XML 62 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantees of Debt (Details 3) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities $ 454.2 $ 389.3
Cash provided by (used in) discontinued operating activities (2.3) (1.0)
Total cash provided by (used in) operating activities 451.9 388.3
Cash flows from investing activities    
Capital expenditures (309.6) (206.9)
Business acquisition, net of cash acquired (14.2) (15.3)
Other, net 2.2 18.0
Cash provided by (used in) investing activities (321.6) (204.2)
Cash flows from financing activities    
Long-term borrowings 1,546.6 1,269.8
Repayments of long-term borrowings (1,277.5) (982.7)
Net change in short-term borrowings (55.4) (98.8)
Proceeds from issuances of common stock 24.3 40.8
Acquisitions of treasury stock (292.2) (345.7)
Common dividends (56.8) (46.6)
Other, net (15.6) (6.6)
Cash provided by (used in) financing activities (126.6) (169.8)
Effect of exchange rate changes on cash (9.6) 1.1
Change in cash and cash equivalents (5.9) 15.4
Cash and cash equivalents - beginning of period 174.1 165.8
Cash and cash equivalents - end of period 168.2 181.2
Ball Corporation
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities (117.1) (77.9)
Cash provided by (used in) discontinued operating activities 0.2 (1.8)
Total cash provided by (used in) operating activities (116.9) (79.7)
Cash flows from investing activities    
Capital expenditures (4.4) (3.5)
Other, net (6.5) 19.9
Cash provided by (used in) investing activities (10.9) 16.4
Cash flows from financing activities    
Long-term borrowings 1,373.0 1,237.5
Repayments of long-term borrowings (882.7) (950.1)
Net change in short-term borrowings (25.0) 7.0
Proceeds from issuances of common stock 24.3 40.8
Acquisitions of treasury stock (292.2) (345.7)
Common dividends (56.8) (46.6)
Intercompany 1.4 100.2
Other, net (9.1) (6.2)
Cash provided by (used in) financing activities 132.9 36.9
Effect of exchange rate changes on cash (3.5) 4.0
Change in cash and cash equivalents 1.6 (22.4)
Cash and cash equivalents - beginning of period 0.2 24.0
Cash and cash equivalents - end of period 1.8 1.6
Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities 419.5 314.0
Cash provided by (used in) discontinued operating activities (2.5) 0.8
Total cash provided by (used in) operating activities 417.0 314.8
Cash flows from investing activities    
Capital expenditures (122.9) (67.3)
Business acquisition, net of cash acquired (12.5)  
Other, net 0.6 1.7
Cash provided by (used in) investing activities (134.8) (65.6)
Cash flows from financing activities    
Long-term borrowings   0.1
Repayments of long-term borrowings   (0.1)
Intercompany (282.2) (250.0)
Cash provided by (used in) financing activities (282.2) (250.0)
Effect of exchange rate changes on cash   0.5
Change in cash and cash equivalents   (0.3)
Cash and cash equivalents - beginning of period 0.3 0.5
Cash and cash equivalents - end of period 0.3 0.2
Non-Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities 151.8 153.2
Total cash provided by (used in) operating activities 151.8 153.2
Cash flows from investing activities    
Capital expenditures (182.3) (136.1)
Business acquisition, net of cash acquired (1.7) (15.3)
Other, net 8.1 (3.6)
Cash provided by (used in) investing activities (175.9) (155.0)
Cash flows from financing activities    
Long-term borrowings 173.6 32.2
Repayments of long-term borrowings (394.8) (32.5)
Net change in short-term borrowings (30.4) (105.8)
Intercompany 280.8 149.8
Other, net (6.5) (0.4)
Cash provided by (used in) financing activities 22.7 43.3
Effect of exchange rate changes on cash (6.1) (3.4)
Change in cash and cash equivalents (7.5) 38.1
Cash and cash equivalents - beginning of period 173.6 141.3
Cash and cash equivalents - end of period $ 166.1 $ 179.4