XML 43 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Consolidated Statements of Earnings        
Net sales $ 2,097.0 $ 2,238.9 $ 6,192.4 $ 6,537.6
Costs and expenses        
Cost of sales (excluding depreciation and amortization) (1,690.3) (1,807.3) (5,026.3) (5,266.6)
Depreciation and amortization (71.9) (71.3) (211.5) (209.7)
Selling, general and administrative (106.8) (123.1) (340.5) (342.2)
Business consolidation and other activities (151.9) (9.2) (138.3) (17.8)
Total costs and expenses (2,020.9) (2,010.9) (5,716.6) (5,836.3)
Earnings before interest and taxes 76.1 228.0 475.8 701.3
Interest expense (37.5) (40.1) (107.0) (120.9)
Debt refinancing and other costs (21.0)   (85.9) (33.1)
Total interest expense (58.5) (40.1) (192.9) (154.0)
Earnings before taxes 17.6 187.9 282.9 547.3
Tax (provision) benefit 31.0 (39.8) (47.9) (139.6)
Equity in results of affiliates, net of tax 1.5 0.3 3.4 1.9
Net earnings 50.1 148.4 238.4 409.6
Less net earnings attributable to noncontrolling interests (5.6) (1.0) (12.8) (15.6)
Net earnings attributable to Ball Corporation $ 44.5 $ 147.4 $ 225.6 $ 394.0
Earnings per share:        
Basic (in dollars per share) $ 0.32 $ 1.07 $ 1.64 $ 2.83
Diluted (in dollars per share) $ 0.32 $ 1.04 $ 1.60 $ 2.76
Weighted average shares outstanding (000s):        
Basic (in shares) 137,337 138,010 137,409 139,133
Diluted (in shares) 140,858 142,090 141,141 142,986