XML 51 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Business Segment Information  
Schedule of major customers

    

2022

    

2021

    

2020

 

Anheuser-Busch InBev and affiliates

13

%  

12

%  

13

%  

U.S. Government

12

%  

13

%  

14

%  

Coca-Cola Bottlers' Sales & Services Company LLC and affiliates

11

%  

10

%  

9

%  

Summary of net sales and long lived assets by geographic area

($ in millions)

    

U.S.

Brazil

    

Other

    

Consolidated

2022

$

8,487

$

1,450

$

5,412

$

15,349

2021

7,284

1,458

5,069

13,811

2020

6,317

1,295

4,169

11,781

(a)Revenue is attributed based on origin of sale and includes intercompany eliminations.

($ in millions)

    

U.S.

    

Brazil

U.K.

    

Other

    

Consolidated

As of December 31, 2022

$

4,316

$

1,193

$

729

$

2,530

$

8,768

As of December 31, 2021

4,024

1,035

857

2,509

8,425

(a)Long-lived assets exclude goodwill and intangible assets.
Summary of business by segment

Years Ended December 31,

($ in millions)

    

2022

    

2021

    

2020

Net sales

Beverage packaging, North and Central America

$

6,696

$

5,856

$

5,076

Beverage packaging, EMEA

3,854

3,509

2,945

Beverage packaging, South America

2,108

2,016

1,695

Aerospace

1,977

1,911

1,741

Reportable segment sales

14,635

13,292

11,457

Other

714

519

324

Net sales

$

15,349

$

13,811

$

11,781

Comparable operating earnings

Beverage packaging, North and Central America

$

642

$

681

$

683

Beverage packaging, EMEA

358

452

354

Beverage packaging, South America

275

348

280

Aerospace

170

169

153

Reportable segment comparable operating earnings

1,445

1,650

1,470

Reconciling items

Other (a)

(25)

(65)

(55)

Business consolidation and other activities

(71)

(142)

(262)

Amortization of acquired intangibles

(135)

(152)

(150)

Earnings before interest and taxes

1,214

1,291

1,003

Interest expense

(312)

(270)

(275)

Debt refinancing and other costs

(18)

(13)

(41)

Total interest expense

(330)

(283)

(316)

Earnings before taxes

$

884

$

1,008

$

687

(a)Includes undistributed corporate expenses, net, of $82 million, $72 million and $58 million for the years ended December 2022, 2021 and 2020, respectively.

Years Ended December 31,

($ in millions)

    

2022

    

2021

    

2020

Depreciation and amortization (a)

Beverage packaging, North and Central America

$

219

$

200

$

184

Beverage packaging, EMEA

185

223

230

Beverage packaging, South America

143

141

142

Aerospace

78

65

53

Reportable segment depreciation and amortization

625

629

609

Other

47

71

59

Depreciation and amortization

$

672

$

700

$

668

Capital expenditures

Beverage packaging, North and Central America

$

621

$

697

$

367

Beverage packaging, EMEA

458

305

262

Beverage packaging, South America

267

334

159

Aerospace

142

198

174

Reportable segment capital expenditures

1,488

1,534

962

Other

163

192

151

Capital expenditures

$

1,651

$

1,726

$

1,113

(a)Includes amortization of acquired Rexam intangibles.