XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements of Earnings    
Net sales $ 1,923.1us-gaap_SalesRevenueNet $ 2,006.8us-gaap_SalesRevenueNet
Costs and expenses    
Cost of sales (excluding depreciation and amortization) (1,560.9)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization (1,612.9)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Depreciation and amortization (68.3)us-gaap_DepreciationAmortizationAndAccretionNet (68.8)us-gaap_DepreciationAmortizationAndAccretionNet
Selling, general and administrative (116.0)us-gaap_SellingGeneralAndAdministrativeExpense (107.7)us-gaap_SellingGeneralAndAdministrativeExpense
Business consolidation and other activities (52.0)bll_RestructuringAndOtherActivities  
Total costs and expenses (1,797.2)us-gaap_CostsAndExpenses (1,789.4)us-gaap_CostsAndExpenses
Earnings before interest and taxes 125.9us-gaap_OperatingIncomeLoss 217.4us-gaap_OperatingIncomeLoss
Interest expense (38.5)us-gaap_InterestExpenseDebt (40.2)us-gaap_InterestExpenseDebt
Debt refinancing and other costs (59.9)us-gaap_InterestExpenseOther (33.1)us-gaap_InterestExpenseOther
Total interest expense (98.4)us-gaap_InterestExpense (73.3)us-gaap_InterestExpense
Earnings before taxes 27.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 144.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Tax provision (0.5)us-gaap_IncomeTaxExpenseBenefit (39.6)us-gaap_IncomeTaxExpenseBenefit
Equity in results of affiliates, net of tax 0.5us-gaap_IncomeLossFromEquityMethodInvestments 0.4us-gaap_IncomeLossFromEquityMethodInvestments
Net earnings 27.5us-gaap_ProfitLoss 104.9us-gaap_ProfitLoss
Less net earnings attributable to noncontrolling interests (6.8)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (11.4)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to Ball Corporation $ 20.7us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 93.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share:    
Basic (in dollars per share) $ 0.15us-gaap_EarningsPerShareBasic $ 0.67us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.15us-gaap_EarningsPerShareDiluted $ 0.65us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding (000s):    
Basic (in shares) 137,086us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 140,405us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 141,076us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 144,058us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding