XML 47 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Business Segment Information  
Summary of business by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

($ in millions)

    

2016

    

2015

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

1,053

 

$

1,132

 

$

1,990

 

$

2,155

 

Metal beverage packaging, Europe

 

 

479

 

 

481

 

 

835

 

 

860

 

Food and aerosol packaging

 

 

298

 

 

332

 

 

583

 

 

640

 

Aerospace

 

 

193

 

 

230

 

 

373

 

 

445

 

Corporate and intercompany eliminations

 

 

7

 

 

(3)

 

 

4

 

 

(5)

 

Net sales

 

 

2,030

 

 

2,172

 

$

3,785

 

$

4,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

137

 

$

126

 

$

239

 

$

252

 

Business consolidation and other activities

 

 

(12)

 

 

 —

 

 

(16)

 

 

(3)

 

Total metal beverage packaging, Americas & Asia

 

 

125

 

 

126

 

 

223

 

 

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Europe

 

 

74

 

 

59

 

 

113

 

 

88

 

Business consolidation and other activities

 

 

(5)

 

 

(5)

 

 

(9)

 

 

(7)

 

Total metal beverage packaging, Europe

 

 

69

 

 

54

 

 

104

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and aerosol packaging

 

 

33

 

 

29

 

 

53

 

 

59

 

Business consolidation and other activities

 

 

(3)

 

 

(1)

 

 

(17)

 

 

(1)

 

Total food and aerosol packaging

 

 

30

 

 

28

 

 

36

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

 

19

 

 

20

 

 

37

 

 

39

 

Business consolidation and other activities

 

 

 —

 

 

 —

 

 

 —

 

 

1

 

Total aerospace

 

 

19

 

 

20

 

 

37

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment earnings before interest and taxes

 

 

243

 

 

228

 

 

400

 

 

428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed corporate expenses and intercompany eliminations, net

 

 

(12)

 

 

(26)

 

 

(35)

 

 

(52)

 

Business consolidation and other activities

 

 

47

 

 

72

 

 

(198)

 

 

24

 

Total undistributed corporate expenses and

 

 

 

 

 

 

 

 

 

 

 

 

 

intercompany eliminations, net

 

 

35

 

 

46

 

 

(233)

 

 

(28)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before interest and taxes

 

 

278

 

 

274

 

 

167

 

 

400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(41)

 

 

(31)

 

 

(79)

 

 

(70)

 

Debt refinancing and other costs

 

 

(46)

 

 

(5)

 

 

(106)

 

 

(65)

 

Total interest expense

 

 

(87)

 

 

(36)

 

 

(185)

 

 

(135)

 

Tax (provision) benefit

 

 

146

 

 

(79)

 

 

229

 

 

(79)

 

Equity in results of affiliates, net of tax

 

 

1

 

 

1

 

 

(0)

 

 

2

 

Net earnings

 

 

338

 

 

160

 

 

211

 

 

188

 

Less net earnings attributable to noncontrolling interests

 

 

 —

 

 

 —

 

 

 —

 

 

(7)

 

Net earnings attributable to Ball Corporation

 

$

338

 

$

160

 

$

211

 

$

181