XML 63 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2015
Taxes on Income  
Schedule of amount of earnings before income taxes

 

 

 

Years Ended December 31,

 

($ in millions)

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

U.S.

 

$

46.4 

 

$

279.7 

 

$

242.9 

 

Foreign

 

299.1 

 

365.9 

 

340.7 

 

 

 

 

 

 

 

 

 

 

 

$

345.5 

 

$

645.6 

 

$

583.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of provision for income tax expense

 

 

 

Years Ended December 31,

 

($ in millions)

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

U.S.

 

$

26.1

 

$

50.8

 

$

47.2

 

State and local

 

7.0

 

17.7

 

3.6

 

Foreign

 

75.7

 

69.5

 

100.4

 

 

 

 

 

 

 

 

 

Total current

 

108.8

 

138.0

 

151.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

U.S.

 

(37.9

)

8.9

 

28.5

 

State and local

 

(4.1

)

(1.1

)

(0.7

)

Foreign

 

(19.8

)

4.1

 

(29.4

)

 

 

 

 

 

 

 

 

Total deferred (a)

 

(61.8

)

11.9

 

(1.6

)

 

 

 

 

 

 

 

 

Tax provision

 

$

47.0

 

$

149.9

 

$

149.6

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Amounts do not include tax benefits related to discontinued operations of $(0.2) million in 2013.

Schedule of income tax provision recorded within the consolidated statements of earnings which differ from the provisions determined by applying the U.S. statutory tax rate to pretax earnings

 

 

Years Ended December 31,

 

($ in millions)

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Statutory U.S. federal income tax

 

$

120.9

 

$

226.0

 

$

204.3

 

Increase (decrease) due to:

 

 

 

 

 

 

 

Foreign tax rate differences

 

(50.7

)

(57.3

)

(45.5

)

U.S. state and local taxes, net

 

1.8

 

6.9

 

1.6

 

U.S. taxes on foreign earnings, net of tax credits

 

1.7

 

11.8

 

26.4

 

U.S. manufacturing deduction

 

(3.8

)

(6.8

)

(4.3

)

U.S. research and development tax credits

 

(14.8

)

(8.5

)

(17.9

)

Uncertain tax positions, including interest

 

(3.6

)

(7.9

)

(3.4

)

Company and trust-owned life insurance

 

(2.2

)

(4.9

)

(6.3

)

Other, net

 

(2.3

)

(9.4

)

(5.3

)

 

 

 

 

 

 

 

 

Provision for taxes

 

$

47.0

 

$

149.9

 

$

149.6

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate expressed as a percentage of pretax earnings

 

13.6

%

23.2

%

25.6

%

 

 

 

 

 

 

 

 

 

Schedule of significant components of deferred tax assets and liabilities

   

 

 

December 31,

 

($ in millions)

 

2015

 

2014

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

Deferred compensation

 

$

109.6

 

$

105.7

 

Accrued employee benefits

 

113.0

 

128.1

 

Plant closure costs

 

3.1

 

3.4

 

Accrued pensions

 

177.3

 

175.5

 

Inventory and other reserves

 

21.2

 

19.4

 

Net operating losses, foreign tax credits and other tax attributes

 

105.0

 

108.8

 

Unrealized losses on currency exchange and derivative transactions

 

57.1

 

24.4

 

Transaction costs

 

33.9

 

 

Other

 

32.4

 

26.2

 

 

 

 

 

 

 

Total deferred tax assets

 

652.6

 

591.5

 

Valuation allowance

 

(90.3

)

(92.4

)

 

 

 

 

 

 

Net deferred tax assets

 

562.3

 

499.1

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Property, plant and equipment

 

(267.2

)

(242.4

)

Goodwill and other intangible assets

 

(155.2

)

(141.1

)

Other

 

(17.3

)

(30.2

)

 

 

 

 

 

 

Total deferred tax liabilities

 

(439.7

)

(413.7

)

 

 

 

 

 

 

Net deferred tax asset (liability)

 

$

122.6

 

$

85.4

 

 

 

 

 

 

 

 

 

 

Schedule of net deferred tax asset (liability) included in consolidated balance sheets

 

 

 

December 31,

 

($ in millions)

 

2015

 

2014

 

 

 

 

 

 

 

Deferred taxes and other current assets

 

$

96.3

 

$

54.9

 

Intangibles and other assets, net

 

59.6

 

66.5

 

Other current liabilities

 

(3.1

)

(3.6

)

Deferred taxes and other liabilities

 

(30.2

)

(32.4

)

 

 

 

 

 

 

Net deferred tax asset

 

$

122.6

 

$

85.4

 

 

 

 

 

 

 

 

 

 

Roll forward of unrecognized tax benefits related to uncertain income tax positions

 

($ in millions)

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Balance at January 1

 

$

65.5

 

$

78.3

 

$

76.6

 

Additions based on tax positions related to the current year

 

1.0

 

1.4

 

1.7

 

Additions for tax positions of prior years

 

2.2

 

7.7

 

5.5

 

Reductions for settlements

 

(8.4

)

 

(7.2

)

Reductions due to lapse of statute of limitations

 

(5.7

)

(16.5

)

(0.2

)

Effect of foreign currency exchange rates

 

(4.1

)

(5.4

)

1.9

 

 

 

 

 

 

 

 

 

Balance at December 31

 

$

50.5

 

$

65.5

 

$

78.3