XML 68 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Instruments and Risk Management (Tables)
12 Months Ended
Dec. 31, 2015
Financial Instruments and Risk Management  
Schedule of fair value of derivative instruments

 

 

 

December 31, 2015

 

December 31, 2014

 

($ in millions)

 

Derivatives
Designated as
Hedging
Instruments

 

Derivatives
not
Designated as
Hedging
Instruments

 

Total

 

Derivatives
Designated as
Hedging
Instruments

 

Derivatives
not
Designated as
Hedging
Instruments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

6.0 

 

$

4.0 

 

$

10.0 

 

$

3.8 

 

$

1.3 

 

$

5.1 

 

Foreign currency contracts

 

1.9 

 

5.6 

 

7.5 

 

0.8 

 

3.5 

 

4.3 

 

Other contracts

 

 

2.9 

 

2.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current derivative contracts

 

$

7.9 

 

$

12.5 

 

$

20.4 

 

$

4.6 

 

$

4.8 

 

$

9.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

1.0 

 

$

 

$

1.0 

 

$

2.2 

 

$

0.5 

 

$

2.7 

 

Foreign currency contracts

 

0.2 

 

 

0.2 

 

 

 

 

Interest rate contracts

 

 

2.1 

 

2.1 

 

0.4 

 

 

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent derivative contracts

 

$

1.2 

 

$

2.1 

 

$

3.3 

 

$

2.6 

 

$

0.5 

 

$

3.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

11.8 

 

$

5.1 

 

$

16.9 

 

$

6.9 

 

$

1.6 

 

$

8.5 

 

Foreign currency contracts

 

 

33.0 

 

33.0 

 

1.6 

 

1.3 

 

2.9 

 

Interest rate and other contracts

 

0.6 

 

 

0.6 

 

0.5 

 

0.4 

 

0.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current derivative contracts

 

$

12.4 

 

$

38.1 

 

$

50.5 

 

$

9.0 

 

$

3.3 

 

$

12.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

7.9 

 

$

 

$

7.9 

 

$

6.8 

 

$

0.5 

 

$

7.3 

 

Interest rate contracts

 

0.1 

 

23.3 

 

23.4 

 

0.3 

 

 

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent derivative contracts

 

$

8.0 

 

$

23.3 

 

$

31.3 

 

$

7.1 

 

$

0.5 

 

$

7.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of impact on earnings from derivative instruments

 

 

 

 

Years Ended December 31,

 

 

 

 

 

2015

 

2014

 

2013

 

($ in millions)

 

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

 

Cash Flow
Hedge -
Reclassified
Amount from
Other
Comprehensive
Earnings (Loss)
- Gain (Loss)

 

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

Cash Flow
Hedge -
Reclassified
Amount from
Other
Comprehensive
Earnings (Loss)
- Gain (Loss)

 

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

Cash Flow
Hedge -
Reclassified
Amount from
Other
Comprehensive
Earnings (Loss)
- Gain (Loss)

 

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

5.4

 

$

1.2

 

$

(6.3

)

$

3.1

 

$

8.4

 

$

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

(23.5

)

(4.8

)

(27.3

)

1.3

 

(35.3

)

(3.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts - manage exposure for outstanding debt

 

Interest expense

 

(0.1

)

 

 

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts - manage exposure for forecasted Rexam financing

 

Debt refinancing and other costs

 

 

(15.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure to sales of products

 

Cost of sales

 

(0.2

)

2.2

 

0.2

 

(1.0

)

(0.6

)

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure for transactions between segments

 

Selling, general and administrative

 

1.7

 

(7.3

)

 

(24.0

)

 

7.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure for proposed acquisition of Rexam

 

Business consolidation and other activities

 

 

(41.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps - manage exposure for proposed acquisition of Rexam

 

Business consolidation and other activities

 

 

(7.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and inflation contracts

 

Selling, general and administrative

 

 

3.9

 

 

(2.6

)

 

0.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

(16.7

)

$

(69.1

)

$

(33.4

)

$

(23.2

)

$

(28.5

)

$

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in accumulated other comprehensive earnings (loss) for effective derivatives

 

 

 

Years Ended December 31,

 

($ in millions)

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Amounts reclassified into earnings:

 

 

 

 

 

 

 

Commodity contracts

 

$

18.1

 

$

33.6

 

$

26.9

 

Interest rate contracts

 

0.1

 

 

1.0

 

Currency exchange contracts

 

(1.5

)

(0.2

)

0.6

 

Change in fair value of cash flow hedges:

 

 

 

 

 

 

 

Commodity contracts

 

(29.5

)

4.1

 

(61.6

)

Interest rate contracts

 

(0.2

)

(0.3

)

0.3

 

Currency exchange contracts

 

3.8

 

0.7

 

2.2

 

Foreign currency and tax impacts

 

1.5

 

(2.9

)

0.7

 

 

 

 

 

 

 

 

 

 

 

$

(7.7

)

$

35.0

 

$

(29.9

)