XML 14 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Instruments and Risk Management (Tables)
6 Months Ended
Jun. 30, 2015
Financial Instruments and Risk Management  
Schedule of fair value of derivative instruments

 

 

 

June 30, 2015

 

December 31, 2014

 

($ in millions)

 

Derivatives
Designated
as Hedging
Instruments

 

Derivatives not
Designated as
Hedging
Instruments

 

Total

 

Derivatives
Designated
as Hedging
Instruments

 

Derivatives not
Designated as
Hedging
Instruments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

6.5 

 

$

2.6 

 

$

9.1 

 

$

3.8 

 

$

1.3 

 

$

5.1 

 

Foreign currency contracts

 

0.4 

 

10.5 

 

10.9 

 

0.8 

 

3.5 

 

4.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current derivative contracts

 

$

6.9 

 

$

13.1 

 

$

20.0 

 

$

4.6 

 

$

4.8 

 

$

9.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

1.5 

 

$

1.1 

 

$

2.6 

 

$

2.2 

 

$

0.5 

 

$

2.7 

 

Foreign currency contracts

 

 

75.1 

 

75.1 

 

 

 

 

Interest rate and other contracts

 

0.1 

 

7.8 

 

7.9 

 

0.4 

 

 

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent derivative contracts

 

$

1.6 

 

$

84.0 

 

$

85.6 

 

$

2.6 

 

$

0.5 

 

$

3.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

16.2 

 

$

4.2 

 

$

20.4 

 

$

6.9 

 

$

1.6 

 

$

8.5 

 

Foreign currency contracts

 

6.8 

 

3.0 

 

9.8 

 

1.6 

 

1.3 

 

2.9 

 

Interest rate and other contracts

 

0.5 

 

2.2 

 

2.7 

 

0.5 

 

0.4 

 

0.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current derivative contracts

 

$

23.5 

 

$

9.4 

 

$

32.9 

 

$

9.0 

 

$

3.3 

 

$

12.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

5.8 

 

$

1.4 

 

$

7.2 

 

$

6.8 

 

$

0.5 

 

$

7.3 

 

Interest rate and other contracts

 

0.3 

 

0.5 

 

0.8 

 

0.3 

 

 

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent derivative contracts

 

$

6.1 

 

$

1.9 

 

$

8.0 

 

$

7.1 

 

$

0.5 

 

$

7.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of impact on earnings from derivative instruments

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

2015

 

2014

 

($ in millions)

 

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

 

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

 

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

 

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

2.2

 

$

0.4

 

$

(1.3

)

$

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

(2.7

)

(2.9

)

(6.7

)

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts - manage exposure for outstanding debt

 

Interest expense

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts - manage exposure for forecasted Rexam financing

 

Debt refinancing and other costs

 

 

5.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure to sales of products

 

Cost of sales

 

 

0.6

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure for transactions between segments

 

Selling, general and administrative

 

 

(8.3

)

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure for proposed acquisition of Rexam

 

Business consolidation and other activities

 

 

96.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity contracts

 

Selling, general and administrative

 

 

(0.6

)

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

(0.4

)

$

90.3

 

$

(7.7

)

$

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

2015

 

2014

 

($ in millions)

 

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

 

Cash Flow
Hedge -
Reclassified
Amount From
Other
Comprehensive
Earnings (Loss)

 

Gain (Loss) on
Derivatives Not
Designated As
Hedge
Instruments

 

Cash Flow
Hedge -
Reclassified
Amount From
Other
Comprehensive
Earnings (Loss)

 

Gain (Loss) on
Derivatives Not
Designated As
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

0.8

 

$

0.7

 

$

(0.5

)

$

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

(2.2

)

(2.7

)

(14.2

)

0.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts - manage exposure for outstanding debt

 

Interest expense

 

(0.1

)

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts - manage exposure for forecasted Rexam financing

 

Debt refinancing and other costs

 

 

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure to sales of products

 

Cost of sales

 

(0.5

)

0.6

 

0.3

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure for transactions between segments

 

Selling, general and administrative

 

 

(21.4

)

 

(5.6

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts - manage exposure for proposed acquisition of Rexam

 

Business consolidation and other activities

 

 

68.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity contracts

 

Selling, general and administrative

 

 

1.8

 

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

(2.0

)

$

52.3

 

$

(14.7

)

$

(4.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in accumulated other comprehensive earnings (loss) for effective derivatives

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

($ in millions)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified into earnings:

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

0.5

 

$

8.0

 

$

1.4

 

$

14.7

 

Interest rate contracts

 

(0.1

)

 

0.1

 

0.3

 

Currency exchange contracts

 

 

(0.3

)

0.5

 

(0.3

)

Change in fair value of cash flow hedges:

 

 

 

 

 

 

 

 

 

Commodity contracts

 

(15.2

)

9.8

 

(11.0

)

6.7

 

Interest rate contracts

 

0.1

 

(0.1

)

(0.3

)

(0.4

)

Currency exchange contracts

 

0.6

 

(1.4

)

(6.0

)

(1.2

)

Foreign currency and tax impacts

 

2.6

 

(2.1

)

3.3

 

(3.3

)

 

 

 

 

 

 

 

 

 

 

 

 

$

(11.5

)

$

13.9

 

$

(12.0

)

$

16.5