XML 41 R40.htm IDEA: XBRL DOCUMENT v2.3.0.15
Financial Instruments and Risk Management (Tables)
9 Months Ended
Oct. 02, 2011
Financial Instruments and Risk Management 
Schedule of fair value of derivative instruments

 

 

($ in millions)

 

Derivatives
Designated As
Hedging
Instruments

 

Derivatives Not
Designated As
Hedging
Instruments

 

Total

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

Commodity contracts

 

$

7.0

 

$

12.6

 

$

19.6

 

Other derivative contracts

 

1.9

 

11.6

 

13.5

 

Total current derivative contracts

 

$

8.9

 

$

24.2

 

$

33.1

 

 

 

 

 

 

 

 

 

Noncurrent commodity contracts

 

$

16.7

 

$

 

$

16.7

 

Other noncurrent contracts

 

0.3

 

0.2

 

0.5

 

Total noncurrent derivative contracts

 

$

17.0

 

$

0.2

 

$

17.2

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Commodity contracts

 

$

42.1

 

$

11.8

 

$

53.9

 

Foreign currency contracts

 

6.6

 

2.4

 

9.0

 

Other derivative contracts

 

1.1

 

0.5

 

1.6

 

Total current derivative contracts

 

$

49.8

 

$

14.7

 

$

64.5

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

8.4

 

$

0.1

 

$

8.5

 

Other derivative contracts

 

0.5

 

0.1

 

0.6

 

Total noncurrent derivative contracts

 

$

8.9

 

$

0.2

 

$

9.1

 

 

Fair Value of Derivative Instruments as of December 31, 2010

 

($ in millions) 

 

Derivatives
Designated As
Hedging
Instruments

 

Derivatives Not
Designated As
Hedging
Instruments

 

Total

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

Commodity contracts

 

$

 59.9

 

$

 35.8

 

$

 95.7

 

Other derivative contracts

 

0.2

 

6.7

 

6.9

 

Total current derivative contracts

 

$

 60.1

 

$

 42.5

 

$

 102.6

 

 

 

 

 

 

 

 

 

Noncurrent commodity contracts

 

$

 47.3

 

$

 1.8

 

$

 49.1

 

Other noncurrent contracts

 

1.3

 

0.5

 

1.8

 

Total noncurrent derivative contracts

 

$

 48.6

 

$

 2.3

 

$

 50.9

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Commodity contracts

 

$

 12.9

 

$

 35.4

 

$

 48.3

 

Foreign currency contracts

 

1.4

 

7.7

 

9.1

 

Other derivative contracts

 

1.9

 

 

1.9

 

Total current derivative contracts

 

$

 16.2

 

$

 43.1

 

$

 59.3

 

 

 

 

 

 

 

 

 

Noncurrent commodity contracts

 

$

 0.3

 

$

 1.9

 

$

 2.2

 

Other noncurrent contracts

 

0.4

 

 

0.4

 

Total noncurrent derivative contracts

 

$

 0.7

 

$

 1.9

 

$

 2.6

 

Schedule of impact on Earnings from Derivative Instruments

 

 

 

 

Three months ended

 

 

 

October 2, 2011

 

September 26, 2010

 

($ in millions)

 

Cash Flow
Hedge -
Reclassifed
Amount From
Other
Comprehensive
Earnings (Loss) - Gain (Loss)

 

Gain (Loss) on
Derivatives Not
Designated As
Hedge
Instruments

 

Cash Flow
Hedge -
Reclassifed
Amount From
Other
Comprehensive
Earnings (Loss) -
 Gain (Loss)

 

Gain (Loss) on
Derivatives Not
Designated As
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts (a)

 

$

 18.7

 

$

 (0.2

)

$

 2.0

 

$

 (1.7

)

Interest rate contracts (b)

 

 

 

(1.2

)

 

Inflation option contracts (c)

 

 

(0.3

)

 

(0.3

)

Foreign currency contracts (d)

 

0.6

 

10.6

 

(1.1

)

(3.1

)

Equity contracts (e)

 

 

(8.5

)

 

 

Total

 

$

 19.3

 

$

 1.6

 

$

 (0.3

)

$

 (5.1

)

 

 

 

Nine months ended

 

 

 

October 2, 2011

 

September 26, 2010

 

($ in millions)

 

Cash Flow
Hedge -
Reclassifed
Amount From
Other
Comprehensive
Earnings (Loss) -
Gain (Loss)

 

Gain (Loss) on
Derivatives Not
Designated As
Hedge
Instruments

 

Cash Flow
Hedge -
Reclassifed
Amount From
Other
Comprehensive
Earnings (Loss) -
Gain (Loss)

 

Gain (Loss) on
Derivatives Not
Designated As
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts (a)

 

$

 52.7

 

$

 0.4

 

$

 (10.5

)

$

 (0.2

)

Interest rate contracts (b)

 

1.3

 

 

(3.8

)

 

Inflation option contracts (c)

 

 

(0.3

)

 

(0.7

)

Foreign currency contracts (d)

 

0.3

 

6.0

 

(1.8

)

(0.2

)

Equity contracts (e)

 

 

(4.3

)

 

 

Total

 

$

 54.3

 

$

 1.8

 

$

 (16.1

)

$

 (1.1

)

 

 

(a)       Gains and losses on commodity contracts are recorded in sales and cost of sales in the statement of earnings. Virtually all these amounts were passed through to our customers, resulting in relatively no significant impact to earnings.

(b)      Gains and losses on interest contracts are recorded in interest expense in the statement of earnings.

(c)        Gains and losses on inflation options are recorded in cost of sales in the statement of earnings.

(d)       Gains and losses on foreign currency contracts to hedge sales of product are recorded in cost of sales. Gains and losses on foreign currency hedges used for translation between segments are reflected in selling, general and administrative expenses in the statement of earnings.

(e)      Gains and losses on equity contracts are recorded in selling, general and administrative expenses in the statement of earnings.