XML 86 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Interest Costs (Details)
€ in Millions, $ in Millions, £ in Billions
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 10, 2014
Jun. 30, 2015
USD ($)
Mar. 31, 2015
Feb. 28, 2015
USD ($)
Jun. 30, 2013
USD ($)
May. 31, 2013
USD ($)
Mar. 31, 2014
USD ($)
Jun. 30, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
GBP (£)
Dec. 31, 2015
USD ($)
Feb. 28, 2015
GBP (£)
Feb. 28, 2015
USD ($)
Feb. 19, 2015
GBP (£)
Feb. 19, 2015
USD ($)
Long-term debt                                    
Other (including discounts), denominated in various currencies                   $ 1.7       $ (4.5)        
Long-term debt, Total                   3,048.8       5,107.8        
Interest expense                 $ 143.2 159.9 $ 183.8              
Debt refinancing and other costs                 116.5 33.1 28.0              
Less current portion of long-term debt                   (55.0)       (53.6)        
Long-term debt excluding current maturities                   2,993.8       5,054.2        
Partial extinguishment of committed bridge facility               $ (26.5)                    
Economic hedge - interest rate risk                 15.9                  
Fair value of the long-term debt                   3,100.0       5,200.0        
Face amount of debt                   3,000.0       5,100.0        
Letters of credit, outstanding amount                   16.3       $ 15.8        
Leverage ratio, maximum                       4.00 4.00 4.00        
Long term debt outstanding                                    
2016                           $ 53.6        
2017                           47.6        
2018                           23.5        
2019                           11.3        
2020                           1,446.5        
Thereafter                           3,525.3        
Debt Instrument, Unamortized Discount                           $ 8.5        
Total interest paid and accrued                                    
Interest paid during the year (net of capitalized interest)                 130.0 168.6 $ 187.5              
7.125% Senior Notes, due September 2016                                    
Long-term debt                                    
Interest rate (as a percent)           7.125%                        
Notes tendered for redemption           $ 375.0                        
Redemption price of senior notes (as a percent)           105.322%                        
7.375% Senior Notes, due September 2019                                    
Long-term debt                                    
Interest rate (as a percent)                     7.375%              
Redemption price of senior notes (as a percent) 108.01%                                  
Long-term debt, Total                     $ 315.4              
Partial extinguishment of committed bridge facility             $ (33.1)     $ (33.1)                
6.75% Senior Notes, due September 2020                                    
Long-term debt                                    
Interest rate (as a percent)     6.75%             6.75%   6.75% 6.75% 6.75%        
Redemption price of senior notes (as a percent)     103.375%                              
Long-term debt, Total                   $ 500.0                
5.75% Senior Notes, due May 2021                                    
Long-term debt                                    
Interest rate (as a percent)     5.75%             5.75%   5.75% 5.75% 5.75%        
Redemption price of senior notes (as a percent)     106.096%                              
Long-term debt, Total                   $ 500.0                
5.25% Senior Notes, due June 2025                                    
Long-term debt                                    
Interest rate (as a percent)   5.25%               5.25%   5.25% 5.25% 5.25%        
Long-term debt, Total   $ 1,000.0                       $ 1,000.0        
Partial extinguishment of committed bridge facility   (5.0)                                
5.00% Senior Notes, due March 2022                                    
Long-term debt                                    
Interest rate (as a percent)                   5.00%   5.00% 5.00% 5.00%        
Long-term debt, Total                   $ 750.0       $ 750.0        
4.375% Senior Notes, due December 2020                                    
Long-term debt                                    
Interest rate (as a percent)                       4.375% 4.375% 4.375%        
Long-term debt, Total                           $ 1,000.0        
4.375% Senior Notes, euro denominated, due December 2023                                    
Long-term debt                                    
Interest rate (as a percent)                       4.375% 4.375% 4.375%        
Long-term debt, Total                       € 700   $ 760.3        
Debt refinancing and other costs                 4.6                  
4.00% Senior Notes, due November 2023                                    
Long-term debt                                    
Notes issued           $ 1,000.0                        
Interest rate (as a percent)           4.00%           4.00% 4.00% 4.00%        
Long-term debt, Total                   $ 1,000.0       $ 1,000.0        
3.50% Senior Notes, euro denominated, due December 2020                                    
Long-term debt                                    
Interest rate (as a percent)                   3.50%   3.50% 3.50% 3.50%        
Long-term debt, Total                       € 400   $ 434.5        
Senior Credit Facilities, due June 2018 (at variable rates)                                    
Long-term debt                                    
Write-off of unamortized financing costs         $ 0.4                          
Term A Loan, U.S. dollar denominated                                    
Long-term debt                                    
Repayment of debt's obligation and settlement of outstanding derivatives           $ 125.0                        
Early repayment of Term A loan                     $ 26.5              
Term C Loan, euro denominated                                    
Long-term debt                                    
Debt instrument, interest rate (as a percent)                   1.65%                
Repayment of debt's obligation and settlement of outstanding derivatives       $ 92.9                            
Long-term debt, Total                   $ 92.9                
Revolving Credit Facility                                    
Long-term debt                                    
Borrowing capacity of revolving credit facility   $ 2,250.0                           $ 3,000.0   $ 3,000.0
Partial extinguishment of committed bridge facility                 (5.0)                  
Face amount of debt                               $ 1,000.0   $ 1,000.0
Bridge Facility                                    
Long-term debt                                    
Partial extinguishment of committed bridge facility                 (10.7)                  
Face amount of debt | £                         £ 1.9   £ 3.3   £ 3.3  
Latapack-Ball Notes Payable (at various rates and terms), denominated in various currencies                                    
Long-term debt                                    
Debt instrument, interest rate (as a percent)                   4.14%   4.35% 4.35% 4.35%        
Long-term debt, Total                   $ 204.2       $ 167.5        
Accounts receivable securitization agreement, current                                    
Long-term debt                                    
Amount of credit facility outstanding and due on demand                   110.0       0.0        
Accounts receivable securitization agreement, current | Maximum                                    
Long-term debt                                    
Borrowing capacity of revolving credit facility                           140.0        
Accounts receivable securitization agreement, current | Minimum                                    
Long-term debt                                    
Borrowing capacity of revolving credit facility                           90.0        
Committed multi-currency revolving credit facilities                                    
Long-term debt                                    
Available borrowing capacity under line of credit facility                           2,200.0        
Short-term uncommitted credit facilities                                    
Long-term debt                                    
Amount of credit facility outstanding and due on demand                   $ 10.1       $ 23.7        
Weighted average interest rate of the outstanding short-term facilities (as a percent)                   1.50%   0.90% 0.90% 0.90%        
Available borrowing capacity under line of credit facility                           $ 452.0        
3.5% and 4.375% senior notes                                    
Long-term debt                                    
Debt refinancing and other costs                 4.6                  
6.75% and 5.75% senior notes                                    
Long-term debt                                    
Partial extinguishment of committed bridge facility                 (55.8)                  
Senior Credit Facilities                                    
Long-term debt                                    
Debt refinancing cost                 1.7                  
Unsecured, committed bridge facility                                    
Long-term debt                                    
Debt refinancing and other costs                 $ 22.8                  
LIBOR | Maximum                                    
Long-term debt                                    
Spread (as a percent)       1.75%                            
LIBOR | Minimum                                    
Long-term debt                                    
Spread (as a percent)       1.25%                            
LIBOR | Bridge Facility | Maximum                                    
Long-term debt                                    
Spread (as a percent)       7.00%