XML 30 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segment Information
6 Months Ended
Jun. 30, 2015
Business Segment Information  
Business Segment Information

 

3.Business Segment Information

 

Ball’s operations are organized and reviewed by management along its product lines and geographical areas and presented in the four reportable segments discussed below.

 

Metal beverage packaging, Americas and AsiaConsists of the metal beverage packaging, Americas, operations in the U.S., Canada and Brazil, and the metal beverage packaging, Asia, operations in the People’s Republic of China (PRC). The Americas and Asia segments have been aggregated based on similar economic and qualitative characteristics. The operations in this reporting segment manufacture and sell metal beverage containers.

 

Metal beverage packaging, EuropeConsists of operations in several countries in Europe, which manufacture and sell metal beverage containers.

 

Metal food and household products packaging:   Consists of operations in the U.S., Europe, Canada, Mexico and Argentina, which manufacture and sell steel food, aerosol, paint, general line and decorative specialty containers, as well as extruded aluminum beverage and aerosol containers and aluminum slugs.

 

Aerospace and technologies:  Consists of the manufacture and sale of aerospace and other related products and the providing of services used in the defense, civil space and commercial space industries.

 

The accounting policies of the segments are the same as those in the unaudited condensed consolidated financial statements. A discussion of the company’s critical and significant accounting policies can be found in Ball’s annual report. The company also has investments in companies in the U.S. and Vietnam, which are accounted for under the equity method of accounting and, accordingly, those results are not included in segment sales or earnings.

 

Summary of Business by Segment

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

($ in millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

1,131.6

 

$

1,130.1

 

$

2,154.6

 

$

2,127.7

 

Metal beverage packaging, Europe

 

481.0

 

558.4

 

860.2

 

1,008.6

 

Metal food & household products packaging

 

332.0

 

367.7

 

640.3

 

708.8

 

Aerospace & technologies

 

230.2

 

241.1

 

445.0

 

461.8

 

Corporate and intercompany eliminations

 

(2.5

)

(5.4

)

(4.7

)

(8.2

)

 

 

 

 

 

 

 

 

 

 

Net sales

 

2,172.3

 

2,291.9

 

4,095.4

 

4,298.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

126.5

 

$

142.0

 

$

251.5

 

$

267.1

 

Business consolidation and other activities

 

(0.3

)

(3.0

)

(2.6

)

1.8

 

 

 

 

 

 

 

 

 

 

 

Total metal beverage packaging, Americas & Asia

 

126.2

 

139.0

 

248.9

 

268.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Europe

 

59.6

 

73.7

 

88.5

 

129.2

 

Business consolidation and other activities

 

(5.3

)

(1.1

)

(7.3

)

(2.3

)

 

 

 

 

 

 

 

 

 

 

Total metal beverage packaging, Europe

 

54.3

 

72.6

 

81.2

 

126.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal food & household products packaging

 

28.7

 

39.8

 

58.9

 

76.1

 

Business consolidation and other activities

 

(0.7

)

(4.0

)

(0.9

)

(7.1

)

 

 

 

 

 

 

 

 

 

 

Total metal food & household products packaging

 

28.0

 

35.8

 

58.0

 

69.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & technologies

 

19.5

 

24.8

 

39.5

 

48.9

 

Business consolidation and other activities

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

Total aerospace & technologies

 

19.5

 

24.8

 

40.2

 

48.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment earnings before interest and taxes

 

228.0

 

272.2

 

428.3

 

513.7

 

 

 

 

 

 

 

 

 

 

 

Undistributed corporate expenses and intercompany eliminations, net

 

(26.1

)

(15.8

)

(52.3

)

(39.4

)

Business consolidation and other activities

 

71.9

 

(0.5

)

23.7

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

Total undistributed corporate expenses and intercompany eliminations, net

 

45.8

 

(16.3

)

(28.6

)

(40.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before interest and taxes

 

273.8

 

255.9

 

399.7

 

473.3

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(31.0

)

(40.6

)

(69.5

)

(80.8

)

Debt refinancing and other costs

 

(5.0

)

 

(64.9

)

(33.1

)

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

(36.0

)

(40.6

)

(134.4

)

(113.9

)

Tax provision

 

(78.4

)

(60.2

)

(78.9

)

(99.8

)

Equity in results of affiliates, net of tax

 

1.4

 

1.2

 

1.9

 

1.6

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

160.8

 

156.3

 

188.3

 

261.2

 

Less net earnings attributable to noncontrolling interests

 

(0.4

)

(3.2

)

(7.2

)

(14.6

)

 

 

 

 

 

 

 

 

 

 

Net earnings attibutable to Ball Corporation

 

$

160.4

 

$

153.1

 

$

181.1

 

$

246.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

($ in millions)

 

2015

 

2014

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

3,554.2

 

$

3,422.8

 

Metal beverage packaging, Europe

 

2,372.6

 

2,274.5

 

Metal food & household products packaging

 

1,644.1

 

1,508.1

 

Aerospace & technologies

 

400.0

 

411.6

 

 

 

 

 

 

 

Segment assets

 

7,970.9

 

7,617.0

 

Corporate assets, net of eliminations

 

(118.0

)

(46.0

)

 

 

 

 

 

 

Total assets

 

$

7,852.9

 

$

7,571.0