XML 62 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantees of Debt (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities $ (136.2) $ (322.6)
Cash provided by (used in) discontinued operating activities   (2.0)
Total cash provided by (used in) operating activities (136.2) (324.6)
Cash flows from investing activities    
Capital expenditures (61.4) (88.7)
Business acquisition, net of cash acquired   (12.6)
Other, net 6.3 (8.0)
Cash provided by (used in) investing activities (55.1) (109.3)
Cash flows from financing activities    
Long-term borrowings 375.1 425.5
Repayments of long-term borrowings (513.4) (111.1)
Net change in short-term borrowings 299.5 231.2
Proceeds from issuances of common stock 9.3 3.4
Acquisitions of treasury stock (202.8) (69.2)
Common dividends (18.6) (19.3)
Other, net 5.8 8.5
Cash provided by (used in) financing activities (45.1) 469.0
Effect of exchange rate changes on cash (4.2) (1.2)
Change in cash and cash equivalents (240.6) 33.9
Cash and cash equivalents - beginning of period 416.0 174.1
Cash and cash equivalents - end of period 175.4 208.0
Ball Corporation
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities   (90.5)
Total cash provided by (used in) operating activities (50.3) (90.5)
Cash flows from investing activities    
Capital expenditures (1.1) (1.3)
Other, net 0.1 (6.4)
Cash provided by (used in) investing activities (1.0) (7.7)
Cash flows from financing activities    
Long-term borrowings 375.0 260.0
Repayments of long-term borrowings (415.4) (55.1)
Net change in short-term borrowings 60.0 (9.0)
Proceeds from issuances of common stock 9.3 3.4
Acquisitions of treasury stock (202.8) (69.2)
Common dividends (18.6) (19.3)
Intercompany 23.8 (16.4)
Other, net 5.8 8.5
Cash provided by (used in) financing activities (162.9) 102.9
Effect of exchange rate changes on cash (3.8) (2.1)
Change in cash and cash equivalents (218.0) 2.6
Cash and cash equivalents - beginning of period 218.6 0.2
Cash and cash equivalents - end of period 0.6 2.8
Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities   (54.3)
Cash provided by (used in) discontinued operating activities   (2.0)
Total cash provided by (used in) operating activities (126.5) (56.3)
Cash flows from investing activities    
Capital expenditures (23.6) (29.5)
Business acquisition, net of cash acquired   (12.5)
Other, net (0.4) (0.2)
Cash provided by (used in) investing activities (24.0) (42.2)
Cash flows from financing activities    
Repayments of long-term borrowings (0.2)  
Net change in short-term borrowings 0.2  
Intercompany 150.6 98.5
Cash provided by (used in) financing activities 150.6 98.5
Change in cash and cash equivalents 0.1  
Cash and cash equivalents - beginning of period 0.3 0.3
Cash and cash equivalents - end of period 0.4 0.3
Non-Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities   (177.8)
Total cash provided by (used in) operating activities 40.6 (177.8)
Cash flows from investing activities    
Capital expenditures (36.7) (57.9)
Business acquisition, net of cash acquired   (0.1)
Other, net 6.6 (1.4)
Cash provided by (used in) investing activities (30.1) (59.4)
Cash flows from financing activities    
Long-term borrowings 0.1 165.5
Repayments of long-term borrowings (97.8) (56.0)
Net change in short-term borrowings 239.3 240.2
Intercompany (174.4) (82.1)
Cash provided by (used in) financing activities (32.8) 267.6
Effect of exchange rate changes on cash (0.4) 0.9
Change in cash and cash equivalents (22.7) 31.3
Cash and cash equivalents - beginning of period 197.1 173.6
Cash and cash equivalents - end of period $ 174.4 $ 204.9