XML 28 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities      
Net earnings $ 302.9 $ 498.0 $ 435.0
Discontinued operations, net of tax     (0.4)
Adjustments to reconcile net earnings to cash provided by (used in) operating activities:      
Depreciation and amortization 285.5 280.9 299.9
Business consolidation and other activities 194.7 80.5 78.8
Deferred tax provision (benefit) (61.8) 11.9 (1.6)
Other, net 145.2 (26.7) (34.1)
Working capital changes, excluding effects of acquisitions:      
Receivables 34.8 (152.3) 80.2
Inventories 96.9 (23.8) 21.4
Other current assets 9.9 (20.6) 4.3
Accounts payable 124.6 355.3 50.9
Accrued employee costs (36.0) 40.1 (36.0)
Other current liabilities (106.6) (32.1) (55.0)
Other, net 16.6 1.3 (2.1)
Cash provided by (used in) continuing operating activities 1,006.7 1,012.5 841.3
Cash provided by (used in) discontinued operating activities     (2.3)
Total cash provided by (used in) operating activities 1,006.7 1,012.5 839.0
Cash Flows from Investing Activities      
Capital expenditures (527.9) (390.8) (378.3)
Business acquisitions (29.1)   (14.2)
(Increase) decrease in restricted cash (2,182.7)    
Other, net 19.0 (0.6) 13.4
Cash provided by (used in) investing activities (2,720.7) (391.4) (379.1)
Cash Flows from Financing Activities      
Long-term borrowings 4,524.2 411.9 1,643.1
Repayments of long-term borrowings (2,429.8) (897.8) (1,294.9)
Net change in short-term borrowings (93.2) 68.2 (57.6)
Proceeds from issuances of common stock 36.0 37.2 32.9
Acquisitions of treasury stock (135.5) (397.3) (431.7)
Common dividends (71.8) (72.7) (75.2)
Other, net (92.8) 5.2 (20.6)
Cash provided by (used in) financing activities 1,737.1 (845.3) (204.0)
Effect of exchange rate changes on cash 9.5 (0.4) (14.0)
Change in cash and cash equivalents 32.6 (224.6) 241.9
Cash and cash equivalents - beginning of year 191.4 416.0 174.1
Cash and cash equivalents - end of year $ 224.0 $ 191.4 $ 416.0