XML 76 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segment Information (Details 3) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Segment Information                      
Net sales $ 1,804.6 $ 2,097.0 $ 2,172.3 $ 1,923.1 $ 2,032.4 $ 2,238.9 $ 2,291.9 $ 2,006.8 $ 7,997.0 $ 8,570.0 $ 8,468.1
Business consolidation and other activities                 (194.7) (80.5) (78.8)
Earnings before interest and taxes                 605.2 838.6 795.4
Interest expense                 (143.2) (159.9) (183.8)
Debt refinancing and other costs                 (116.5) (33.1) (28.0)
Total interest expense                 (259.7) (193.0) (211.8)
Tax (provision) benefit                 (47.0) (149.9) (149.6)
Equity in results of affiliates, net of tax                 4.4 2.3 0.6
Net earnings from continuing operations                 302.9 498.0 434.6
Discontinued operations, net of tax                     0.4
Net earnings                 302.9 498.0 435.0
Less net earnings attributable to noncontrolling interests                 (22.0) (28.0) (28.2)
Net earnings attributable to Ball Corporation 55.3 $ 44.5 $ 160.4 $ 20.7 76.0 $ 147.4 $ 153.1 $ 93.5 280.9 470.0 406.8
Segment depreciation and amortization                      
Depreciation and amortization                 285.5 280.9 299.9
Segment property, plant and equipment                      
Capital expenditures                 527.9 390.8 378.3
Segment Assets                      
Assets 9,777.0       7,571.0       9,777.0 7,571.0  
Segment investments in affiliates                      
Investments in affiliates 34.3       33.2       34.3 33.2  
Operating Segments                      
Business Segment Information                      
Earnings before interest and taxes                 859.0 933.5 874.4
Segment depreciation and amortization                      
Depreciation and amortization                 279.9 274.5 292.4
Segment property, plant and equipment                      
Capital expenditures                 519.0 380.4 371.8
Segment Assets                      
Assets 8,003.2       7,617.0       8,003.2 7,617.0  
Operating Segments | Metal beverage packaging, Americas and Asia                      
Business Segment Information                      
Net sales                 4,245.3 4,246.8 4,193.4
Earnings before business consolidation and other activities, and before interest and taxes                 510.9 534.8 512.4
Business consolidation and other activities                 (24.1) (7.5) (3.6)
Earnings before interest and taxes                 486.8 527.3 508.8
Segment depreciation and amortization                      
Depreciation and amortization                 134.5 128.7 121.9
Segment property, plant and equipment                      
Capital expenditures                 308.6 160.1 224.0
Segment Assets                      
Assets 3,598.1       3,422.8       3,598.1 3,422.8  
Segment investments in affiliates                      
Investments in affiliates 32.6       31.3       32.6 31.3  
Operating Segments | Metal beverage packaging, Europe                      
Business Segment Information                      
Net sales                 1,652.7 1,896.3 1,828.3
Earnings before business consolidation and other activities, and before interest and taxes                 192.3 222.9 182.6
Business consolidation and other activities                 (9.8) (8.7) (10.6)
Earnings before interest and taxes                 182.5 214.2 172.0
Segment depreciation and amortization                      
Depreciation and amortization                 59.9 62.5 87.0
Segment property, plant and equipment                      
Capital expenditures                 121.5 108.6 75.4
Segment Assets                      
Assets 2,474.7       2,274.5       2,474.7 2,274.5  
Segment investments in affiliates                      
Investments in affiliates 0.3       0.5       0.3 0.5  
Operating Segments | Metal food & household products packaging                      
Business Segment Information                      
Net sales                 1,296.6 1,504.4 1,558.6
Earnings before business consolidation and other activities, and before interest and taxes                 107.7 154.2 177.4
Business consolidation and other activities                 (0.5) (41.9) (63.7)
Earnings before interest and taxes                 107.2 112.3 113.7
Segment depreciation and amortization                      
Depreciation and amortization                 58.7 57.1 59.4
Segment property, plant and equipment                      
Capital expenditures                 60.8 81.6 43.0
Segment Assets                      
Assets 1,527.8       1,508.1       1,527.8 1,508.1  
Operating Segments | Aerospace & technologies                      
Business Segment Information                      
Net sales                 810.1 934.8 897.1
Earnings before business consolidation and other activities, and before interest and taxes                 81.8 93.6 80.1
Business consolidation and other activities                 0.7 (13.9) (0.2)
Earnings before interest and taxes                 82.5 79.7 79.9
Segment depreciation and amortization                      
Depreciation and amortization                 26.8 26.2 24.1
Segment property, plant and equipment                      
Capital expenditures                 28.1 30.1 29.4
Segment Assets                      
Assets 402.6       411.6       402.6 411.6  
Corporate                      
Business Segment Information                      
Business consolidation and other activities                 (161.0) (8.5) (0.7)
Segment depreciation and amortization                      
Depreciation and amortization                 5.6 6.4 7.5
Segment property, plant and equipment                      
Capital expenditures                 8.9 10.4 6.5
Segment Assets                      
Assets 1,773.8       (46.0)       1,773.8 (46.0)  
Segment investments in affiliates                      
Investments in affiliates $ 1.4       $ 1.4       1.4 1.4  
Corporate and intercompany eliminations                      
Business Segment Information                      
Net sales                 (7.7) (12.3) (9.3)
Undistributed corporate expenses and intercompany eliminations, net                 (92.8) (86.4) (78.3)
Business consolidation and other activities                 (161.0) (8.5) (0.7)
Total undistributed corporate expenses and intercompany eliminations, net                 $ (253.8) $ (94.9) $ (79.0)