XML 90 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ 36 $ 211
Cash flows from investing activities    
Capital expenditures (273) (228)
Business acquisitions, net of cash acquired 413 (29)
Proceeds from dispositions, net of cash sold 2,815  
Other, net (86) 22
Cash provided by (used in) investing activities 2,869 (235)
Cash flows from financing activities    
Long-term borrowings 3,824 2,315
Repayments of long-term borrowings (621) (2,308)
Net change in short-term borrowings 250 105
Proceeds from issuances of common stock 23 19
Acquisitions of treasury stock (98) (3)
Common dividends (37) (36)
Other, net (21) (41)
Cash provided by (used in) financing activities 3,320 51
Effect of exchange rate changes on cash (50) 9
Change in cash and cash equivalents 6,175 36
Cash and cash equivalents - beginning of period 224 191
Cash and cash equivalents - end of period 6,399 227
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (23) (32)
Cash flows from investing activities    
Capital expenditures (6) (4)
Business acquisitions, net of cash acquired 4,506  
Proceeds from dispositions, net of cash sold 884  
Other, net (91) 9
Cash provided by (used in) investing activities 5,293 5
Cash flows from financing activities    
Long-term borrowings 2,195 2,300
Repayments of long-term borrowings (590) (2,200)
Net change in short-term borrowings 200 111
Proceeds from issuances of common stock 23 19
Acquisitions of treasury stock (98) (3)
Common dividends (37) (36)
Intercompany (4,827) (130)
Other, net (11) (32)
Cash provided by (used in) financing activities (3,145) 29
Effect of exchange rate changes on cash 5 (1)
Change in cash and cash equivalents 2,130 1
Cash and cash equivalents - beginning of period 5 2
Cash and cash equivalents - end of period 2,135 3
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 158 226
Cash flows from investing activities    
Capital expenditures (97) (99)
Business acquisitions, net of cash acquired (36) (29)
Other, net 6 12
Cash provided by (used in) investing activities (127) (116)
Cash flows from financing activities    
Net change in short-term borrowings   (7)
Intercompany (29) (103)
Other, net (1)  
Cash provided by (used in) financing activities (30) (110)
Change in cash and cash equivalents 1  
Cash and cash equivalents - end of period 1  
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (99) 17
Cash flows from investing activities    
Capital expenditures (170) (125)
Business acquisitions, net of cash acquired (4,057)  
Proceeds from dispositions, net of cash sold 1,931  
Other, net (1) 1
Cash provided by (used in) investing activities (2,297) (124)
Cash flows from financing activities    
Long-term borrowings 1,629 15
Repayments of long-term borrowings (31) (108)
Net change in short-term borrowings 50 1
Intercompany 4,856 233
Other, net (9) (9)
Cash provided by (used in) financing activities 6,495 132
Effect of exchange rate changes on cash (55) 10
Change in cash and cash equivalents 4,044 35
Cash and cash equivalents - beginning of period 219 189
Cash and cash equivalents - end of period $ 4,263 $ 224