XML 32 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segment Information
12 Months Ended
Dec. 31, 2015
Business Segment Information  
Business Segment Information

 

3.  Business Segment Information

 

Ball’s operations are organized and reviewed by management along its product lines and geographical areas and presented in the four reportable segments discussed below.

 

Metal beverage packaging, Americas and Asia:  Consists of the metal beverage packaging, Americas, operations in the U.S., Canada and Brazil, and the metal beverage packaging, Asia, operations in the People’s Republic of China (PRC). The Americas and Asia segments have been aggregated based on similar economic and qualitative characteristics. The operations in this reporting segment manufacture and sell metal beverage containers.

 

Metal beverage packaging, EuropeConsists of operations in several countries in Europe, which manufacture and sell metal beverage containers.

 

Metal food and household products packaging:   Consists of operations in the U.S., Europe, Canada, Mexico, Argentina and India, which manufacture and sell steel food, aerosol, paint, general line and decorative specialty containers, as well as extruded aluminum beverage and aerosol containers and aluminum slugs.

 

Aerospace and technologies:  Consists of the manufacture and sale of aerospace and other related products and the providing of services used in the defense, civil space and commercial space industries.

 

The accounting policies of the segments are the same as those in the consolidated financial statements and are discussed in Note 1. The company also has investments in companies in the U.S. and Vietnam, which are accounted for under the equity method of accounting and, accordingly, those results are not included in segment sales or earnings.

 

Major Customers

 

Net sales to major customers, as a percentage of consolidated net sales, were as follows:

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Coca-Cola Bottlers’ Sales & Services Company LLC

 

11 

%

11 

%

11 

%

MillerCoors LLC and SABMiller plc

 

10 

%

10 

%

%

U.S. Government

 

10 

%

10 

%

10 

%

 

Summary of Net Sales by Geographic Area (a)

 

($ in millions)

 

U.S.

 

Foreign

 

Consolidated

 

 

 

 

 

 

 

 

 

2015

 

$

4,738.0 

 

$

3,259.0 

 

$

7,997.0 

 

2014

 

5,090.7 

 

3,479.3 

 

8,570.0 

 

2013

 

5,103.9 

 

3,364.2 

 

8,468.1 

 

 

Summary of Net Long-Lived Assets by Geographic Area (a) (b)

 

($ in millions)

 

U.S.

 

Brazil

 

Other

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

1,291.3 

 

$

463.1 

 

$

1,312.7 

 

$

3,067.1 

 

2014

 

1,219.4 

 

458.6 

 

1,125.4 

 

2,803.4 

 

 

 

(a)

Includes intercompany eliminations.

(b)

Long-lived assets exclude goodwill, intangible assets and noncurrent restricted cash.

 

Summary of Business by Segment

 

 

 

Years Ended December 31,

 

($ in millions)

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

4,245.3

 

$

4,246.8

 

$

4,193.4

 

Metal beverage packaging, Europe

 

1,652.7

 

1,896.3

 

1,828.3

 

Metal food & household products packaging

 

1,296.6

 

1,504.4

 

1,558.6

 

Aerospace & technologies

 

810.1

 

934.8

 

897.1

 

Corporate and intercompany eliminations

 

(7.7

)

(12.3

)

(9.3

)

 

 

 

 

 

 

 

 

Net sales

 

$

7,997.0

 

$

8,570.0

 

$

8,468.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

510.9

 

$

534.8

 

$

512.4

 

Business consolidation and other activities

 

(24.1

)

(7.5

)

(3.6

)

 

 

 

 

 

 

 

 

Total metal beverage packaging, Americas & Asia

 

486.8

 

527.3

 

508.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Europe

 

192.3

 

222.9

 

182.6

 

Business consolidation and other activities

 

(9.8

)

(8.7

)

(10.6

)

 

 

 

 

 

 

 

 

Total metal beverage packaging, Europe

 

182.5

 

214.2

 

172.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal food & household products packaging

 

107.7

 

154.2

 

177.4

 

Business consolidation and other activities

 

(0.5

)

(41.9

)

(63.7

)

 

 

 

 

 

 

 

 

Total metal food & household products packaging

 

107.2

 

112.3

 

113.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & technologies

 

81.8

 

93.6

 

80.1

 

Business consolidation and other activities

 

0.7

 

(13.9

)

(0.2

)

 

 

 

 

 

 

 

 

Total aerospace & technologies

 

82.5

 

79.7

 

79.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment earnings before interest and taxes

 

859.0

 

933.5

 

874.4

 

 

 

 

 

 

 

 

 

Undistributed corporate expenses and intercompany eliminations, net

 

(92.8

)

(86.4

)

(78.3

)

Business consolidation and other activities

 

(161.0

)

(8.5

)

(0.7

)

 

 

 

 

 

 

 

 

Total undistributed and corporate expenses and intercompany eliminations, net

 

(253.8

)

(94.9

)

(79.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before interest and taxes

 

605.2

 

838.6

 

795.4

 

 

 

 

 

 

 

 

 

Interest expense

 

(143.2

)

(159.9

)

(183.8

)

Debt refinancing and other costs

 

(116.5

)

(33.1

)

(28.0

)

 

 

 

 

 

 

 

 

Total interest expense

 

(259.7

)

(193.0

)

(211.8

)

Tax (provision) benefit

 

(47.0

)

(149.9

)

(149.6

)

Equity in results of affiliates, net of tax

 

4.4

 

2.3

 

0.6

 

 

 

 

 

 

 

 

 

Net earnings from continuing operations

 

302.9

 

498.0

 

434.6

 

Discontinued operations, net of tax

 

 

 

0.4

 

 

 

 

 

 

 

 

 

Net earnings

 

302.9

 

498.0

 

435.0

 

Less net earnings attributable to noncontrolling interests

 

(22.0

)

(28.0

)

(28.2

)

 

 

 

 

 

 

 

 

Net earnings attibutable to Ball Corporation

 

$

280.9

 

$

470.0

 

$

406.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

($ in millions)

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

134.5 

 

$

128.7 

 

$

121.9 

 

Metal beverage packaging, Europe

 

59.9 

 

62.5 

 

87.0 

 

Metal food & household products packaging

 

58.7 

 

57.1 

 

59.4 

 

Aerospace & technologies

 

26.8 

 

26.2 

 

24.1 

 

 

 

 

 

 

 

 

 

Segment depreciation and amortization

 

279.9 

 

274.5 

 

292.4 

 

Corporate

 

5.6 

 

6.4 

 

7.5 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

285.5 

 

$

280.9 

 

$

299.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

308.6 

 

$

160.1 

 

$

224.0 

 

Metal beverage packaging, Europe

 

121.5 

 

108.6 

 

75.4 

 

Metal food & household products packaging

 

60.8 

 

81.6 

 

43.0 

 

Aerospace & technologies

 

28.1 

 

30.1 

 

29.4 

 

 

 

 

 

 

 

 

 

Segment capital expenditures

 

519.0 

 

380.4 

 

371.8 

 

Corporate

 

8.9 

 

10.4 

 

6.5 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

527.9 

 

$

390.8 

 

$

378.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

($ in millions)

 

2015

 

2014

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

3,598.1

 

$

3,422.8

 

Metal beverage packaging, Europe

 

2,474.7

 

2,274.5

 

Metal food & household products packaging

 

1,527.8

 

1,508.1

 

Aerospace & technologies

 

402.6

 

411.6

 

 

 

 

 

 

 

Segment assets

 

8,003.2

 

7,617.0

 

Corporate assets, net of eliminations

 

1,773.8

 

(46.0

)

 

 

 

 

 

 

Total assets

 

$

9,777.0

 

$

7,571.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Affiliates

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

32.6

 

$

31.3

 

Metal beverage packaging, Europe

 

0.3

 

0.5

 

Corporate

 

1.4

 

1.4

 

 

 

 

 

 

 

Total investments in affiliates

 

$

34.3

 

$

33.2