XML 73 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segment Information - Summary of Business (Details)
$ in Millions
12 Months Ended
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business Segment Information      
Number of reportable segments | segment 4    
Net sales      
Net sales $ 15,349 $ 13,811 $ 11,781
Reconciling items      
Other (25) (65) (55)
Business consolidation and other activities (71) (142) (262)
Amortization of acquired intangibles (165) (180) (180)
Earnings before interest and taxes 1,214 1,291 1,003
Interest expense (312) (270) (275)
Debt refinancing and other costs (18) (13) (41)
Total interest expense (330) (283) (316)
Earnings before taxes 884 1,008 687
Undistributed corporate expenses 82 72 58
Depreciation and Amortization      
Depreciation and amortization 672 700 668
Capital Expenditures      
Capital expenditures 1,651 1,726 1,113
Beverage packaging, North And Central America      
Reconciling items      
Business consolidation and other activities 74    
Beverage packaging, EMEA      
Reconciling items      
Business consolidation and other activities 227    
Operating segments      
Net sales      
Net sales 14,635 13,292 11,457
Comparable operating earnings      
Reportable segment comparable operating earnings 1,445 1,650 1,470
Depreciation and Amortization      
Depreciation and amortization 625 629 609
Capital Expenditures      
Capital expenditures 1,488 1,534 962
Operating segments | Beverage packaging, North And Central America      
Net sales      
Net sales 6,696 5,856 5,076
Comparable operating earnings      
Reportable segment comparable operating earnings 642 681 683
Reconciling items      
Business consolidation and other activities (74) (6) (5)
Depreciation and Amortization      
Depreciation and amortization 219 200 184
Capital Expenditures      
Capital expenditures 621 697 367
Operating segments | Beverage packaging, EMEA      
Net sales      
Net sales 3,854 3,509 2,945
Comparable operating earnings      
Reportable segment comparable operating earnings 358 452 354
Reconciling items      
Business consolidation and other activities (227) (7) (10)
Depreciation and Amortization      
Depreciation and amortization 185 223 230
Capital Expenditures      
Capital expenditures 458 305 262
Operating segments | Beverage packaging, South America      
Net sales      
Net sales 2,108 2,016 1,695
Comparable operating earnings      
Reportable segment comparable operating earnings 275 348 280
Reconciling items      
Business consolidation and other activities (29) 9 1
Depreciation and Amortization      
Depreciation and amortization 143 141 142
Capital Expenditures      
Capital expenditures 267 334 159
Operating segments | Aerospace      
Net sales      
Net sales 1,977 1,911 1,741
Comparable operating earnings      
Reportable segment comparable operating earnings 170 169 153
Depreciation and Amortization      
Depreciation and amortization 78 65 53
Capital Expenditures      
Capital expenditures 142 198 174
Other.      
Net sales      
Net sales 714 519 324
Reconciling items      
Business consolidation and other activities 259 (138) (248)
Depreciation and Amortization      
Depreciation and amortization 47 71 59
Capital Expenditures      
Capital expenditures 163 192 151
Rexam      
Reconciling items      
Amortization of acquired intangibles $ (135) $ (152) $ (150)