XML 68 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantees of Debt (Details 3) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities $ 210.0 $ (84.5)
Cash provided by (used in) discontinued operating activities   (2.1)
Total cash provided by (used in) operating activities 210.0 (86.6)
Cash flows from investing activities    
Capital expenditures (135.3) (201.1)
Business acquisition, net of cash acquired   (12.6)
Other, net 11.2 (4.5)
Cash provided by (used in) investing activities (124.1) (218.2)
Cash flows from financing activities    
Long-term borrowings 396.9 1,547.0
Repayments of long-term borrowings (761.8) (1,215.7)
Net change in short-term borrowings 292.7 231.1
Proceeds from issuances of common stock 18.6 13.6
Acquisitions of treasury stock (257.1) (215.9)
Common dividends (36.8) (38.0)
Other, net 3.5 (16.5)
Cash provided by (used in) financing activities (344.0) 305.6
Effect of exchange rate changes on cash (2.6) (5.4)
Change in cash and cash equivalents (260.7) (4.6)
Cash and cash equivalents - beginning of period 416.0 174.1
Cash and cash equivalents - end of period 155.3 169.5
Ball Corporation
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities   (99.2)
Cash provided by (used in) discontinued operating activities   0.1
Total cash provided by (used in) operating activities (19.3) (99.1)
Cash flows from investing activities    
Capital expenditures (6.0) (2.6)
Other, net 0.7 (3.9)
Cash provided by (used in) investing activities (5.3) (6.5)
Cash flows from financing activities    
Long-term borrowings 375.0 1,373.0
Repayments of long-term borrowings (640.4) (823.1)
Net change in short-term borrowings 49.0 4.0
Proceeds from issuances of common stock 18.6 13.6
Acquisitions of treasury stock (257.1) (215.9)
Common dividends (36.8) (38.0)
Intercompany 292.7 (191.7)
Other, net 9.5 (10.3)
Cash provided by (used in) financing activities (189.5) 111.6
Effect of exchange rate changes on cash (0.2) (5.5)
Change in cash and cash equivalents (214.3) 0.5
Cash and cash equivalents - beginning of period 218.6 0.2
Cash and cash equivalents - end of period 4.3 0.7
Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities   109.8
Cash provided by (used in) discontinued operating activities   (2.2)
Total cash provided by (used in) operating activities 204.9 107.6
Cash flows from investing activities    
Capital expenditures (57.9) (84.8)
Business acquisition, net of cash acquired   (12.5)
Other, net 2.7 0.6
Cash provided by (used in) investing activities (55.2) (96.7)
Cash flows from financing activities    
Repayments of long-term borrowings (0.3)  
Net change in short-term borrowings 5.8 29.1
Intercompany (155.2) (40.0)
Cash provided by (used in) financing activities (149.7) (10.9)
Cash and cash equivalents - beginning of period 0.3 0.3
Cash and cash equivalents - end of period 0.3 0.3
Non-Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities   (95.1)
Total cash provided by (used in) operating activities 24.4 (95.1)
Cash flows from investing activities    
Capital expenditures (71.4) (113.7)
Business acquisition, net of cash acquired   (0.1)
Other, net 7.8 (1.2)
Cash provided by (used in) investing activities (63.6) (115.0)
Cash flows from financing activities    
Long-term borrowings 21.9 174.0
Repayments of long-term borrowings (121.1) (392.6)
Net change in short-term borrowings 237.9 198.0
Intercompany (137.5) 231.7
Other, net (6.0) (6.2)
Cash provided by (used in) financing activities (4.8) 204.9
Effect of exchange rate changes on cash (2.4) 0.1
Change in cash and cash equivalents (46.4) (5.1)
Cash and cash equivalents - beginning of period 197.1 173.6
Cash and cash equivalents - end of period $ 150.7 $ 168.5