XML 46 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
Subsidiary Guarantees of Debt (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Subsidiary Guarantees of Debt    
Ownership interest in guarantor subsidiaries (as a percent) 100.00%us-gaap_SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions  
Subsidiary Guarantees of Debt    
Net sales $ 1,923.1us-gaap_SalesRevenueNet $ 2,006.8us-gaap_SalesRevenueNet
Costs and expenses    
Cost of sales (excluding depreciation and amortization) (1,560.9)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization (1,612.9)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Depreciation and amortization (68.3)us-gaap_DepreciationAmortizationAndAccretionNet (68.8)us-gaap_DepreciationAmortizationAndAccretionNet
Selling, general and administrative (116.0)us-gaap_SellingGeneralAndAdministrativeExpense (107.7)us-gaap_SellingGeneralAndAdministrativeExpense
Business consolidation and other activities (52.0)bll_RestructuringAndOtherActivities  
Total costs and expenses (1,797.2)us-gaap_CostsAndExpenses (1,789.4)us-gaap_CostsAndExpenses
Earnings before interest and taxes 125.9us-gaap_OperatingIncomeLoss 217.4us-gaap_OperatingIncomeLoss
Interest expense (38.5)us-gaap_InterestExpenseDebt (40.2)us-gaap_InterestExpenseDebt
Debt refinancing and other costs (59.9)us-gaap_InterestExpenseOther (33.1)us-gaap_InterestExpenseOther
Total interest expense (98.4)us-gaap_InterestExpense (73.3)us-gaap_InterestExpense
Earnings before taxes 27.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 144.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Tax provision (0.5)us-gaap_IncomeTaxExpenseBenefit (39.6)us-gaap_IncomeTaxExpenseBenefit
Equity in results of affiliates, net of tax 0.5us-gaap_IncomeLossFromEquityMethodInvestments 0.4us-gaap_IncomeLossFromEquityMethodInvestments
Net earnings 27.5us-gaap_ProfitLoss 104.9us-gaap_ProfitLoss
Less net earnings attributable to noncontrolling interests (6.8)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (11.4)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to Ball Corporation 20.7us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 93.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Comprehensive earnings (loss) attributable to Ball Corporation (99.4)us-gaap_ComprehensiveIncomeNetOfTax 77.7us-gaap_ComprehensiveIncomeNetOfTax
Ball Corporation    
Costs and expenses    
Cost of sales (excluding depreciation and amortization)   (0.1)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Depreciation and amortization (1.3)us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1.5)us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Selling, general and administrative (23.9)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(22.7)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Business consolidation and other activities (48.2)bll_RestructuringAndOtherActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(0.6)bll_RestructuringAndOtherActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in results of subsidiaries 94.7bll_EquityEarningsFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
134.6bll_EquityEarningsFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Intercompany 51.5us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
47.3us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total costs and expenses 72.8us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
157.0us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Earnings before interest and taxes 72.8us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
157.0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense (37.4)us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(38.0)us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Debt refinancing and other costs (59.3)us-gaap_InterestExpenseOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(33.1)us-gaap_InterestExpenseOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total interest expense (96.7)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(71.1)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Earnings before taxes (23.9)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
85.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Tax provision 44.6us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7.6us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net earnings 20.7us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
93.5us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net earnings attributable to Ball Corporation 20.7us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
93.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Comprehensive earnings (loss) attributable to Ball Corporation (99.4)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
77.7us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Net sales 1,144.5us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,171.8us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Costs and expenses    
Cost of sales (excluding depreciation and amortization) (946.7)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(972.1)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Depreciation and amortization (32.1)us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(30.8)us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Selling, general and administrative (40.3)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(43.5)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Business consolidation and other activities (0.2)bll_RestructuringAndOtherActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(3.8)bll_RestructuringAndOtherActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Equity in results of subsidiaries 39.8bll_EquityEarningsFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
81.5bll_EquityEarningsFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Intercompany (42.2)us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(43.1)us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Total costs and expenses (1,021.7)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(1,011.8)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Earnings before interest and taxes 122.8us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
160.0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Interest expense 1.6us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0.5us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Total interest expense 1.6us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0.5us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Earnings before taxes 124.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
160.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Tax provision (31.0)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(25.1)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Equity in results of affiliates, net of tax 0.2us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0.2us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net earnings 93.6us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
135.6us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net earnings attributable to Ball Corporation 93.6us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
135.6us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Comprehensive earnings (loss) attributable to Ball Corporation (27.5)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
119.3us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Net sales 789.1us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
837.8us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Costs and expenses    
Cost of sales (excluding depreciation and amortization) (624.7)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(643.5)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Depreciation and amortization (34.9)us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(36.5)us-gaap_DepreciationAmortizationAndAccretionNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Selling, general and administrative (51.8)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(41.5)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Business consolidation and other activities (3.6)bll_RestructuringAndOtherActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4.4bll_RestructuringAndOtherActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Intercompany (9.3)us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(4.2)us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Total costs and expenses (724.3)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(721.3)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Earnings before interest and taxes 64.8us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
116.5us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Interest expense (2.7)us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(2.7)us-gaap_InterestExpenseDebt
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Debt refinancing and other costs (0.6)us-gaap_InterestExpenseOther
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
 
Total interest expense (3.3)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(2.7)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Earnings before taxes 61.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
113.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Tax provision (14.1)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(22.1)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Equity in results of affiliates, net of tax 0.3us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0.2us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net earnings 47.7us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
91.9us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Less net earnings attributable to noncontrolling interests (6.8)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(11.4)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net earnings attributable to Ball Corporation 40.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
80.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Comprehensive earnings (loss) attributable to Ball Corporation (80.3)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
62.5us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Eliminating Adjustments    
Subsidiary Guarantees of Debt    
Net sales (10.5)us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(2.8)us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Costs and expenses    
Cost of sales (excluding depreciation and amortization) 10.5us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
2.8us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Equity in results of subsidiaries (134.5)bll_EquityEarningsFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(216.1)bll_EquityEarningsFromSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Total costs and expenses (124.0)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(213.3)us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Earnings before interest and taxes (134.5)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(216.1)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Earnings before taxes (134.5)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(216.1)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net earnings (134.5)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(216.1)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net earnings attributable to Ball Corporation (134.5)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(216.1)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Comprehensive earnings (loss) attributable to Ball Corporation $ 107.8us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ (181.8)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember