XML 44 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Consolidated Statements of Earnings        
Net sales $ 2,172.3 $ 2,291.9 $ 4,095.4 $ 4,298.7
Costs and expenses        
Cost of sales (excluding depreciation and amortization) (1,775.1) (1,846.4) (3,336.0) (3,459.3)
Depreciation and amortization (71.3) (69.6) (139.6) (138.4)
Selling, general and administrative (117.7) (111.4) (233.7) (219.1)
Business consolidation and other activities 65.6 (8.6) 13.6 (8.6)
Total costs and expenses (1,898.5) (2,036.0) (3,695.7) (3,825.4)
Earnings before interest and taxes 273.8 255.9 399.7 473.3
Interest expense (31.0) (40.6) (69.5) (80.8)
Debt refinancing and other costs (5.0)   (64.9) (33.1)
Total interest expense (36.0) (40.6) (134.4) (113.9)
Earnings before taxes 237.8 215.3 265.3 359.4
Tax provision (78.4) (60.2) (78.9) (99.8)
Equity in results of affiliates, net of tax 1.4 1.2 1.9 1.6
Net earnings 160.8 156.3 188.3 261.2
Less net earnings attributable to noncontrolling interests (0.4) (3.2) (7.2) (14.6)
Net earnings attributable to Ball Corporation $ 160.4 $ 153.1 $ 181.1 $ 246.6
Earnings per share:        
Basic (in dollars per share) $ 1.16 $ 1.10 $ 1.32 $ 1.77
Diluted (in dollars per share) $ 1.13 $ 1.07 $ 1.28 $ 1.72
Weighted average shares outstanding (000s):        
Basic (in shares) 137,801 139,012 137,446 139,704
Diluted (in shares) 141,540 142,860 141,302 143,472