XML 22 R26.htm IDEA: XBRL DOCUMENT v2.3.0.15
Business Segment Information (Tables)
9 Months Ended
Oct. 02, 2011
Business Segment Information 
Summary of business by segment

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

October 2,

 

September 26,

 

October 2,

 

September 26,

 

($ in millions)

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

1,125.4

 

$

1,004.7

 

$

3,321.8

 

$

2,815.1

 

Metal beverage packaging, Europe

 

515.7

 

443.7

 

1,566.6

 

1,290.5

 

Metal food & household products packaging, Americas

 

413.2

 

420.1

 

1,103.6

 

1,017.5

 

Aerospace & technologies

 

208.4

 

167.9

 

599.5

 

513.1

 

Corporate and intercompany eliminations

 

(4.4

)

(1.4

)

(12.3

)

(1.4

)

Net sales

 

$

2,258.3

 

$

2,035.0

 

$

6,579.2

 

$

5,634.8

 

 

 

 

 

 

 

 

 

 

 

Net Earnings

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

120.1

 

$

112.8

 

$

361.8

 

$

301.3

 

Business consolidation and other activities

 

(1.4

)

(0.9

)

(14.8

)

0.4

 

Total metal beverage packaging, Americas & Asia

 

118.7

 

111.9

 

347.0

 

301.7

 

 

 

 

 

 

 

 

 

 

 

Metal beverage packaging, Europe

 

64.9

 

63.7

 

202.7

 

171.2

 

Business consolidation and other activities

 

 

 

(2.9

)

 

Total metal beverage packaging, Europe

 

64.9

 

63.7

 

199.8

 

171.2

 

 

 

 

 

 

 

 

 

 

 

Metal food & household products packaging, Americas

 

39.5

 

49.4

 

120.6

 

104.5

 

Business consolidation and other activities

 

(1.4

)

13.2

 

(1.4

)

13.2

 

Total metal food & household products packaging, Americas

 

38.1

 

62.6

 

119.2

 

117.7

 

 

 

 

 

 

 

 

 

 

 

Aerospace & technologies

 

21.2

 

18.4

 

61.6

 

50.5

 

 

 

 

 

 

 

 

 

 

 

Segment earnings before interest and taxes

 

242.9

 

256.6

 

727.6

 

641.1

 

 

 

 

 

 

 

 

 

 

 

Undistributed corporate expenses and intercompany eliminations, net

 

(13.8

)

(22.8

)

(50.3

)

(49.5

)

Business consolidation and other activities

 

(0.5

)

(0.7

)

(0.6

)

(3.8

)

Total undistributed corporate expenses, net

 

(14.3

)

(23.5

)

(50.9

)

(53.3

)

 

 

 

 

 

 

 

 

 

 

Earnings before interest and taxes

 

228.6

 

233.1

 

676.7

 

587.8

 

Interest expense

 

(43.0

)

(36.2

)

(134.7

)

(114.8

)

Tax provision

 

(47.6

)

(60.5

)

(160.2

)

(142.2

)

Equity in results of affiliates, net of tax

 

0.8

 

85.8

 

1.9

 

118.5

 

Net earnings from continuing operations

 

138.8

 

222.2

 

383.7

 

449.3

 

Discontinued operations, net of tax

 

(1.3

)

5.3

 

(2.9

)

(73.4

)

Net earnings from continuing operations

 

137.5

 

227.5

 

380.8

 

375.9

 

Less net earnings attributable to noncontrolling interests

 

(5.4

)

 

(14.3

)

(0.1

)

Net earnings attributable to Ball Corporation

 

$

132.1

 

$

227.5

 

$

366.5

 

$

375.8

 

 

 

 

October 2,

 

December 31,

 

($ in millions) 

 

2011

 

2010

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

Metal beverage packaging, Americas & Asia

 

$

3,183.8

 

$

2,965.8

 

Metal beverage packaging, Europe

 

2,608.2

 

2,210.6

 

Metal food & household products packaging, Americas

 

1,230.7

 

1,184.3

 

Aerospace & technologies

 

285.0

 

280.9

 

Segment assets

 

7,307.7

 

6,641.6

 

Corporate assets, net of eliminations

 

230.7

 

286.1

 

Total assets

 

$

7,538.4

 

$

6,927.7