XML 22 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS        
Net sales $ 2,030 $ 2,172 $ 3,785 $ 4,095
Costs and expenses        
Cost of sales (excluding depreciation and amortization) (1,596) (1,775) (3,012) (3,336)
Depreciation and amortization (78) (71) (153) (139)
Selling, general and administrative (105) (118) (213) (234)
Business consolidation and other activities 27 66 (240) 14
Total costs and expenses (1,752) (1,898) (3,618) (3,695)
Earnings before interest and taxes 278 274 167 400
Interest expense (41) (31) (79) (70)
Debt refinancing and other costs (46) (5) (106) (65)
Total interest expense (87) (36) (185) (135)
Earnings (loss) before taxes 191 238 (18) 265
Tax (provision) benefit 146 (79) 229 (79)
Equity in results of affiliates, net of tax 1 1 0 2
Net earnings (loss) 338 160 211 188
Less net earnings attributable to noncontrolling interests       (7)
Net earnings (loss) attributable to Ball Corporation $ 338 $ 160 $ 211 $ 181
Earnings (loss) per share:        
Basic (in dollars per share) $ 2.38 $ 1.16 $ 1.49 $ 1.32
Diluted (in dollars per share) $ 2.33 $ 1.13 $ 1.45 $ 1.28
Weighted average shares outstanding (000s):        
Basic (in shares) 142,038 137,801 141,916 137,446
Diluted (in shares) 145,227 141,540 145,165 141,302