XML 56 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Interest Costs (Tables)
6 Months Ended
Jun. 30, 2016
Debt and Interest Costs  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

($ in millions)

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Senior Notes

 

 

 

 

 

 

 

5.25% due July 2025

 

$

1,000

 

$

1,000

 

4.375% due December 2020

 

 

1,000

 

 

1,000

 

4.00% due November 2023

 

 

1,000

 

 

1,000

 

4.375%, euro denominated, due December 2023

 

 

777

 

 

760

 

5.00% due March 2022

 

 

750

 

 

750

 

3.50%, euro denominated, due December 2020

 

 

444

 

 

435

 

Senior Credit Facilities, due March 2021 (at variable rates)

 

 

 

 

 

 

 

Term A loan, due March 2021

 

 

1,400

 

 

 —

 

Term A loan, euro denominated, due March 2021

 

 

1,222

 

 

 —

 

Multi-currency euro revolver due March 2021 at variable rate

 

 

407

 

 

 —

 

Multi-currency USD revolver due March 2021 at variable rate

 

 

205

 

 

 —

 

Latapack-Ball Notes Payable, denominated in various currencies

 

 

 

 

 

 

 

(2016 - 4.64 %; 2015 - 4.35%)

 

 

140

 

 

168

 

Rexam

 

 

 

 

 

 

 

4.15% due 2022

 

 

457

 

 

 —

 

4.5% due 2022

 

 

176

 

 

 —

 

4.30% due 2024

 

 

210

 

 

 —

 

Euro Revolver

 

 

608

 

 

 —

 

Subordinated bond

 

 

833

 

 

 —

 

Rexam Other

 

 

489

 

 

 —

 

Other (including debt issuance costs)

 

 

(83)

 

 

(85)

 

 

 

 

11,035

 

 

5,028

 

 

 

 

 

 

 

 

 

Less: Current portion of long-term debt

 

 

(2,801)

 

 

(54)

 

 

 

$

8,234

 

$

4,974

 

 

Schedule of Debt Refinancing and Other Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

Three Months Ended June 30,

 

Six Months Ended June 30,

 

($ in millions)

    

2016

    

2015

    

2016

    

2015

 

Debt Refinancing and Other Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on 3.5% and 4.375% senior notes

 

$

(25)

 

$

 —

 

$

(49)

 

$

 —

 

Economic hedge - interest rate risk

 

 

(4)

 

 

5

 

 

(20)

 

 

5

 

Refinance of bridge and revolving credit facilities

 

 

(17)

 

 

(5)

 

 

(30)

 

 

(5)

 

Amortization of unsecured, committed bridge facility financing fees

 

 

 —

 

 

(5)

 

 

(7)

 

 

(7)

 

Redemption of 6.75% and 5.75% senior notes, due September 2020 and May 2021, respectively, and refinance of senior credit facilities

 

 

 —

 

 

 —

 

 

 —

 

 

(58)

 

 

 

$

(46)

 

$

(5)

 

$

(106)

 

$

(65)