XML 68 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Pro forma (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Acquisitions        
Basic earnings (loss) per share $ 0.43 $ 0.50 $ 0.50 $ (3.14)
Diluted earnings (loss) per share $ 0.42 $ 0.49 $ 0.49 $ (3.14)
After-tax pro forma adjustments        
Interest Expense, Debt $ 41,000,000 $ 31,000,000 $ 79,000,000 $ 70,000,000
Depreciation 68,000,000 62,000,000 133,000,000 121,000,000
Amortization of Intangible Assets 10,000,000 9,000,000 20,000,000 19,000,000
Rexam        
Acquisitions        
Net sales 2,761,000,000 3,027,000,000 5,179,000,000 5,689,000,000
Net earnings attributable to Ball Corporation 75,000,000 88,000,000 87,000,000 (551,000,000)
After-tax pro forma adjustments        
Transaction costs 66,000,000   94,000,000  
Transaction costs related to the acquisition $ 196,000,000   196,000,000  
Cost of sales       74,000,000
Ball Corporation        
After-tax pro forma adjustments        
Interest Expense, Debt   $ 29,000,000 $ 75,000,000 $ 66,000,000
United Kingdom | Rexam        
After-tax pro forma adjustments        
Statutory tax rate used in pro forma adjustments 20.00% 20.00% 20.00% 20.50%
US | Rexam        
After-tax pro forma adjustments        
Tax rate used in recording tax impact of transaction costs already incurred     37.00%