XML 110 R88.htm IDEA: XBRL DOCUMENT v3.3.1.900
Subsidiary Guarantees of Debt (Details 3) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Subsidiary Guarantees of Debt      
Cash provided by (used in) continuing operating activities $ 1,006.7 $ 1,012.5 $ 841.3
Cash provided by (used in) discontinued operating activities     (2.3)
Total cash provided by (used in) operating activities 1,006.7 1,012.5 839.0
Cash flows from investing activities      
Capital expenditures (527.9) (390.8) (378.3)
Business acquisitions, net of cash acquired (29.1)   (14.2)
(Increase) decrease in noncurrent restricted cash (2,182.7)    
Other, net 19.0 (0.6) 13.4
Cash provided by (used in) investing activities (2,720.7) (391.4) (379.1)
Cash flows from financing activities      
Long-term borrowings 4,524.2 411.9 1,643.1
Repayments of long-term borrowings (2,429.8) (897.8) (1,294.9)
Net change in short-term borrowings (93.2) 68.2 (57.6)
Proceeds from issuances of common stock 36.0 37.2 32.9
Acquisitions of treasury stock (135.5) (397.3) (431.7)
Common dividends (71.8) (72.7) (75.2)
Other, net (92.8) 5.2 (20.6)
Cash provided by (used in) financing activities 1,737.1 (845.3) (204.0)
Effect of exchange rate changes on cash 9.5 (0.4) (14.0)
Change in cash and cash equivalents 32.6 (224.6) 241.9
Cash and cash equivalents - beginning of year 191.4 416.0 174.1
Cash and cash equivalents - end of year 224.0 191.4 416.0
Ball Corporation      
Subsidiary Guarantees of Debt      
Cash provided by (used in) continuing operating activities (13.2) 68.3 (50.5)
Cash provided by (used in) discontinued operating activities     0.2
Total cash provided by (used in) operating activities     (50.3)
Cash flows from investing activities      
Capital expenditures (7.8) (10.4) (6.7)
(Increase) decrease in noncurrent restricted cash (2,182.7)    
Other, net 7.2 (7.9) (19.6)
Cash provided by (used in) investing activities (2,183.3) (18.3) (26.3)
Cash flows from financing activities      
Long-term borrowings 4,509.1 375.0 1,373.0
Repayments of long-term borrowings (2,300.7) (690.4) (882.7)
Net change in short-term borrowings (1.9) 1.9 (25.0)
Proceeds from issuances of common stock 36.0 37.2 32.9
Acquisitions of treasury stock (135.5) (397.3) (431.7)
Common dividends (71.8) (72.7) (75.2)
Intercompany 248.7 470.0 316.5
Other, net (73.3) 17.5 (6.0)
Cash provided by (used in) financing activities 2,210.6 (258.8) 301.8
Effect of exchange rate changes on cash (10.1) (8.3) (6.8)
Change in cash and cash equivalents 4.0 (217.1) 218.4
Cash and cash equivalents - beginning of year 1.5 218.6 0.2
Cash and cash equivalents - end of year 5.5 1.5 218.6
Guarantor Subsidiaries      
Subsidiary Guarantees of Debt      
Cash provided by (used in) continuing operating activities 568.3 367.8 464.7
Cash provided by (used in) discontinued operating activities     (2.5)
Total cash provided by (used in) operating activities     462.2
Cash flows from investing activities      
Capital expenditures (193.7) (181.8) (169.2)
Business acquisitions, net of cash acquired (29.1)   (12.5)
Other, net 7.1 (10.3) (2.5)
Cash provided by (used in) investing activities (215.7) (192.1) (184.2)
Cash flows from financing activities      
Long-term borrowings     1.0
Repayments of long-term borrowings (0.1) (0.5)  
Net change in short-term borrowings (7.4) (22.2) 29.6
Intercompany (340.8) (152.9) (308.6)
Other, net (1.7)    
Cash provided by (used in) financing activities (350.0) (175.6) (278.0)
Effect of exchange rate changes on cash (3.0)    
Change in cash and cash equivalents (0.4) 0.1  
Cash and cash equivalents - beginning of year 0.4 0.3 0.3
Cash and cash equivalents - end of year   0.4 0.3
Non-Guarantor Subsidiaries      
Subsidiary Guarantees of Debt      
Cash provided by (used in) continuing operating activities 451.6 576.4 427.1
Total cash provided by (used in) operating activities     427.1
Cash flows from investing activities      
Capital expenditures (326.4) (198.6) (202.4)
Business acquisitions, net of cash acquired     (1.7)
Other, net 4.7 17.6 35.5
Cash provided by (used in) investing activities (321.7) (181.0) (168.6)
Cash flows from financing activities      
Long-term borrowings 15.1 36.9 269.1
Repayments of long-term borrowings (129.0) (206.9) (412.2)
Net change in short-term borrowings (83.9) 88.5 (62.2)
Intercompany 92.1 (317.1) (7.9)
Other, net (17.8) (12.3) (14.6)
Cash provided by (used in) financing activities (123.5) (410.9) (227.8)
Effect of exchange rate changes on cash 22.6 7.9 (7.2)
Change in cash and cash equivalents 29.0 (7.6) 23.5
Cash and cash equivalents - beginning of year 189.5 197.1 173.6
Cash and cash equivalents - end of year $ 218.5 $ 189.5 $ 197.1