10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period endedApril 3, 2011

Commission file number   1-7349

BALL CORPORATION

State of Indiana 35-0160610

10 Longs Peak Drive, P.O. Box 5000

Broomfield, CO  80021-2510

303/469-3131

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at May 1, 2011
Common Stock, without par value	167,964,470 shares

Ball Corporation and Subsidiaries

QUARTERLY REPORT ON FORM 10-Q

For the period ended April 3, 2011

INDEX

		Page Number
PART I.	FINANCIAL INFORMATION:
Item 1.	Financial Statements
	Unaudited Condensed Consolidated Statements of Earnings for the Three Months Ended April 3, 2011, and March 28, 2010	1
	Unaudited Condensed Consolidated Balance Sheets at April 3, 2011, and December 31, 2010	2
	Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended April 3, 2011, and March 28, 2010	3
	Notes to Unaudited Condensed Consolidated Financial Statements	4
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33
Item 4.	Controls and Procedures	33
PART II.	OTHER INFORMATION	35

PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

BALL CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

	Three Months Ended
($ in millions, except per share amounts)	April 3, 2011			March 28, 2010
Net sales	$	2,011.2		$	1,592.3
Costs and expenses
Cost of sales (excluding depreciation)		(1,630.7	)		(1,318.2	)
Depreciation and amortization		(73.6	)		(62.7	)
Selling, general and administrative		(99.4	)		(79.3	)
Business consolidation and other activities		(13.5	)		0.5
		(1,817.2	)		(1,459.7	)
Earnings before interest and taxes		194.0			132.6
Interest expense		(46.5	)		(33.9	)
Earnings before taxes		147.5			98.7
Tax provision		(48.0	)		(20.9	)
Equity in results of affiliates, net of tax		−			4.7
Net earnings from continuing operations		99.5			82.5
Discontinued operations, net of tax		(1.3	)		(3.1	)
Net earnings		98.2			79.4
Less net earnings attributable to noncontrolling interests		(6.9	)		(0.1	)
Net earnings attributable to Ball Corporation	$	91.3		$	79.3
Amounts attributable to Ball Corporation:
Continuing operations	$	92.6		$	82.4
Discontinued operations		(1.3	)		(3.1	)
Net earnings	$	91.3		$	79.3
Earnings per share (a):
Basic – continuing operations	$	0.55		$	0.44
Basic – discontinued operations		(0.01	)		(0.02	)
Total basic earnings per share	$	0.54		$	0.42
Diluted – continuing operations	$	0.54		$	0.44
Diluted – discontinued operations		(0.01	)		(0.02	)
Total diluted earnings per share	$	0.53		$	0.42

(a) Earnings per share amounts in 2010 have been retrospectively adjusted for the two-for-one stock split that was effective on February 15, 2011.

See accompanying notes to unaudited condensed consolidated financial statements.

Page 1

BALL CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

	April 3,			December 31,
($ in millions)	2011			2010
Assets
Current assets
Cash and cash equivalents	$	193.1		$	152.0
Receivables, net		1,079.6			849.7
Inventories, net		1,245.7			1,083.9
Deferred taxes and other current assets		196.0			220.1
Total current assets		2,714.4			2,305.7
Property, plant and equipment, net		2,217.0			2,048.2
Goodwill		2,320.2			2,105.3
Intangibles and other assets, net		531.4			468.5
Total Assets	$	7,783.0		$	6,927.7
Liabilities and Shareholders’ Equity
Current liabilities
Short-term debt and current portion of long-term debt	$	320.0		$	110.7
Accounts payable		854.0			700.3
Accrued employee costs		205.5			258.2
Other current liabilities		303.9			314.1
Total current liabilities		1,683.4			1,383.3
Long-term debt		3,197.3			2,701.6
Employee benefit obligations		980.8			963.3
Deferred taxes and other liabilities		239.2			221.4
Total liabilities		6,100.7			5,269.6
Contingencies
Shareholders’ equity (a)
Common stock (326,351,909 shares issued – 2011; 325,423,462 shares issued – 2010)		910.5			893.4
Retained earnings		2,909.2			2,829.8
Accumulated other comprehensive earnings (loss)		(9.4	)		(82.1	)
Treasury stock, at cost (157,632,211 shares – 2011; 153,265,070 shares – 2010)		(2,282.4	)		(2,123.1	)
Total Ball Corporation shareholders’ equity		1,527.9			1,518.0
Noncontrolling interests		154.4			140.1
Total shareholders’ equity		1,682.3			1,658.1
Total Liabilities and Shareholders’ Equity	$	7,783.0		$	6,927.7

(a)  Share amounts in 2010 have been retrospectively adjusted for the two-for-one stock split that was effective on February 15, 2011.

See accompanying notes to unaudited condensed consolidated financial statements.

Page 2

BALL CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Cash Flows from Operating Activities
Net earnings	$	98.2		$	79.4
Discontinued operations, net of tax		1.3			3.1
Adjustments to reconcile net earnings to net cash used in continuing operating activities:
Depreciation and amortization		73.6			62.7
Business consolidation and other activities, net of cash payments		10.9			(0.5	)
Deferred taxes		4.3			(10.7	)
Other, net		19.8			13.6
Changes in working capital components		(280.9	)		(425.8	)
Cash provided by (used in) continuing operating activities		(72.8	)		(278.2	)
Cash provided by (used in) discontinued operating activities		(1.6	)		6.2
Total cash provided by (used in) operating activities		(74.4	)		(272.0	)
Cash Flows from Investing Activities
Additions to property, plant and equipment		(95.0	)		(33.3	)
Acquisition of business, net of cash acquired		(295.2	)		−
Other, net		6.0			(11.3	)
Cash provided by (used in) continuing investing activities		(384.2	)		(44.6	)
Cash provided by (used in) discontinued investing activities		–			(3.7	)
Total cash provided by (used in) investing activities		(384.2	)		(48.3	)
Cash Flows from Financing Activities
Long-term borrowings		463.9			789.0
Repayments of long-term borrowings		(2.2	)		(222.2	)
Net change in short-term borrowings		196.2			66.7
Proceeds from issuances of common stock		13.7			9.7
Acquisitions of treasury stock		(164.3	)		(129.4	)
Common dividends		(11.7	)		(9.2	)
Other, net		2.4			(6.4	)
Cash provided by (used in) financing activities		498.0			498.2
Effect of exchange rate changes on cash		1.7			2.9
Change in cash and cash equivalents		41.1			180.8
Cash and cash equivalents – beginning of period		152.0			210.6
Cash and cash equivalents – end of period	$	193.1		$	391.4

See accompanying notes to unaudited condensed consolidated financial statements.

Page 3

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Ball Corporation and its controlled affiliates, including its consolidated variable interest entities (collectively Ball, the company, we or our) and have been prepared by the company. Certain information and footnote disclosures, including critical and significant accounting policies normally included in financial statements prepared in accordance with generally accepted accounting principles, have been condensed or omitted for this presentation.

Results of operations for the periods shown are not necessarily indicative of results for the year, particularly in view of the seasonality in the packaging segments and the irregularity of contract revenues in the aerospace and technologies segment. These unaudited condensed consolidated financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and the notes thereto included in the company’s Annual Report on Form 10-K filed on February 28, 2011, pursuant to Section 13 of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2010 (annual report).

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting periods. These estimates are based on historical experience and various assumptions believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions and conditions. However, we believe that the financial statements reflect all adjustments which are of a normal recurring nature and are necessary to fairly state the results of the interim periods.

Certain prior-year amounts have been reclassified in order to conform to the current-year presentation. In addition, amounts in prior periods have been retrospectively adjusted to reflect the divestiture of the plastics packaging, Americas, segment as discontinued operations. Further details of the divestiture are available in Note 5.

On January 26, 2011, the company’s board of directors declared a two-for-one split of Ball’s common stock for all shareholders of record on February 4, 2011. As a result of the two-for-one stock split effective February 15, 2011, all 2010 amounts related to shares, share prices and earnings per share have been retrospectively adjusted throughout this report.

2. Accounting Pronouncements

Recently Adopted Accounting Standards

In January 2010, the FASB issued additional guidance regarding fair value measurements, specifically requiring the disclosure of transfers in and out of Level 1 and 2 assets and liabilities (previously only required for those in Level 3) and more specific detailed disclosure of the activity in Level 3 fair value measurements (on a gross basis rather than a net basis). The new guidance also clarifies existing disclosure requirements regarding the level of disaggregation of asset and liability classes, as well as the valuation techniques and inputs used to measure fair value for Level 2 and Level 3 fair value measurements. The disclosure requirement for transfers in and out of Level 1 and 2 assets and liabilities was effective for Ball on January 1, 2010, and had no impact on the unaudited condensed consolidated financial statements. The reporting of Level 3 activity on a gross basis was effective for Ball as of January 1, 2011, and affects only the Level 3 pension plan assets, which do not represent a significant component of the total pension assets.

In April 2010, accounting guidance was issued to outline the criteria that should be met for determining when the milestone method of revenue recognition is appropriate in research or development transactions. The new guidance was effective as of January 1, 2011, and did not have a significant impact on Ball’s financial statements.

Page 4

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

3. Business Segment Information

Effective June 2010, with the announced sale of the company’s plastics packaging, Americas, business (discussed in Note 5), segment information was retrospectively adjusted. Ball’s operations are organized and reviewed by management along its product lines and presented in the following four reportable segments.

Metal beverage packaging, Americas and Asia:  Consists of the metal beverage packaging, Americas, operations in the U.S., Canada and Brazil (see Note 4), and the metal beverage packaging, Asia, operations in the People’s Republic of China (PRC). The Americas and Asia segments have been aggregated based on similar economic and qualitative characteristics. The operations in this reporting segment manufacture and sell metal beverage containers, and also manufacture and sell non-beverage plastic containers in the PRC.

Metal beverage packaging, Europe:  Consists of operations in several countries in Europe, which manufacture and sell metal beverage containers, extruded aluminum aerosol containers and aluminum slugs.

Metal food and household products packaging, Americas: Consists of operations in the U.S., Canada and Argentina, which manufacture and sell metal food, aerosol, paint  and general line containers, as well as decorative specialty containers and aluminum slugs.

Aerospace and technologies:  Consists of the manufacture and sale of aerospace and other related products and the providing of services used primarily in the defense, civil space and commercial space industries.

The accounting policies of the segments are the same as those in the unaudited condensed consolidated financial statements. A discussion of the company’s critical and significant accounting policies can be found in Ball’s Annual Report on Form 10-K filed February 28, 2011. The company also has investments in companies in the U.S. and the PRC, which are accounted for under the equity method of accounting and, accordingly, those results are not included in segment sales or earnings. The company’s investment in a Brazilian joint venture was previously accounted for using the equity method of accounting. However, during August 2010, Ball acquired an additional economic interest in the joint venture partner and the joint venture’s results are now consolidated.

Page 5

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

3. Business Segment Information (continued)

Summary of Business by Segment

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Net Sales
Metal beverage packaging, Americas & Asia	$	1,032.3		$	774.4
Metal beverage packaging, Europe		443.0			367.5
Metal food & household products packaging, Americas		344.7			285.4
Total packaging operations		1,820.0			1,427.3
Aerospace & technologies		191.2			165.0
Net sales	$	2,011.2		$	1,592.3
Net Earnings
Metal beverage packaging, Americas & Asia	$	115.6		$	74.0
Business consolidation activities		(10.9	)		0.5
Total metal beverage packaging, Americas & Asia		104.7			74.5
Metal beverage packaging, Europe		53.1			35.0
Business consolidation and other activities		(2.6	)		–
Total metal beverage packaging, Europe		50.5			35.0
Metal food & household products packaging, Americas		39.8			21.7
Total packaging operations		195.0			131.2
Aerospace & technologies		18.7			13.5
Segment earnings before interest and taxes		213.7			144.7
Undistributed corporate expenses, net		(19.7	)		(12.1	)
Earnings before interest and taxes		194.0			132.6
Interest expense		(46.5	)		(33.9	)
Tax provision		(48.0	)		(20.9	)
Equity in results of affiliates, net of tax		–			4.7
Net earnings from continuing operations	$	99.5		$	82.5

	April 3,		December 31,
($ in millions)	2011		2010
Total Assets
Metal beverage packaging, Americas & Asia	$	3,114.5	$	2,965.8
Metal beverage packaging, Europe		2,869.0		2,210.6
Metal food & household products packaging, Americas		1,249.0		1,184.3
Aerospace & technologies		292.7		280.9
Segment assets from continuing operations		7,525.2		6,641.6
Corporate assets, net of eliminations		257.8		286.1
Total assets	$	7,783.0	$	6,927.7

Page 6

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

4. Acquisitions

Aerocan S.A.S. (Aerocan)

In January 2011, the company acquired Aerocan for €221.7 million ($295.2 million) in cash and assumed debt, which is net of $26.2 million of cash acquired. Aerocan is a leading European manufacturer of extruded aluminum aerosol containers, and the aluminum slugs used to make them, for customers in the personal care, pharmaceutical, beverage and food industries. It operates three aerosol container manufacturing plants – one each in the Czech Republic, France and the United Kingdom – and is a 51 percent owner of a consolidated joint venture aluminum slug plant in France. The four plants employ approximately 560 people. The acquisition of Aerocan allows Ball to enter a growing part of the metal packaging industry and to broaden the company’s market development efforts into a new customer base. The acquired operations have been included in the metal beverage packaging, Europe, segment since the acquisition date.

Management’s preliminary fair market valuation of acquired assets and liabilities is summarized below. The valuation was based on market and income approaches.

($ in millions)
Other assets and liabilities, net	$	10.4
Property, plant and equipment		95.7
Goodwill		137.9
Other intangible assets		75.5
Deferred taxes		(17.4	)
Noncontrolling interest		(6.9	)
Net assets acquired	$	295.2

Certain customer contracts, customer relationships and technology were identified as intangible assets by the company and assigned estimated useful lives between 5 and 12 years. The intangible assets are being amortized on a straight-line basis.

Latapack-Ball Embalagens, Ltda. (Latapack-Ball)

In August 2010, the company paid $46.2 million to acquire an additional 10.1 percent economic interest in its Brazilian beverage packaging joint venture, Latapack-Ball, through a transaction with the joint venture partner, Latapack S.A. This transaction increased the company’s overall economic interest in the joint venture to 60.1 percent and expands and strengthens Ball’s presence in the growing Brazilian market. As a result of the transaction, Latapack-Ball became a variable interest entity (VIE) under consolidation accounting guidelines with Ball being identified as the primary beneficiary of the VIE and consolidating the joint venture. Latapack-Ball operates metal beverage packaging manufacturing plants in Tres Rios, Jacarei and Salvador, Brazil and has been included in the metal beverage packaging, Americas and Asia, reporting segment.

The following table summarizes the final fair values of the Latapack-Ball assets acquired, liabilities assumed and non-controlling interest recognized, as well as the related investment in Latapack S.A., as of the acquisition date. The valuation was based on market and income approaches.

Cash	$	69.3
Current assets		84.7
Property, plant and equipment		265.9
Goodwill		100.2
Intangible asset		52.8
Current liabilities		(53.2	)
Long-term liabilities		(174.1	)
Net assets acquired	$	345.6
Noncontrolling interest	$	(132.9	)

Page 7

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

4. Acquisitions (continued)

The customer relationships were identified as an intangible asset by the company and assigned an estimated life of 13.4 years. The intangible asset is being amortized on a straight-line basis.

Neuman Aluminum (Neuman)

In July 2010, the company acquired Neuman for approximately $62 million in cash and became the leading North American manufacturer of aluminum slugs used to make extruded aerosol cans, beverage bottles, aluminum collapsible tubes and technical impact extrusions. Neuman operates two plants, one in the United States and one in Canada, that employ approximately 180 people. The acquisition of Neuman is not material to the metal food and household products packaging, Americas, segment, in which its results of operations have been included since the acquisition date.

Guangdong Jianlibao Group Co., Ltd (Jianlibao)

In June 2010, the company acquired Jianlibao’s 65 percent interest in a joint venture metal beverage can and end plant in Sanshui, PRC. Ball has owned 35 percent of the joint venture plant since 1992. Ball acquired the 65 percent interest for $86.9 million in cash (net of cash acquired) and assumed debt, and also entered into a long-term supply agreement with Jianlibao and one of its affiliates. The acquisition of the remaining interest is not material to the metal beverage packaging, Americas and Asia, segment.

5. Dispositions

Plastics Packaging, Americas

In August 2010, the company completed the sale of its plastics packaging, Americas, business to Amcor Limited and received proceeds of $258.7 million, which included $15 million of contingent consideration recognized at closing and subsequent closing adjustments of $21.3 million. The sale of Ball’s plastics packaging business included five U.S. plants that manufacture polyethylene terephthalate(PET) bottles and preforms and polypropylene bottles, as well as associated customer contracts and other related assets.

The following table summarizes the operating results for the discontinued operations:

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Net sales	$	−		$	113.9
Earnings from operations	$	−		$	(2.0	)
Loss on sale of business		(0.8	)		−
Loss on business consolidation activities		(1.3	)		(2.9	)
Tax benefit (provision)		0.8			1.8
Discontinued operations, net of tax	$	(1.3	)	$	(3.1	)

Page 8

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

6. Business Consolidation and Other Activities

2011

Metal Beverage Packaging, Americas and Asia

In January 2011, Ball announced plans to close its Torrance, California, beverage can manufacturing plant and relocate a 12-ounce can line from the Torrance plant to its Whitby, Ontario, plant. The company recorded a charge of $10.5 million in connection with these activities, of which $7.3 million represented severance, pension and other employee benefits; $2.3 million represented the impairment of the plant facility to its net realizable value and $0.9 million represented accelerated depreciation.

An additional $0.4 million of net charges were recorded in the first quarter of 2011, primarily for individually insignificant charges related to previously announced plant closures.

Metal Beverage Packaging, Europe

In connection with the acquisition of Aerocan discussed in Note 4, the company recorded a charge of $2.6 million for acquisition-related transaction costs, which were expensed as incurred.

2010

In the first quarter of 2010, earnings of $0.5 million were recorded for individually insignificant costs and gains related to previously announced plant closures.

Following is a summary of activity by segment related to business consolidation activities:

($ in millions)	Metal Beverage Packaging, Americas & Asia			Metal Food & Household Products Packaging, Americas			Corporate and Other Costs			Total
Balance at December 31, 2010	$	7.5		$	9.5		$	11.0		$	28.0
Charges (gains) in continuing operations		10.9			−			−			10.9
Cash payments and other activity		(1.2	)		(1.5	)		(0.8	)		(3.5	)
Balance at April 3, 2011	$	17.2		$	8.0		$	10.2		$	35.4

The carrying value of fixed assets remaining for sale in connection with previous plant closures was approximately $22.0 million at April 3, 2011.

Page 9

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

7. Receivables, Net

	April 3,		December 31,
($ in millions)	2011		2010
Trade accounts receivable, net	$	987.6	$	774.3
Other receivables		92.0		75.4
	$	1,079.6	$	849.7

Trade accounts receivable are shown net of allowances for doubtful accounts of $13.1 million at April 3, 2011, and $11.9 million at December 31, 2010.

A receivables sales agreement provides for the ongoing, revolving sale of a designated pool of trade accounts receivable of Ball’s North American packaging operations varying from a maximum of $125 million for settlement dates in January through April and a maximum of $175 million for settlement dates in the remaining months. At April 3, 2011, the amount of accounts receivable sold under the securitization program was $95.0 million. There were no accounts receivable sold under the securitization program at December 31, 2010.

8. Inventories, Net

	April 3,		December 31,
($ in millions)	2011		2010
Raw materials and supplies	$	462.2	$	478.0
Work in process and finished goods		783.5		605.9
	$	1,245.7	$	1,083.9

9. Property, Plant and Equipment, Net

	April 3,			December 31,
($ in millions)	2011			2010
Land	$	99.8		$	95.0
Buildings		892.3			848.7
Machinery and equipment		3,119.6			2,945.6
Construction in progress		279.9			237.8
		4,391.6			4,127.1
Accumulated depreciation		(2,174.6	)		(2,078.9	)
	$	2,217.0		$	2,048.2

Property, plant and equipment are stated at historical cost. Depreciation expense amounted to $68.0 million and $60.0 million for the three months ended April 3, 2011, and March 28, 2010, respectively.

Page 10

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

10. Goodwill

($ in millions)	Metal Beverage Packaging, Americas & Asia		Metal Beverage Packaging, Europe		Metal Food & Household Products Packaging, Americas		Total
Balance at December 31, 2010	$	739.4	$	985.6	$	380.3	$	2,105.3
Business acquisition (Note 4)		–		137.9		–		137.9
Effects of foreign currency exchange rates		–		77.0		–		77.0
Balance at April 3, 2011	$	739.4	$	1,200.5	$	380.3	$	2,320.2

11. Intangibles and Other Assets, Net

	April 3,		December 31,
($ in millions)	2011		2010
Intangible assets (net of accumulated amortization of $120.2 at April 3, 2011, and $113.5 at December 31, 2010)	$	224.0	$	149.1
Company and trust-owned life insurance (net of loans of $16.2 at April 3, 2011, and $10.3 at December 31, 2010)		141.3		131.1
Other (Note 17)		166.1		188.3
	$	531.4	$	468.5

Total amortization expense of intangible assets amounted to $5.6 million and $2.7 million for the three months ended April 3, 2011, and March 28, 2010, respectively.

Page 11

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

12. Debt

Long-term debt consisted of the following:

	April 3, 2011					December 31, 2010
(in millions)	In Local Currency		In U.S. $			In Local Currency		In U.S. $
Notes Payable
7.125% Senior Notes, due September 2016	$	375.0	$	375.0		$	375.0	$	375.0
6.625% Senior Notes, due March 2018	$	450.0		450.0		$	450.0		450.0
7.375% Senior Notes, due September 2019	$	325.0		325.0		$	325.0		325.0
6.75% Senior Notes, due September 2020	$	500.0		500.0		$	500.0		500.0
5.75% Senior Notes, due May 2021	$	500.0		500.0		$	500.0		500.0
Senior Credit Facilities, due December 2015 (at variable rates)
Term A Loan, U.S. dollar denominated	$	200.0		200.0		$	200.0		200.0
Term B Loan, British sterling denominated	₤	51.0		81.9		₤	51.0		78.9
Term C Loan, euro denominated	€	100.0		141.7		€	100.0		132.5
U.S. dollar multi-currency revolver borrowings	$	75.0		75.0		$	−		−
Euro multi-currency revolver borrowings	€	292.0		413.7		€	−		−
Latapack-Ball Notes Payable (at variable rates, due in October 2017)	$	135.0		135.0		$	135.0		135.0
Industrial Development Revenue Bonds
Floating rates due through 2015	$	5.4		5.4		$	5.4		5.4
Other (including discounts and premiums)	Various			33.2		Various			34.3
				3,235.9					2,736.1
Less: Current portion of long-term debt				(38.6	)				(34.5	)
			$	3,197.3				$	2,701.6

The senior credit facilities bear interest at variable rates and include the term loans described in the table above, as well as (1) a multi-currency, long-term revolving credit facility that provides the company with up to the U.S. dollar equivalent of $850 million and (2) a French multi-currency revolving credit facility that provides the company with up to the U.S. dollar equivalent of $150 million. The revolving credit facilities expire in December 2015. The Latapack-Ball debt facilities contain various covenants and restrictions but are non-recourse to Ball Corporation and its wholly owned subsidiaries.

At April 3, 2011, approximately $487 million was available under the company’s committed multi-currency revolving credit facilities, which are available until December 2015. The company’s PRC operations also had approximately $20 million available under a committed credit facility of approximately $52 million. In addition to the long-term committed credit facilities, the company had approximately $428 million of short-term uncommitted credit facilities available at the end of the quarter, of which $186.4 million was outstanding and due on demand, as well as approximately $30 million of available borrowings under its accounts receivable securitization program.

The company’s long-term debt is not carried in the company’s consolidated financial statements at fair value. The fair value of the long-term debt was estimated to be $3.32 billion at April 3, 2011, which approximated its carrying value of $3.24 billion. The fair value was $2.83 billion at December 31, 2010, which approximated its then carrying value of $2.74 billion. The fair value reflects the market rates at each period end for debt with credit ratings similar to the company’s ratings. Rates currently available to the company for loans with similar terms and maturities are used to estimate the fair value of long-term debt based on discounted cash flows.

Page 12

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

12. Debt (continued)

The U.S. note agreements, bank credit agreement and industrial development revenue bond agreements contain certain restrictions relating to dividend payments, share repurchases, investments, financial ratios, guarantees and the incurrence of additional indebtedness. The company’s bank credit agreement debt covenants require the company to maintain an interest coverage ratio (as defined in the credit agreement) of no less than 3.50 and a leverage ratio (as defined) of no greater than 4.00.  The company was in compliance with all loan agreements and debt covenants at April 3, 2011, and December 31, 2010, and has met all debt payment obligations.

The senior notes and senior credit facilities are guaranteed on a full, unconditional and joint and several basis by certain of the company’s wholly owned domestic subsidiaries. Certain foreign denominated tranches of the senior credit facilities are similarly guaranteed by certain of the company’s wholly owned foreign subsidiaries. Separate financial statements for the guarantor subsidiaries and the non-guarantor subsidiaries are not presented because management has determined that such financial statements would not be material to investors. Unaudited condensed consolidating financial information for the company is presented in Exhibit 20 to this Form 10-Q.

13. Employee Benefit Obligations

	April 3,			December 31,
($ in millions)	2011			2010
Total defined benefit pension liability	$	562.8		$	541.1
Less current portion		(24.3	)		(23.4	)
Long-term defined benefit pension liability		538.5			517.7
Retiree medical and other postemployment benefits		187.9			186.1
Deferred compensation plans		227.2			224.5
Other		27.2			35.0
	$	980.8		$	963.3

Components of net periodic benefit cost associated with the company’s defined benefit pension plans were:

	Three Months Ended
	April 3, 2011									March 28, 2010
($ in millions)	U.S.			Foreign			Total			U.S.			Foreign			Total
Service cost	$	10.8		$	2.0		$	12.8		$	11.1		$	1.8		$	12.9
Interest cost		14.4			7.6			22.0			14.2			7.5			21.7
Expected return on plan assets		(18.0	)		(4.3	)		(22.3	)		(17.0	)		(3.7	)		(20.7	)
Amortization of prior service cost		0.3			(0.1	)		0.2			0.3			(0.1	)		0.2
Recognized net actuarial loss		5.4			1.4			6.8			4.3			1.2			5.5
Curtailment loss (Note 6)		4.4			−			4.4			−			−			−
Subtotal		17.3			6.6			23.9			12.9			6.7			19.6
Multi-employer plans		0.4			−			0.4			0.4			–			0.4
Net periodic benefit cost	$	17.7		$	6.6		$	24.3		$	13.3		$	6.7		$	20.0

Contributions to the company’s defined global benefit pension plans, not including the unfunded German plans, were $3.9 million in the first three months of 2011 ($3.2 million in 2010). The total contributions to these funded plans are expected to be approximately $30 million for the full year. This estimate may change based on changes in the Pension Protection Act and actual plan asset performance, among other factors. Payments to participants in the unfunded German plans were $6.4 million (€4.7 million) in the first three months of 2011 and are expected to be approximately $25 million (approximately €18 million) for the full year.

Page 13

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

14.    Shareholders’ Equity and Comprehensive Earnings

Accumulated Other Comprehensive Earnings (Loss)

Accumulated other comprehensive earnings (loss) include the cumulative effect of foreign currency translation, pension and other postretirement items and realized and unrealized gains and losses on derivative instruments receiving cash flow hedge accounting treatment.

($ in millions)	Foreign Currency Translation		Pension and Other Postretirement Items (Net of Tax)			Effective Derivatives (Net of Tax)		Gain on Available for Sale Securities (Net of Tax)			Accumulated Other Comprehensive Earnings (Loss)
December 31, 2010	$	123.1	$	(287.8	)	$	72.4	$	10.2		$	(82.1	)
Change		71.0		5.2			6.7		(10.2	)		72.7
April 3, 2011	$	194.1	$	(282.6	)	$	79.1	$	−		$	(9.4	)

Comprehensive Earnings

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Net earnings attributable to Ball Corporation	$	91.3		$	79.3
Foreign currency translation adjustment		71.0			(57.5	)
Pension and other postretirement items, net of tax		5.2			2.7
Effect of derivative instruments, net of tax (a)		6.7			24.9
Gain on available for sale securities reclassified into earnings, net of tax		(10.2	)		1.4
Comprehensive earnings attributable to Ball Corporation	$	164.0		$	50.8

(a) Comprehensive earnings (loss) related to effective derivatives were as follows:

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Amounts reclassified into earnings (Note 17):
Commodity contracts	$	(14.2	)	$	15.4
Interest rate and foreign currency contracts		(0.2	)		1.7
Change in fair value of cash flow hedges:
Commodity contracts		15.3			22.8
Interest rate and foreign currency contracts		3.8			(1.2	)
Foreign currency and tax impacts		2.0			(13.8	)
	$	6.7		$	24.9

Page 14

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

15. Stock-Based Compensation Programs

The company has shareholder-approved stock option plans under which options to purchase shares of Ball common stock have been granted to officers and employees at the market value of the stock at the date of grant. Payment must be made at the time of exercise in cash or with shares of stock owned by the option holder, which are valued at fair market value on the date exercised. In general, options vest in four equal one-year installments commencing one year from the date of grant and terminating 10 years from the date of grant. A summary of stock option activity for the three months ended April 3, 2011, follows:

	Outstanding Options (a)					Nonvested Options (a)
	Number of Shares			Weighted Average Exercise Price		Number of Shares			Weighted Average Grant Date Fair Value
Beginning of year		10,766,646		$	21.39		3,918,684		$	6.13
Granted		1,347,060			35.84		1,347,060			9.77
Vested							(914,584	)		6.06
Exercised		(533,676	)		17.12
Canceled/forfeited		(34,900	)		23.22		(34,900	)		5.99
End of period		11,545,130			23.27		4,316,260			7.28
Vested and exercisable, end of period		7,228,870			20.82
Reserved for future grants		6,444,430

(a)   Amounts have been retrospectively adjusted for the two-for-one stock split that was effective on February 15, 2011.

The options granted in January 2011 included 679,310 stock-settled stock appreciation rights, which have the same terms as the stock options. The weighted average remaining contractual term for all options outstanding at April 3, 2011, was 6.6 years and the aggregate intrinsic value (difference in exercise price and closing price at that date) was $145.0 million. The weighted average remaining contractual term for options vested and exercisable at April 3, 2011, was 5.6 years and the aggregate intrinsic value was $108.5 million.

The company received $8.6 million from options exercised during the three months ended April 3, 2011. The intrinsic value associated with these exercises was $10.0 million, and the associated tax benefit of $2.3 million was reported as other financing activities in the unaudited condensed consolidated statement of cash flows.

Based on the Black-Scholes option pricing model, options granted in January 2011 have an estimated weighted average fair value at the date of grant of $9.77 per share. The actual value an employee may realize will depend on the excess of the stock price over the exercise price on the date the option is exercised. Consequently, there is no assurance that the value realized by an employee will be at or near the value estimated. The fair values were estimated using the following weighted average assumptions:

Expected dividend yield	0.78%
Expected stock price volatility	30.05%
Risk-free interest rate	1.97%
Expected life of options	5.0 years

In addition to stock options, the company may issue to officers and certain employees restricted shares and restricted stock units, which vest over various periods. Other than the performance-contingent grants discussed below, such restricted shares and restricted stock units generally vest in equal installments over five years. Compensation cost is recorded based upon the fair value of the shares at the grant date.

Page 15

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

15.   Stock-Based Compensation Programs (continued)

In January 2011 and 2010, the company’s board of directors granted 210,330 and 362,300 performance-contingent restricted stock units, respectively, to key employees, which will cliff-vest if the company’s return on average invested capital during a 36-month performance period is equal to or exceeds the company’s cost of capital. If the performance goals are not met, the shares will be forfeited. Current assumptions are that the performance targets will be met and, accordingly, grants under the plan are being accounted for as equity awards and compensation expense is recorded based upon the closing market price of the shares at the grant date. On a quarterly basis, the company reassesses the probability of the goals being met and adjusts compensation expense as appropriate. No such adjustment was considered necessary at the end of the first quarter of 2011 for either grant.

For the three months ended April 3, 2011, the company recognized in selling, general and administrative expenses pretax expense of $6.4 million ($3.9 million after tax) for share-based compensation arrangements. For the three months ended March 28, 2010, the company recognized pretax expense of $7.3 million ($4.4 million after tax) for such arrangements. At April 3, 2011, there was $56.7 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. This cost is expected to be recognized in earnings over a weighted average period of 2.7 years.

16.   Earnings and Dividends Per Share

	Three Months Ended
($ in millions, except per share amounts; shares in thousands)	April 3, 2011		March 28, 2010
Net earnings attributable to Ball Corporation	$	91.3	$	79.3
Basic weighted average common shares (a)		169,189		186,106
Effect of dilutive securities (a)		3,732		2,770
Weighted average shares applicable to diluted earnings per share (a)		172,921		188,876
Basic earnings per share (a)	$	0.54	$	0.42
Diluted earnings per share (a)	$	0.53	$	0.42

(a)  Amounts in 2010 have been retrospectively adjusted for the two-for-one stock split that was effective on February 15, 2011.

Certain outstanding options were excluded from the diluted earnings per share calculation because they were anti-dilutive (i.e., the sum of the proceeds, including the unrecognized compensation and windfall tax benefits, exceeded the average closing stock price for the period). The options excluded totaled 1,347,060 and 3,307,790 in the three months ended April 3, 2011, and March 28, 2010, respectively.

The company declared and paid dividends of $0.07 per share in the first quarter of 2011 and $0.05 per share in the first quarter of 2010.

Page 16

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

17. Financial Instruments and Risk Management

In the ordinary course of business, Ball employs established risk management policies and procedures, which seek to reduce Ball’s exposure to fluctuations in commodity prices, interest rates, foreign currencies and prices of the company’s common stock in regard to common share repurchases and the company’s deferred compensation stock plan. However, there can be no assurance that these policies and procedures will be successful. Although the instruments utilized involve varying degrees of credit, market and interest risk, the counterparties to the agreements are expected to perform fully under the terms of the agreements. The company monitors counterparty credit risk, including lenders, on a regular basis, but Ball cannot be certain that all risks will be discerned or that its risk management policies and procedures will always be effective.

Commodity Price Risk

Aluminum

Ball manages commodity price risk in connection with market price fluctuations of aluminum ingot through two different methods. First, the company enters into container sales contracts that include aluminum ingot-based pricing terms that generally reflect price fluctuations under our commercial supply contracts for aluminum sheet purchases. The terms include fixed, floating or pass-through aluminum ingot component pricing. Second, Ball uses certain derivative instruments such as option and forward contracts as cash flow hedges of commodity price risk where there is not a pass-through arrangement in the sales contract to match underlying purchase volumes and pricing with sales volumes and pricing.

The company had aluminum contracts limiting its aluminum exposure with notional amounts of approximately $0.9 billion and $1.0 billion at April 3, 2011, and December 31, 2010, respectively. The aluminum contracts include derivative instruments that are undesignated and receive mark-to-market accounting treatment, as well as cash flow hedges that offset sales contracts of various terms and lengths. Cash flow hedges relate to forecasted transactions that expire within the next four years. Included in shareholders’ equity at April 3, 2011, within accumulated other comprehensive earnings (loss) is a net after-tax gain of $76.4 million associated with these contracts. A net gain of $24.9 million is expected to be recognized in the consolidated statement of earnings during the next 12 months, the majority of which will be offset by pricing changes in sales and purchase contracts, thus resulting in little or no earnings impact to Ball.

Steel

Most sales contracts involving our steel products either include provisions permitting Ball to pass through some or all steel cost changes incurred, or they incorporate annually negotiated steel costs.

Interest Rate Risk

Ball’s objective in managing exposure to interest rate changes is to minimize the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, Ball may use a variety of interest rate swaps, collars and options to manage our mix of floating and fixed-rate debt. Interest rate instruments held by the company at April 3, 2011, included pay-fixed interest rate swaps. Pay-fixed swaps effectively convert variable rate obligations to fixed rate instruments.

At April 3, 2011, the company had outstanding interest rate swap agreements with notional amounts of $230 million paying fixed rates expiring within the next two years. An approximate $0.5 million net after-tax gain associated with these contracts is included in accumulated other comprehensive earnings at April 3, 2011, the majority of which is expected to be recognized in the consolidated statement of earnings during the next 12 months.

Page 17

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

17. Financial Instruments and Risk Management (continued)

Inflation Risk

Ball also uses inflation option contracts in Europe to limit the impacts from spikes in inflation against certain multi-year contracts. At April 3, 2011, the company had inflation options in Europe with notional amounts of $163 million. These options are undesignated for hedge accounting purposes and receive mark-to-market accounting. The fair value at April 3, 2011, was insignificant, and the option contracts expire at various times within the next three years.

Foreign Currency Exchange Rate Risk

Ball’s objective in managing exposure to foreign currency fluctuations is to protect foreign cash flows and earnings from changes associated with foreign currency exchange rate changes through the use of various derivative contracts. In addition, at times Ball manages foreign earnings translation volatility through the use of foreign currency option strategies, and the change in the fair value of those options is recorded in the company’s net earnings. Ball’s foreign currency translation risk results from the euro, British pound, Polish zloty, Chinese yuan, Hong Kong dollar, Brazilian real, Argentine peso, Canadian dollar, Serbian dinar and Czech koruna. Ball faces currency exposures in our global operations as a result of purchasing raw materials in U.S. dollars and, to a lesser extent, in other currencies. Sales contracts are negotiated with customers to reflect cost changes and, where there is not a foreign exchange pass-through arrangement, the company uses forward and option contracts to manage foreign currency exposures. At April 3, 2011, the company had outstanding foreign exchange contracts with notional amounts totaling $427 million. Approximately $2.2 million of net gain related to these contracts is included in accumulated other comprehensive earnings at April 3, 2011, of which $0.7 million of net gain is expected to be recognized in the consolidated statement of earnings during the next 12 months. The contracts outstanding at April 3, 2011, expire within the next two years.

Common Stock Price Risk

The company’s deferred compensation stock program is subject to variable plan accounting and, accordingly, is marked to market using the company’s closing stock price at the end of a reporting period. Based on current share levels in the program, each $1 change in the company’s stock price has an effect of $1.8 million on pretax earnings. During March 2011, the company entered into a total return swap to mitigate the company’s exposure to these mark-to-market fluctuations. The swap will be outstanding for a period of 12 months and has a notional value of one million shares. All gains and losses on the swap will be recorded in the consolidated income statement within the selling, general and administrative line item.

Collateral Calls

The company’s agreements with its financial counterparties require Ball to post collateral in certain circumstances when the negative mark-to-market value of the contracts exceeds specified levels. Additionally, Ball has collateral posting arrangements with certain customers on these derivative contracts. The cash flows of the margin calls are shown within the investing section of the company’s consolidated statements of cash flows. As of April 3, 2011, the aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a net liability position was $19.9 million and no collateral was required to be posted. As of December 31, 2010, the aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a net liability position was $26.3 million and no collateral was required to be posted. If the company’s public credit rating was downgraded, there would be a net increase of $0.3 million to our net cash collateral postings as of April 3, 2011.

Page 18

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

17. Financial Instruments and Risk Management (continued)

Fair Value Measurements

The company has classified all applicable financial derivative assets and liabilities as Level 2 within the fair value hierarchy and presented those values in the tables below. The company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

Fair Value of Derivative Instruments as of April 3, 2011

($ in millions)	Derivatives Designated As Hedging Instruments		Derivatives Not Designated As Hedging Instruments		Total
Assets:
Commodity contracts	$	51.8	$	25.2	$	77.0
Other derivative contracts		2.4		2.1		4.5
Total current derivative contracts	$	54.2	$	27.3	$	81.5
Noncurrent commodity contracts	$	54.5	$	–	$	54.5
Other noncurrent contracts		1.7		0.6		2.3
Total noncurrent derivative contracts	$	56.2	$	0.6	$	56.8
Liabilities:
Commodity contracts	$	13.7	$	24.4	$	38.1
Other derivative contracts		1.6		6.3		7.9
Total current derivative contracts	$	15.3	$	30.7	$	46.0
Noncurrent commodity contracts	$	0.1	$	−	$	0.1
Other noncurrent contracts		0.5		–		0.5
Total noncurrent derivative contracts	$	0.6	$	−	$	0.6

Page 19

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

17. Financial Instruments and Risk Management (continued)

Fair Value of Derivative Instruments as of December 31, 2010

($ in millions)	Derivatives Designated As Hedging Instruments		Derivatives Not Designated As Hedging Instruments		Total
Assets:
Commodity contracts	$	59.9	$	35.8	$	95.7
Other derivative contracts		0.2		6.7		6.9
Total current derivative contracts	$	60.1	$	42.5	$	102.6
Noncurrent commodity contracts	$	47.3	$	1.8	$	49.1
Other noncurrent contracts		1.3		0.5		1.8
Total noncurrent derivative contracts	$	48.6	$	2.3	$	50.9
Liabilities:
Commodity contracts	$	12.9	$	35.4	$	48.3
Foreign currency contracts		1.4		7.7		9.1
Other derivative contracts		1.9		−		1.9
Total current derivative contracts	$	16.2	$	43.1	$	59.3
Noncurrent commodity contracts	$	0.3	$	1.9	$	2.2
Other noncurrent contracts		0.4		–		0.4
Total noncurrent derivative contracts	$	0.7	$	1.9	$	2.6

The company uses closing spot and forward market prices as published by the London Metal Exchange, the New York Mercantile Exchange, Reuters and Bloomberg to determine the fair value of its aluminum, currency, energy, inflation and interest rate spot and forward contracts. Option contracts are valued using a Black-Scholes model with observable market inputs for aluminum, currency and interest rates. We do not obtain multiple quotes to determine the value for our financial instruments, as we value each of our financial instruments either internally using a single valuation technique or from a reliable observable market source. The company also does not adjust the value of its financial instruments except in determining the fair value of a trade that settles in the future by discounting the value to its present value using 12-month LIBOR as the discount factor. Ball performs validations of our internally derived fair values reported for our financial instruments on a quarterly basis utilizing counterparty valuation statements. The company additionally evaluates counterparty creditworthiness and, as of April 3, 2011, has not identified any circumstances requiring that the reported values of our financial instruments be adjusted.

The company’s investment in shares of DigitalGlobe was measured using Level 1 inputs at December 31, 2010, and amounted to $22.1 million. These shares were disposed of during March 2011. Additionally, net receivables related to the European scrap metal program totaling $18.1 million at April 3, 2011, and $11.7 million at December 31, 2010, were classified as Level 2 within the fair value hierarchy.

Page 20

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

17. Financial Instruments and Risk Management (continued)

Impact on Earnings from Derivative Instruments

	Three Months Ended
	April 3, 2011						March 28, 2010
($ in millions)	Cash Flow Hedge – Reclassified Amount From Other Comprehensive Earnings (Loss) – Gain (Loss)			Gain (Loss) On Derivatives Not Designated As Hedge Instruments			Cash Flow Hedge – Reclassified Amount From Other Comprehensive Earnings (Loss) – Gain (Loss)			Gain (Loss) On Derivatives Not Designated As Hedge Instruments
Commodity contracts (a)	$	14.2		$	(0.1	)	$	(15.4	)	$	0.3
Interest rate contracts (b)		0.6			−			(1.4	)		−
Inflation option contracts (c)		−			−			–			(0.1	)
Foreign currency contracts (d)		(0.4	)		(1.6	)		(0.3	)		1.8
Equity contracts (e)		–			0.9			−			−
Total	$	14.4		$	(0.8	)	$	(17.1	)	$	2.0

(a) Gains and losses on commodity contracts are recorded in sales and cost of sales in the statement of earnings. Virtually all these amounts were passed through to our customers, resulting in no significant impact to earnings.

(b) Gains and losses on interest contracts are recorded in interest expense in the statement of earnings.

(c) Gains and losses on inflation options are recorded in cost of sales in the statement of earnings.

(d) Gains and losses on foreign currency contracts to hedge sales of product are recorded in cost of sales. Gains and losses on foreign currency hedges used for translation between segments are reflected in selling, general and administrative expenses in the statement of earnings.

(e) Gains and losses on equity contracts are recorded in selling, general and administrative expenses in the statement of earnings.

18. Contingencies

Ball is subject to numerous lawsuits, claims or proceedings arising out of the ordinary course of business, including actions related to product liability; personal injury; the use and performance of company products; warranty matters; patent, trademark or other intellectual property infringement; contractual liability; the conduct of the company’s business; tax reporting in domestic and foreign jurisdictions; workplace safety; and environmental and other matters. The company has also been identified as a potentially responsible party (PRP) at several waste disposal sites under U.S. federal and related state environmental statutes and regulations and may have joint and several liability for any investigation and remediation costs incurred with respect to such sites. Some of these lawsuits, claims and proceedings involve substantial amounts, including as described below, and some of the environmental proceedings involve potential monetary costs or sanctions that may substantially exceed $500,000. Ball has denied liability with respect to many of these lawsuits, claims and proceedings and is vigorously defending such lawsuits, claims and proceedings. The company carries various forms of commercial, property and casualty, and other forms of insurance; however, such insurance may not be applicable oradequate to cover the costs associated with a judgment against Ball with respect to these lawsuits, claims and proceedings. The company does not believe that these lawsuits, claims and proceedings are material individually or in the aggregate. While management believes the company has established adequate accruals for expected future liability with respect to pending lawsuits, claims and proceedings, where the nature and extent of any such liability can be reasonably estimated based upon then presently available information, there can be no assurance that the final resolution of any existing or future lawsuits, claims or proceedings will not have a material adverse effect on the liquidity, results of operations or financial condition of the company.

Page 21

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

18. Contingencies (continued)

As previously reported, in 2010 the company was served with a claim by Hess Corporation (Hess) in the U.S. District Court for the Northern District of New York. Hess alleges that the company and certain affiliates breached an agreement to purchase electricity from Hess related to Ball Plastic Container Corp.’s former Baldwinsville, New York, plant and claims damages in the range of up to $5 million. Based on the information available to the company at the present time, the company does not believe that this matter will have a material adverse effect upon the liquidity, results of operations or financial condition of the company.

As previously reported, in 2010 the company’s Canadian subsidiary, Ball Packaging Products Canada Corp. (Ball Canada), was advised by the Ontario Ministry of the Environment (the Ministry) that the Ministry would post, for public comment, a proposed Order under the Environmental Protection Act. The proposed Order would require Ball Canada to remediate areas that were allegedly contaminated by its predecessor company, Marathon Paper Mills of Canada Limited. That company operated a pulp mill on the north shore of Lake Superior for many years until it was sold to James River Company in 1983. Ball Canada continues to investigate whether the allegations in the proposed Order are correct and, if so, whether or not it has any liability or any recourse against other parties, including any former or subsequent owners or other parties associated with the pulp mill. Ball Canada has also engaged in discussions with the Ministry and two successor owners and/or operators of the pulp mill with a view to Ball Canada and such owners and/or operators settling all potential outstanding claims of the Ministry and any claims against one another and other interested parties. Subject to the results of such discussions, the company does not believe this matter will have a material adverse effect upon the liquidity, results of operations or financial condition of the company. In September 2010, the three companies and the Ministry reached a mediated agreement to retain an environmental consultant to risk assess the mill site with emphasis on the potential for containment of contamination, if any is found. Further mediation will likely occur during 2011 after the consultant completes its work, in order to determine the scope and cost split of any potential containment that may be recommended as part of an overall settlement among all parties, including the Ministry.

As previously reported, the company investigated potential violations of the Foreign Corrupt Practices Act in Argentina, which came to our attention on or about October 15, 2007. Based on our investigations, we do not believe this matter involved senior management or management or other employees who have significant roles in internal control over financial reporting. The Department of Justice and the SEC were also made aware of this matter, on or about the same date. The Department of Justice informed us in 2009 that it had completed its investigation and would not bring charges. On or about March 23, 2011, the SEC issued an administrative order in respect of the settlement of this matter, including a $300,000 fine, which the company has paid, and the matter is now concluded.

As previously reported, in 2005 Ball Metal Beverage Container Corp. (BMBCC), a wholly owned subsidiary of the company, was served with an amended complaint filed by Crown Packaging Technology, Inc. et. al. (Crown), in the U.S. District Court for the Southern District of Ohio, Western Division at Dayton, Ohio. The complaint alleges that the manufacture, sale and use of certain ends by BMBCC and its customers infringes certain claims of Crown’s U.S. patents. The complaint seeks unspecified monetary damages, fees, and declaratory and injunctive relief. BMBCC has formally denied the allegations of the complaint. In September 2009, the District Court granted Ball’s motion for summary judgment holding that the asserted patent claims were invalid for failure to comply with the written description requirement and because they were anticipated by prior art. Crown appealed to the U.S. Circuit Court of Appeals for the District of Columbia seeking to overturn the trial court’s decision. The appellate court reversed that decision by a two-to-one majority in April 2011. BMBCC has petitioned the appellate court for a rehearing of the case, and the appellate court is expected to issue its decision on this petition request within the next few months. Based on the information available to the company at the present time, the company does not believe that this matter will have a material adverse effect upon the liquidity, results of operations or financial condition of the company.

As previously reported, the U.S. Environmental Protection Agency (USEPA) considers the company a PRP with respect to the Lowry Landfill site located east of Denver, Colorado. In 1992, the company was served with a lawsuit filed by the City and County of Denver (Denver) and Waste Management of Colorado, Inc., seeking contributions from the company and approximately 38 other companies. The company filed its answer denying the allegations of the complaint. Subsequently in 1992, the company was served with a third-party complaint filed by S.W. Shattuck Chemical Company, Inc., seeking contribution from the company and other companies for the costs associated with cleaning up the Lowry Landfill. The company denied the allegations of the complaint.

Page 22

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

18. Contingencies (continued)

Also in 1992, the company entered into a settlement and indemnification agreement with Chemical Waste Management, Inc., and Waste Management of Colorado, Inc. (collectively Waste Management) and Denver pursuant to which Waste Management and Denver dismissed their lawsuit against the company, and Waste Management agreed to defend, indemnify and hold harmless the company from claims and lawsuits brought by governmental agencies and other parties relating to actions seeking contributions or remedial costs from the company for the cleanup of the site. Waste Management, Inc., has agreed to guarantee the obligations of Waste Management. Waste Management and Denver may seek additional payments from the company if the response costs related to the site exceed $319 million. In 2003 Waste Management, Inc., indicated that the cost of the site might exceed $319 million in 2030, approximately three years before the projected completion of the project. The company might also be responsible for payments (based on 1992 dollars) for any additional wastes that may have been disposed of by the company at the site but which are identified after the execution of the settlement agreement. While remediating the site, contaminants were encountered, which could add an additional cleanup cost of approximately $10 million. This additional cleanup cost could, in turn, add approximately $1 million to total site costs for the PRP group.

At this time, there are no Lowry Landfill actions in which the company is actively involved. Based on the information available to the company at this time, we do not believe that this matter will have a material adverse effect upon the liquidity, results of operations or financial condition of the company.

19. Indemnifications and Guarantees

General Guarantees

During the normal course of business, the company or its appropriate consolidated direct or indirect subsidiaries have made certain indemnities, commitments and guarantees under which the specified entity may be required to make payments in relation to certain transactions. These indemnities, commitments and guarantees include indemnities to the customers of the subsidiaries in connection with the sales of their packaging and aerospace products and services; guarantees to suppliers of subsidiaries of the company guaranteeing the performance of the respective entity under a purchase agreement, construction contract or other commitment; guarantees in respect of certain foreign subsidiaries’ pension plans; indemnities for liabilities associated with the infringement of third party patents, trademarks or copyrights under various types of agreements; indemnities to various lessors in connection with facility, equipment, furniture and other personal property leases for certain claims arising from such leases; indemnities to governmental agencies in connection with the issuance of a permit or license to the company or a subsidiary; indemnities pursuant to agreements relating to certain joint ventures; indemnities in connection with the sale of businesses or substantially all of the assets and specified liabilities of businesses; and indemnities to directors, officers and employees of the company to the extent permitted under the laws of the State of Indiana and the United States of America. The duration of these indemnities, commitments and guarantees varies and, in certain cases, is indefinite. In addition many of these indemnities, commitments and guarantees do not provide for any limitation on the maximum potential future payments the company could be obligated to make. As such, the company is unable to reasonably estimate its potential exposure under these items.

The company has not recorded any liability for these indemnities, commitments and guarantees in the accompanying unaudited condensed consolidated balance sheets. The company does, however, accrue for payments under promissory notes and other evidences of incurred indebtedness and for losses for any known contingent liability, including those that may arise from indemnifications, commitments and guarantees, when future payment is both reasonably estimable and probable. Finally, the company carries specific and general liability insurance policies and has obtained indemnities, commitments and guarantees from third party purchasers, sellers and other contracting parties, which the company believes would, in certain circumstances, provide recourse to any claims arising from these indemnifications, commitments and guarantees.

Page 23

Ball Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

19. Indemnifications and Guarantees (continued)

Debt Guarantees

The company’s senior notes and senior credit facilities are guaranteed on a full, unconditional and joint and several basis by certain of the company’s material domestic subsidiaries and the domestic subsidiary borrowers, and obligations of the subsidiary borrowers under the senior credit facilities are guaranteed by the company. Loans borrowed under the senior credit facilities by foreign subsidiary borrowers are also effectively guaranteed by certain of the company’s foreign subsidiaries by pledges of stock of the foreign subsidiary borrowers and stock of material foreign subsidiaries. These guarantees are required in support of the notes and credit facilities referred to above, are co-terminous with the terms of the respective note indentures and credit agreements and would require performance upon certain events of default referred to in the respective guarantees. The maximum potential amounts which could be required to be paid under the domestic guarantees are essentially equal to the then outstanding principal and interest under the respective notes and credit agreements, or under the applicable tranche, and the maximum potential amounts that could be required to be paid under the foreign stock pledges by foreign subsidiaries are essentially equal to the value of the stock pledged. The company is not in default under the above notes or credit facilities. Exhibit 20 to this Form 10-Q contains the condensed consolidating financial information for the company, segregating the guarantor subsidiaries and non-guarantor subsidiaries. Separate financial statements for the guarantor subsidiaries and the non-guarantor subsidiaries are not presented, because management has determined that such financial statements would not be material to investors.

Accounts Receivable Securitization

Ball Capital Corp. II is a separate, wholly owned corporate entity created for the purchase of accounts receivable from certain of the company’s wholly owned subsidiaries. Ball Capital Corp. II’s assets will be available first to satisfy the claims of its creditors. The company has been designated as the servicer pursuant to an agreement whereby Ball Capital Corp. II may sell and assign the accounts receivable to a commercial lender or lenders. As the servicer, the company is responsible for the servicing, administration and collection of the receivables and is primarily liable for the performance of such obligations. The company, the relevant subsidiaries and Ball Capital Corp. II are not in default under the above credit arrangement.

Page 24

Item 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes included in Item 1 of this report, which include additional information about our accounting policies, practices and the transactions underlying our financial results. The preparation of our unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires us to make estimates and assumptions that affect the reported amounts in our unaudited condensed consolidated financial statements and the accompanying notes including various claims and contingencies related to lawsuits, taxes, environmental and other matters arising during the normal course of business. We apply our best judgment, our knowledge of existing facts and circumstances and our knowledge of actions that we may undertake in the future in determining the estimates that will affect our unaudited condensed consolidated financial statements. We evaluate our estimates on an ongoing basis using our historical experience, as well as other factors we believe appropriate under the circumstances, such as current economic conditions, and adjust or revise our estimates as circumstances change. As future events and their effects cannot be determined with precision, actual results may differ from these estimates. Ball Corporation and its subsidiaries are referred to collectively as “Ball Corporation,” “Ball,” “the company” or “we” or “our” in the following discussion and analysis.

BUSINESS OVERVIEW

Business Overview

Ball Corporation is one of the world’s leading suppliers of metal packaging to the beverage, food and household products industries. Our packaging products are produced for a variety of end uses and are manufactured in plants around the world. We also provide aerospace and other technologies and services to governmental and commercial customers.

We sell our packaging products primarily to major beverage, food and household products companies with which we have developed long-term customer relationships. This is evidenced by our high customer retention and our large number of long-term supply contracts. While we have a diversified customer base, we sell a majority of our packaging products to relatively few major companies in North America, Europe, the People’s Republic of China (PRC), Brazil and Argentina, as do our equity joint ventures in the U.S. and the PRC. The primary customers for the products and services provided by our aerospace and technologies segment are U.S. government agencies or their prime contractors. Federal budget reductions and priorities, or changes in agency budgets, could limit future funding and new contract awards or delay or prolong contract performance.

We also purchase raw materials for our packaging operations from relatively few suppliers. Because of our customer and supplier concentration, our business, financial condition and results of operations could be adversely affected by the loss, insolvency or bankruptcy of a major customer or supplier or a change in a supply agreement with a major customer or supplier, although our contracts and long-term relationships generally mitigate the risk of customer loss. We are also subject to exposure from inflation and the rising costs of raw materials, as well as other inputs into our direct costs. We reduce our risk to these exposures either by fixing our material costs through derivative contracts or by including provisions in our sales contracts to recover the increases from our customers.

Industry Trends and Corporate Strategy

In the rigid packaging industry, sales and earnings can be improved by reducing costs, increasing prices, developing new products, expanding volumes and making strategic acquisitions. Over the past few years, we have closed a number of packaging facilities in support of our ongoing objective of matching our supply with market demand. We have also identified and implemented plans to improve our return on invested capital through the redeployment of assets within our operations. To better realign capacity, in January 2011 we announced that we will close our Torrance, California, plant and relocate a line from the Torrance plant to our Whitby, Ontario, plant.

As part of our packaging strategy, we are focused on developing and marketing new and existing products that meet the needs of our customers and the ultimate consumer. We will be placing additional emphasis on technology and innovation throughout our businesses during 2011 and beyond. These innovations include new shapes, sizes, opening features and other functional benefits. This ongoing packaging development activity helps us maintain and expand our supply positions with major beverage, food and household products customers.

Page 25

While the North American metal beverage container manufacturing industry is relatively mature, the metal beverage container markets in other parts of the world are growing and are expected to continue to grow in the medium to long term. We have been able to capitalize on growth by adding a plant, as well as additional capacity, in our consolidated Brazilian joint venture and by increasing capacity in some of our European metal beverage container manufacturing facilities by speeding up certain lines and by expansion. In October 2010, we announced that we are expanding production of our lightweight Alumi-Tek® bottle in our Golden, Colorado, facility, and in January 2011, we announced that we will commence specialty can production in our Fort Worth, Texas, plant. In February 2011, we announced plans to construct a new metal beverage container manufacturing plant in northeast Brazil, which is one of the fastest growing regions of the country. The new plant will be located in Alagoinhas and is expected to start up in early 2012. The output from the first line has been contracted under a long-term agreement. We also announced in March 2011 that we entered into a joint venture agreement with Thai Beverage Can Limited to build a beverage container manufacturing plant in Vietnam. Additionally, we have begun construction of a new metal beverage container manufacturing plant in Qingdao, PRC, which is expected to be operational by the end of 2011.

We have also made several recent strategic acquisitions. In July 2010, we entered the aluminum slug market by acquiring a leading North American manufacturer of aluminum slugs used to make extruded aerosol cans, beverage bottles, aluminum collapsible tubes and technical impact extrusions. To further capitalize on this new product line, in January 2011, we completed the acquisition of a leading European supplier of aluminum aerosol cans and bottles and the aluminum slugs used to make them. Further details of recent acquisitions are included in Note 4 to the unaudited condensed consolidated financial statements within Item 1 of this report.

Ball’s consolidated earnings are exposed to foreign exchange rate fluctuations and we attempt to mitigate this exposure through the use of derivative financial instruments, as discussed in Note 17 to the unaudited condensed consolidated financial statements within Item 1 of this report.

We recognize sales under long-term contracts in the aerospace and technologies segment using the cost-to-cost, percentage of completion method of accounting. The contract mix in the first quarter of 2011 consisted of approximately 58 percent cost-type contracts, which are billed at our costs plus an agreed upon and/or earned profit component, and approximately 35 percent fixed-price contracts. The remainder represents time and material contracts, which typically provide for the sale of engineering labor at fixed hourly rates. The backlog at April 3, 2011, of $1.0 billion consists of approximately 46 percent fixed price contracts, indicating a trend towards more fixed price business.

Throughout the period of contract performance, we regularly reevaluate and, if necessary, revise our estimates of aerospace and technologies total contract revenue, total contract cost and progress toward completion. Because of contract payment schedules, limitations on funding and other contract terms, our sales and accounts receivable for this segment include amounts that have been earned but not yet billed.

Management Performance Measures

Management uses various measures to evaluate company performance such as earnings before interest and taxes (EBIT); earnings before interest, taxes, depreciation and amortization (EBITDA); diluted earnings per share; cash flow from operating activities; free cash flow (generally defined by the company as cash flow from operating activities less additions to property, plant and equipment); and economic value added (net operating earnings after tax, as defined by the company, less a capital charge on net operating assets employed). These financial measures may be adjusted at times for items that affect comparability between periods such as business consolidation costs and gains or losses on acquisitions and dispositions. Nonfinancial measures in the packaging businesses include production efficiency and spoilage rates; quality control figures; environmental, health and safety statistics; production and sales volumes; asset utilization rates; and measures of sustainability. Additional measures used to evaluate financial performance in the aerospace and technologies segment include contract revenue realization, award and incentive fees realized, proposal win rates and backlog (including awarded, contracted and funded backlog).

We recognize that attracting, developing and retaining highly talented employees are essential to the success of Ball and, because of that, we strive to pay employees competitively and encourage their ownership of the company’s common stock as part of a diversified portfolio. For most management employees, a meaningful portion of compensation is at risk as an incentive, dependent upon economic value added operating performance. For more senior positions, more compensation is at risk through economic value added performance and various long-term cash and stock compensation plans. Through our employee stock purchase plan and 401(k) plan, which matches employee contributions with Ball common stock, employees, regardless of organizational level, have opportunities to own Ball stock.

Page 26

RESULTS OF OPERATIONS

Consolidated Sales and Earnings

	Three Months Ended
($ in millions)	April 3, 2011		March 28, 2010
Net sales	$	2,011.2	$	1,592.3
Net earnings from continuing operations		99.5		82.5

The significant increase in first quarter 2011 sales compared to first quarter 2010 is primarily attributable to the June 2010 acquisition of a PRC joint venture, the July 2010 acquisition of a North American aluminum slug business, the August 2010 consolidation of our Brazilian joint venture, the January 2011 acquisition of a European extruded aluminum aerosol business, an increase in North American metal beverage container volumes and growth in the aerospace segment. The higher sales resulted in an increase in overall earnings.

Business Segment Discussions

Metal Beverage Packaging, Americas and Asia

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Net sales	$	1,032.3		$	774.4
Segment earnings	$	115.6		$	74.0
Business consolidation activities (a)		(10.9	)		0.5
Total segment earnings	$	104.7		$	74.5

(a)   Further details of these items are included in Note 6 to the unaudited condensed consolidated financial statements within Item 1 of this report.

The metal beverage packaging, Americas and Asia, segment consists of operations located in the U.S., Canada, Brazil (since August 2010) and the PRC, which manufacture metal container products used in beverage packaging, as well as non-beverage plastic containers manufactured and sold mainly in the PRC. Ball’s acquisition of the remaining 65 percent interest in a joint venture metal beverage can and end plant in Sanshui (Foshan), PRC, (JFP) was completed in June 2010. In August 2010, we acquired an additional economic interest in our Brazilian joint venture (Latapack-Ball), and its results since the date of acquisition are consolidated and included in the metal beverage packaging, Americas, segment.

Segment sales in the first quarter of 2011, as compared to the same periods in the prior year, were $257.9 million higher, primarily due to $182 million from the consolidation of Latapack-Ball and other volume increases, primarily to carbonated soft drink customers. Also contributing to the increased sales were higher commodity input prices of $38 million and sales associated with the JFP acquisition.

Segment earnings in the first quarter of 2011 were $41.6 million higher than in the first quarter of 2010. The higher earnings were primarily due to $36 million for the aforementioned volume increase, including those from Latapack-Ball and JFP, as well as improved manufacturing performance.

Page 27

Metal Beverage Packaging, Europe

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Net sales	$	443.0		$	367.5
Segment earnings	$	53.1		$	35.0
Business consolidation and other activities (a)		(2.6	)		−
Total segment earnings	$	50.5		$	35.0

(a)   Further details of these items are included in Note 6 to the unaudited condensed consolidated financial statements within Item 1 of this report.

The metal beverage packaging, Europe, segment includes the manufacture and sale of metal beverage containers, extruded aluminum aerosol containers and aluminum slugs. Ball Packaging Europe has manufacturing plants located in Germany, the United Kingdom, France, the Netherlands, Poland, Serbia and the Czech Republic.

In January 2011, Ball acquired Aerocan S.A.S. (Aerocan), a leading European supplier of aluminum aerosol cans and bottles, for €221.7 million ($295.2 million) in cash and assumed debt, which is net of $26.2 million of cash acquired. Aerocan manufactures extruded aluminum aerosol cans and bottles, and the aluminum slugs used to make them, for customers in the personal care, pharmaceutical, beverage and food industries. It operates three aerosol can manufacturing plants – one each in the Czech Republic, France and the United Kingdom – and is a 51 percent owner of a joint venture aluminum slug plant in France. The four plants employ approximately 560 people. The acquisition of Aerocan will allow Ball to enter a growing part of the metal packaging industry and to broaden the company’s market development efforts into a new customer base.

Segment sales in the first quarter of 2011 increased $75.5 million compared to the same period in 2010 primarily due to approximately $40 million from higher volumes, as well as the Aerocan acquisition.

Segment earnings in the first quarter of 2011 increased $18.1 million compared to the first quarter of 2010 primarily due to $11 million from the higher volumes mentioned above, partially offset by higher inventory and other costs, as well as the earnings contribution from the Aerocan acquisition.

Metal Food and Household Products Packaging, Americas

	Three Months Ended
($ in millions)	April 3, 2011		March 28, 2010
Net sales	$	344.7	$	285.4
Segment earnings		39.8		21.7

The metal food and household products packaging, Americas, segment consists of operations located in the U.S., Canada and Argentina that manufacture and sell metal food, aerosol, paint and general line containers, as well as decorative specialty containers and, with the July 2010 acquisition of Neuman Aluminum, aluminum slugs.

Segment sales in the first quarter of 2011 increased $59.3 million compared to the same period in 2010 primarily due to the 2010 acquisition of Neuman Aluminum.

Segment earnings in the first quarter of 2011 increased $18.1 million compared to the first quarter of 2010, approximately half of which is due to inventory holding gains in 2011. Also contributing to higher earnings were the Neuman acquisition and improved sales mix.

Page 28

Aerospace and Technologies

	Three Months Ended
($ in millions)	April 3, 2011		March 28, 2010
Net sales	$	191.2	$	165.0
Segment earnings		18.7		13.5

The aerospace and technologies segment consists of the manufacture and sale of aerospace and other related products and the providing of services used primarily in the defense, civil space and commercial space industries.

Segment sales in the first quarter of 2011 increased $26.2 million compared to the same period in 2010 primarily due to the volume from recently awarded U.S. national defense contracts.

Segment earnings in the first quarter of 2011 increased $5.2 million compared to the first quarter of 2010 primarily due to improved performance on fixed-price contracts and earnings on the sales increase discussed above.

Contracted backlog in the aerospace and technologies segment was $1.0 billion at April 3, 2011, compared to $989 million at December 31, 2010. Comparisons of backlog are not necessarily indicative of the trend of future operations.

Discontinued Operations – Plastics Packaging, Americas

In August 2010, the company completed the sale of its plastics packaging, Americas, business to Amcor Limited and received proceeds of $258.7 million, which included $15 million of contingent consideration recognized at closing and subsequent closing adjustments of $21.3 million. The sale of Ball’s plastics packaging business included five U.S. plants that manufacture polyethylene terephthalate(PET) bottles and preforms and polypropylene bottles, as well as associated customer contracts and other related assets.

The following table summarizes the operating results for the discontinued operations:

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Net sales	$	–		$	113.9
Earnings from operations	$	–		$	(2.0	)
Loss on sale of business		(0.8	)		–
Loss on business consolidation activities		(1.3	)		(2.9	)
Tax benefit (provision)		0.8			1.8
Discontinued operations, net of tax	$	(1.3	)	$	(3.1	)

Additional Segment Information

For additional information regarding our segments, see the business segment information in Note 3 accompanying the unaudited condensed consolidated financial statements included within Item 1 of this report. The charges recorded for business consolidation activities were based on estimates by management and were developed from available information. If actual outcomes vary from the estimates, the differences will be reflected in current period earnings in the statement of earnings and identified as business consolidation gains and losses. Additional details about our business consolidation activities and associated costs are provided in Note 6 accompanying the unaudited condensed consolidated financial statements included within Item 1 of this report.

Page 29

Selling, General and Administrative

Selling, general and administrative (SG&A) expenses were $99.4 million in the first quarter of 2011 compared to $79.3 million for the first quarter of 2010. The increase in SG&A expenses in the first quarter of 2011 was primarily due to $8 million of higher employee compensation costs, including incentive compensation and mark-to-mark adjustments for the company’s deferred compensation stock plan, $5 million of SG&A related to the consolidation of Latapack-Ball’s results, and other higher costs that were individually insignificant.

Interest and Taxes

Consolidated interest expense was $46.5 million for the first quarter of 2011 compared to $33.9 million for the first quarter of 2010. The higher interest expense in 2011 was due to higher levels of debt, including the issuance of $500 million of senior notes in November 2010, the refinancing of the company’s bank credit facility in December 2010, the consolidation of Latapack-Ball and borrowings of approximately $300 million to finance the Aerocan acquisition.

The effective income tax rate for earnings from continuing operations was 32.5 percent for the first three months of 2011 compared to 21.2 percent for the same period in 2010. The lower effective tax rate for the first quarter of 2010 was primarily the result of a release of a tax reserve of $4 million and the accrual of a net $8 million tax benefit due to a change in the tax status of a foreign investment. The full-year effective income tax rate on continuing operations is expected to be approximately 32 percent in 2011.

Equity in Results of Affiliates

Equity in results of affiliates was insignificant in the first quarter of 2011 compared to $4.7 million in the first quarter of 2010. The decrease in 2011 was due to the August 2010 acquisition of an additional 10.1 percent economic interest in our Brazilian beverage packaging joint venture, Latapack-Ball, which increased our overall economic ownership interest to 60.1 percent and required the consolidation of the joint venture as of the acquisition date. The decrease was also due to our June 2010 acquisition of the remaining 65 percent interest in a joint venture metal beverage can and end plant in Sanshui (Foshan), PRC, and the consolidation of its results since that time.

NEW ACCOUNTING PRONOUNCEMENTS

For information regarding recent accounting pronouncements, see Note 2 to the unaudited condensed consolidated financial statements within Item 1 of this report on Form 10-Q.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity are cash provided by operating activities and external committed borrowings. We believe that cash flows from operations and cash provided by short-term and committed revolver borrowings, when necessary, will be sufficient to meet our ongoing operating requirements, scheduled principal and interest payments on debt, dividend payments and anticipated capital expenditures. The following summarizes our cash flows:

	Three Months Ended
($ in millions)	April 3, 2011			March 28, 2010
Cash flows provided by (used in) operating activities (including discontinued operations)	$	(74.4	)	$	(272.0	)
Cash flows provided by (used in) investing activities (including discontinued operations)		(384.2	)		(48.3	)
Cash flows provided by (used in) financing activities		498.0			498.2

The cash flows used in operations for the three months ended March 28, 2010, included $250 million related to a change in accounting for our accounts receivable securitization program. At December 31, 2009, the amount of accounts receivable sold under the securitization program was $250 million and, under the previous accounting guidance, this amount was presented in the consolidated balance sheet as a reduction of accounts receivable as a result of the true sale of receivables. However, upon the adoption of new prospective accounting guidance effective January 1, 2010, the amount of accounts receivable sold is not reflected as a reduction of accounts receivable, resulting in a $250 million working capital outflow from operating activities in the statement of cash flows.

Page 30

Excluding the $250 million impact from the change in accounting discussed above, cash flows used in operations were $74.4 million in the first quarter of 2011 compared to $22.0 million in the first quarter of 2010. The change was due to normal seasonal working capital requirements. We expect 2011 capital expenditures for property, plant and equipment to be approximately $500 million, of which approximately $160 million was contractually committed to as of April 3, 2011. The capital expenditures will be funded by cash flows from operations.

Contributions to the company’s defined benefit plans, not including the unfunded German plans, are expected to be approximately $30 million in 2011. This estimate may change based on changes in the Pension Protection Act and actual plan asset performance, among other factors. Payments to participants in the unfunded German plans are expected to be approximately $25 million for the full year.

Debt Facilities and Refinancing

Given our cash flow projections and unused credit facilities that are available until December 2015, the company’s liquidity is expected to meet its ongoing operating cash flow and debt service requirements. Interest-bearing debt of $3.5 billion at April 3, 2011, was higher than the amount outstanding at December 31, 2010, of $2.8 billion. The increase in debt included approximately $300 million of long-term borrowings under our multi-currency revolver for the Aerocan acquisition, as well as higher borrowings for normal seasonal requirements.

At April 3, 2011, approximately $487 million was available under the company’s committed multi-currency revolving credit facilities. The company’s PRC operations also had approximately $20 million available under a committed credit facility of approximately $52 million. In addition to the long-term committed credit facilities, the company had $428 million of short-term uncommitted credit facilities available at April 3, 2011, of which $186.4 million was outstanding and due on demand.

A receivables sales agreement provides for the ongoing, revolving sale of a designated pool of trade accounts receivable of Ball’s North American packaging operations varying from a maximum of $125 million for settlement dates in January through April and a maximum of $175 million for settlement dates in the remaining months. At April 3, 2011, the amount of accounts receivable sold under the securitization program was $95.0 million, and there was approximately $30 million of available borrowings.

The U.S. note agreements, bank credit agreement and industrial development revenue bond agreements contain certain restrictions relating to dividends, investments, financial ratios, guarantees and the incurrence of additional indebtedness. The company’s bank credit agreement debt covenants require the company to maintain an interest coverage ratio (as defined in the credit agreement) of no less than 3.50 and a leverage ratio (as defined) of no greater than 4.00.  The company was in compliance with all loan agreements and debt covenants at April 3, 2011, and December 31, 2010, and has met all debt payment obligations. Additional details about our debt and receivables sales agreements are available in Notes 12 and 7, respectively, accompanying the unaudited condensed consolidated financial statements within Item 1 of this report.

Share Repurchases

Our share repurchases, net of issuances, totaled $150.6 million in the first quarter of 2011 compared to $119.7 million in the first quarter of 2010. We purchased an additional $36.8 million of common stock between April 4, 2011, and May 6, 2011. For the full year of 2011 we expect to repurchase at least $300 million of our common shares, net of issuances, compared to $506.7 million in 2010.

Management Performance Measures

The following financial measurements are on a non-U.S. GAAP basis and should be considered in connection with the unaudited condensed consolidated financial statements within Item 1 of this report. Non-U.S. GAAP measures should not be considered in isolation and should not be considered superior to, or a substitute for, financial measures calculated in accordance with U.S. GAAP. A presentation of earnings in accordance with U.S. GAAP is available in Item 1 of this report.

Page 31

Management internally uses adjusted earnings before interest and taxes (adjusted EBIT), adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA) and adjusted net earnings to evaluate the company’s performance and to evaluate strategic investments. We believe this information is also useful to investors as it provides insight into the earnings and cash flow criteria management uses to make strategic decisions. EBIT, EBITDA and net earnings are typically derived directly from the company’s statements of earnings; however, they may be adjusted for items that affect comparability between periods.

Based on the above definitions, our calculation of adjusted EBIT is summarized below:

	Three Months Ended
($ in millions)	April 3, 2011		March 28, 2010
Earnings before taxes, as reported	$	147.5	$	98.7
Add interest expense		46.5		33.9
Earnings before interest and taxes (EBIT)		194.0		132.6
Business consolidation activities		13.5		(0.5	)
Adjusted EBIT	$	207.5	$	132.1

Our calculation of adjusted net earnings is summarized below:

	Three Months Ended
($ in millions, except per share amounts)	April 3, 2011		March 28, 2010
Net earnings attributable to Ball Corporation, as reported	$	91.3	$	79.3
Discontinued operations, net of tax		1.3		3.1
Business consolidation activities, net of tax		8.4		(0.3	)
Adjusted net earnings (Comparable Earnings)	$	101.0	$	82.1
Per diluted share from continuing operations, as reported (a)	$	0.54	$	0.44
Per diluted share, as adjusted (a)		0.58		0.43

(a) Amounts in 2010 have been retrospectively adjusted for the two-for-one stock split that was effective on February 15, 2011.

Our calculations of adjusted EBITDA, the adjusted EBIT to interest ratio and the net debt to adjusted EBITDA ratio for the 12 months ended April 3, 2011, are summarized below:

($ in millions, except ratios)
Net earnings from continuing operations	$	565.6
Add interest expense		170.8
Add tax provision		202.9
Equity in results of affiliates		(113.3	)
Earnings before interest and taxes (EBIT)		826.0
Add business consolidation and other activities		3.0
Adjusted EBIT		829.0
Add depreciation and amortization		276.4
Adjusted EBITDA	$	1,105.4
Interest expense, excluding debt refinancing costs of $8.8 million	$	(162.0	)
Total debt at April 3, 2011	$	3,517.3
Less cash		(193.1	)
Net debt	$	3,324.2
Adjusted EBIT/Interest coverage		5.1	x
Net debt/Adjusted EBITDA		3.0	x

Page 32

CONTINGENCIES, INDEMNIFICATIONS AND GUARANTEES

Details about the company’s contingencies, indemnifications and guarantees are available in Notes 18 and 19 accompanying the unaudited condensed consolidated financial statements included within Item 1 of this report.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the ordinary course of business, we employ established risk management policies and procedures, which seek to reduce our exposure to fluctuations in commodity prices, interest rates, foreign currencies and prices of the company’s common stock in regard to common share repurchases, although there can be no assurance that these policies and procedures will be successful. The company mitigates its exposure by spreading the risk among various counterparties, thus limiting exposure with any one party. The company also monitors the credit ratings of its suppliers, customers, lenders and counterparties on a regular basis. Further details are available in Item 7A within Ball’s 2010 annual report filed on February 28, 2011, and in Note 17 accompanying the unaudited condensed consolidated financial statements included within Item 1 of this report.

Item 4. CONTROLS AND PROCEDURES

Our chief executive officer and chief financial officer participated in management’s evaluation of our disclosure controls and procedures, as defined by the Securities and Exchange Commission (SEC), as of the end of the period covered by this report and concluded that our controls and procedures were effective. During the quarter, there were no changes in the company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the company’s internal control over financial reporting.

As permitted by SEC guidance, management has excluded the operations of Latapack-Ball Embalagens Ltda. (consolidated by the company as of August 2010), Guangdong Jianlibao Group Co., Ltd (consolidated by the company as of June 2010), and Neuman Aluminum (acquired by the company in July 2010) from its 2010 assessment of internal control over financial reporting. (Additional details regarding the acquisitions are available in Note 4 to the unaudited condensed consolidated financial statements within Item 1 of this report on Form 10-Q.) The acquired operations had combined assets and combined net sales representing 9 percent and 3 percent, respectively, of the related unaudited condensed consolidated financial statement amounts as of and for the year ended December 31, 2010. The controls for the 2010 acquisitions will be evaluated for inclusion in management’s assessment of internal control over financial reporting by the end of 2011.

Management has excluded the operations of Aerocan S.A.S. (acquired by the company in January 2011) from its assessment of internal control over financial reporting. The controls for Aerocan S.A.S. will be evaluated for inclusion in management’s assessment of internal control over financial reporting in 2012.

Page 33

FORWARD-LOOKING STATEMENT

The company has made or implied certain forward-looking statements in this report which are made as of the end of the time frame covered by this report. These forward-looking statements represent the company’s goals, and results could vary materially from those expressed or implied. From time to time we also provide oral or written forward-looking statements in other materials we release to the public. As time passes, the relevance and accuracy of forward-looking statements may change. Some factors that could cause the company’s actual results or outcomes to differ materially from those discussed in the forward-looking statements include, but are not limited to: fluctuation in customer and consumer growth, demand and preferences; loss of one or more major customers or changes to contracts with one or more customers; insufficient production capacity; changes in senior management; the recent global recession and its effects on liquidity, credit risk, asset values and the economy; overcapacity in foreign and domestic metal container industry production facilities and its impact on pricing; failure to achieve anticipated productivity improvements or production cost reductions, including those associated with capital expenditures; changes in climate and weather; fruit, vegetable and fishing yields; power and natural resource costs; difficulty in obtaining supplies and energy, such as gas and electric power; availability and cost of raw materials, as well as the increases in steel, aluminum and energy costs, and the ability or inability to include or pass on to customers changes in raw material costs; changes in the pricing of the company’s products and services; competition in pricing and the possible decrease in, or loss of, sales resulting therefrom; insufficient or reduced cash flow; the number and timing of the purchases of the company’s common shares; the effects of other restrictive packaging legislation, such as recycling laws; interest rates affecting our debt; labor strikes; increases and trends in various employee benefits and labor costs, including pension, medical and health care costs; rates of return projected and earned on assets and discount rates used to measure future obligations and expenses of the company’s defined benefit retirement plans; antitrust, intellectual property, consumer and other litigation; maintenance and capital expenditures; goodwill impairment; changes in generally accepted accounting principles or their interpretation; the authorization, funding, availability and returns of contracts for the aerospace and technologies segment and the nature and continuation of those contracts and related services provided thereunder; delays, extensions and technical uncertainties, as well as schedules of performance associated with such segment contracts; international business and market risks, such as political instability, sanctions and the devaluation or revaluation of certain currencies; international business risks (including foreign exchange rates) in Europe and particularly in developing countries such as the PRC and Brazil; changes in the foreign exchange rates of the U.S. dollar against the euro, British pound, Polish zloty, Serbian dinar, Hong Kong dollar, Canadian dollar, Chinese yuan, Brazilian real, Argentine peso and Czech koruna, and in the foreign exchange rate of the euro against the British pound, Polish zloty, Serbian dinar and Czech koruna; terrorist activity or war that disrupts the company’s production or supply; regulatory action or laws affecting the company or its customers or suppliers, or any of their respective products, including tax, environmental, health and workplace safety, including in respect of climate change, or chemicals or substances used in raw materials or in the manufacturing process, particularly publicity concerning Bisphenol-A, or BPA, a chemical used in the manufacture of epoxy coatings applied to many types of containers (including certain of those produced by the company); technological developments and innovations; successful or unsuccessful acquisitions, joint ventures or divestitures and the integration activities associated therewith, including the recent disposition of our plastics business and the recent Aerocan S.A.S. acquisition; changes to unaudited results due to statutory audits of our financial statements or management’s evaluation of the company’s internal control over financial reporting; and loss contingencies related to income and other tax matters, including those arising from audits performed by U.S. and foreign tax authorities. If the company is unable to achieve its goals, then the company’s actual performance could vary materially from those goals expressed or implied in the forward-looking statements. The company currently does not intend to publicly update forward-looking statements except as it deems necessary in quarterly or annual earnings reports. You are advised, however, to consult any further disclosures we make on related subjects in our 10-K, 10-Q and 8-K reports to the SEC.

Page 34

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There were no events required to be reported under Item 1 for the quarter ended April 3, 2011, except as discussed in Note 18 to the unaudited condensed consolidated financial statements within Part I, Item 1 within this report.

Item 1A.   Risk Factors

Risk factors affecting the company can be found within Item 1A of the company’s annual report on Form 10-K.

Item 2.     Changes in Securities

The following table summarizes the company’s repurchases of its common stock during the quarter ended April 3, 2011.

Purchases of Securities
($ in millions)	Total Number of Shares Purchased			Weighted Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (b)
January 1 to February 6, 2011		3,704,176		$	35.20		3,704,176		19,188,436
February 7 to March 6, 2011		437,342		$	36.66		437,342		18,751,094
March 7 to April 3, 2011		515,126		$	34.66		515,126		18,235,968
Total		4,656,644	(a)	$	35.27		4,656,644

(a) Includes open market purchases (on a trade-date basis) and/or shares retained by the company to settle employee withholding tax liabilities.

(b) The company has an ongoing repurchase program for which shares are authorized from time to time by Ball’s board of directors. On January 26, 2011, the Board authorized the repurchase by the company of up to a total of 20 million shares. This repurchase authorization also replaced all previous authorizations.

Item 3. Defaults Upon Senior Securities

There were no events required to be reported under Item 3 for the quarter ended April 3, 2011.

Item 4. (Reserved)

Item 5. Other Information

There were no events required to be reported under Item 5 for the quarter ended April 3, 2011.

Page 35

Item 6.       Exhibits

20	Unaudited condensed consolidating guarantor financial statements.
31.1	Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) by John A. Hayes, President and Chief Executive Officer of Ball Corporation.
31.2	Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation.
32.1	Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code by John A. Hayes, President and Chief Executive Officer of Ball Corporation.
32.2	Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation.
99	Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995, as amended.
101	The following materials from the company’s quarterly report on Form 10-Q for the quarter ended April 3, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statement of Earnings, (ii) the Unaudited Condensed Consolidated Balance Sheet, (iii) the Unaudited Condensed Consolidated Statement of Cash Flows, and (iv) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text.

Page 36

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Ball Corporation
(Registrant)
By:	/s/ Scott C. Morrison
	Scott C. Morrison
	Senior Vice President and Chief Financial Officer
Date:	May 10, 2011

Page 37

Ball Corporation and Subsidiaries

QUARTERLY REPORT ON FORM 10-Q

April 3, 2011

EXHIBIT INDEX

Description	Exhibit
Unaudited condensed consolidating guarantor financial statements (Filed herewith.)	EX-20
Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) by John A. Hayes, President and Chief Executive Officer of Ball Corporation (Filed herewith.)	EX-31.1
Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation (Filed herewith.)	EX-31.2
Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code by John A. Hayes, President and Chief Executive Officer of Ball Corporation (Furnished herewith.)	EX-32.1
Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation (Furnished herewith.)	EX-32.2
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995, as amended (Filed herewith.)	EX-99
The following materials from the company’s quarterly report on Form 10-Q for the quarter ended April 3, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statement of Earnings, (ii) the Unaudited Condensed Consolidated Balance Sheet, (iii) the Unaudited Condensed Consolidated Statement of Cash Flows, and (iv) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text (Furnished herewith.)	EX-101

Page 38

EX-20

Exhibit 20

Subsidiary Guarantees of Debt

The company’s senior notes are guaranteed on a full, unconditional and joint and several basis by certain of the company’s material domestic subsidiaries. These guarantees are required in support of the notes, are co-terminous with the terms of the respective note indentures and would require performance upon certain events of default referred to in the respective guarantees. The maximum potential amounts that could be required to be paid under the domestic guarantees are essentially equal to the then outstanding principal and interest under the respective notes. The following is condensed, consolidating financial information (in millions of dollars) for the company, segregating the guarantor subsidiaries and non-guarantor subsidiaries, as of April 3, 2011, and December 31, 2010, and for the three months ended April 3, 2011, and March 28, 2010. Separate financial statements for the guarantor subsidiaries and the non-guarantor subsidiaries are not presented because management has determined that such financial statements would not be material to investors.

	UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
	For the Three Months Ended April 3, 2011
	Ball			Guarantor			Non-Guarantor			Eliminating			Consolidated
($ in millions)	Corporation			Subsidiaries			Subsidiaries			Adjustments			Total
Net sales	$	–		$	1,285.0		$	726.2		$	–		$	2,011.2
Costs and expenses
Cost of sales (excluding depreciation)		–			(1,070.8	)		(559.9	)		–			(1,630.7	)
Depreciation and amortization		(0.8	)		(37.2	)		(35.6	)		–			(73.6	)
Selling, general and administrative		(20.2	)		(48.3	)		(30.9	)		–			(99.4	)
Business consolidation activities		−			(10.9	)		(2.6	)		–			(13.5	)
Equity in results of subsidiaries		107.8			–			–			(107.8	)		–
Intercompany license fees		34.4			(31.7	)		(2.7	)		–			–
		121.2			(1,198.9	)		(631.7	)		(107.8	)		(1,817.2	)
Earnings (loss) before interest and taxes		121.2			86.1			94.5			(107.8	)		194.0
Interest expense		(40.0	)		1.0			(7.5	)		−			(46.5	)
Earnings (loss) before taxes		81.2			87.1			87.0			(107.8	)		147.5
Tax provision		10.1			(40.4	)		(17.7	)		−			(48.0	)
Equity in results of affiliates		–			(0.6	)		0.6			–			−
Net earnings (loss) from continuing operations		91.3			46.1			69.9			(107.8	)		99.5
Discontinued operations, net of tax		−			(1.3	)		−			–			(1.3	)
Net earnings (loss)		91.3			44.8			69.9			(107.8	)		98.2
Less net earnings attributable to noncontrolling interests		−			−			(6.9	)		−			(6.9	)
Net earnings (loss) attributable to Ball Corporation	$	91.3		$	44.8		$	63.0		$	(107.8	)	$	91.3

Page 1 of 6

	UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
	For the Three Months Ended March 28, 2010
	Ball			Guarantor			Non-Guarantor			Eliminating			Consolidated
($ in millions)	Corporation			Subsidiaries			Subsidiaries			Adjustments			Total
Net sales	$	––		$	1,122.5		$	469.8		$	–		$	1,592.3
Costs and expenses
Cost of sales (excluding depreciation)		–			(952.2	)		(366.0	)		–			(1,318.2	)
Depreciation and amortization		(0.8	)		(36.9	)		(25.0	)		–			(62.7	)
Selling, general and administrative		(11.1	)		(44.2	)		(24.0	)		–			(79.3	)
Business consolidation activities		−			0.5			–			–			0.5
Equity in results of subsidiaries		77.8			–			–			(77.8	)		–
Intercompany license fees		46.7			(45.0	)		(1.7	)		–			–
		112.6			(1,077.8	)		(416.7	)		(77.8	)		(1,459.7	)
Earnings (loss) before interest and taxes		112.6			44.7			53.1			(77.8	)		132.6
Interest expense		(30.7	)		0.4			(3.6	)		–			(33.9	)
Earnings (loss) before taxes		81.9			45.1			49.5			(77.8	)		98.7
Tax provision		(2.4	)		(6.0	)		(12.5	)		–			(20.9	)
Equity in results of affiliates		–			−			4.7			–			4.7
Net earnings (loss) from continuing operations		79.5			39.1			41.7			(77.8	)		82.5
Discontinued operations, net of tax		(0.2	)		(2.3	)		(0.6	)		–			(3.1	)
Net earnings (loss)		79.3			36.8			41.1			(77.8	)		79.4
Less net earnings attributable to noncontrolling interests		–			–			(0.1	)		–			(0.1	)
Net earnings (loss) attributable to Ball Corporation	$	79.3		$	36.8		$	41.0		$	(77.8	)	$	79.3

Page 2 of 6

	CONDENSED, CONSOLIDATING BALANCE SHEET
	April 3, 2011
($ in millions)	Ball			Guarantor			Non-Guarantor		Eliminating			Consolidated
	Corporation			Subsidiaries			Subsidiaries		Adjustments			Total
ASSETS
Current assets
Cash and cash equivalents	$	0.5		$	1.5		$	191.1	$	–		$	193.1
Receivables, net		(1.2	)		173.2			907.6		–			1,079.6
Inventories, net		–			828.9			416.8		––			1,245.7
Deferred taxes and other current assets		11.3			106.4			78.3		–			196.0
Total current assets		10.6			1,110.0			1,593.8		–			2,714.4
Property, plant and equipment, net		32.3			890.9			1,293.8		–			2,217.0
Investment in subsidiaries		3,551.4			352.2			78.7		(3,982.3	)		–
Goodwill		–			927.0			1,393.2		–			2,320.2
Intangibles and other assets, net		182.3			110.9			238.2		–			531.4
Total Assets	$	3,776.6		$	3,391.0		$	4,597.7	$	(3,982.3	)	$	7,783.0
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Short-term debt and current portion of long-term debt	$	16.9		$	0.2		$	302.9	$	–		$	320.0
Accounts payable		39.9			404.8			409.3		–			854.0
Accrued employee costs		27.9			106.0			71.6		–			205.5
Other current liabilities		16.1			163.6			124.2		–			303.9
Total current liabilities		100.8			674.6			908.0		–			1,683.4
Long-term debt		2,406.6			0.2			790.5		–			3,197.3
Intercompany borrowings		(493.9	)		150.2			343.7		–			–
Employee benefit obligations		273.0			344.3			363.5		–			980.8
Deferred taxes and other liabilities		(37.8	)		73.1			203.9		–			239.2
Total liabilities		2,248.7			1,242.4			2,609.6		–			6,100.7
Shareholders’ equity
Convertible preferred stock		–			–			4.8		(4.8	)		–
Preferred shareholders’ equity		–			–			4.8		(4.8	)		–
Common stock		910.5			819.2			646.9		(1,466.1	)		910.5
Retained earnings		2,909.2			1,525.6			986.8		(2,512.4	)		2,909.2
Accumulated other comprehensive earnings (loss)		(9.4	)		(196.2	)		195.2		1.0			(9.4	)
Treasury stock, at cost		(2,282.4	)		–			–		–			(2,282.4	)
Common shareholders’ equity		1,527.9			2,148.6			1,828.9		(3,977.5	)		1,527.9
Total Ball Corporation shareholders’ equity		1,527.9			2,148.6			1,833.7		(3,982.3	)		1,527.9
Noncontrolling interests		–			–			154.4		–			154.4
Total shareholders’ equity		1,527.9			2,148.6			1,988.1		(3,982.3	)		1,682.3
Total Liabilities and Shareholders’ Equity	$	3,776.6		$	3,391.0		$	4,597.7	$	(3,982.3	)	$	7,783.0

Page 3 of 6

	CONDENSED, CONSOLIDATING BALANCE SHEET
	December 31, 2010
($ in millions)	Ball			Guarantor			Non-Guarantor		Eliminating			Consolidated
	Corporation			Subsidiaries			Subsidiaries		Adjustments			Total
ASSETS
Current assets
Cash and cash equivalents	$	0.2		$	1.7		$	150.1	$	–		$	152.0
Receivables, net		(0.5	)		157.0			693.2		–			849.7
Inventories, net		–			763.3			320.6		–			1,083.9
Deferred taxes and other current assets		19.0			126.8			74.3		–			220.1
Total current assets		18.7			1,048.8			1,238.2		–			2,305.7
Property, plant and equipment, net		29.6			893.8			1,124.8		–			2,048.2
Investment in subsidiaries		3,372.9			217.3			151.0		(3,741.2	)		-
Goodwill		–			927.0			1,178.3		–			2,105.3
Intangibles and other assets, net		176.0			129.0			163.5		–			468.5
Total Assets	$	3,597.2		$	3,215.9		$	3,855.8	$	(3,741.2	)	$	6,927.7
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Short-term debt and current portion of long-term debt	$	17.9		$	0.2		$	92.6	$	–		$	110.7
Accounts payable		17.5			362.2			320.6		–			700.3
Accrued employee costs		24.7			165.1			68.4		–			258.2
Other current liabilities		59.3			126.8			128.0		–			314.1
Total current liabilities		119.4			654.3			609.6		–			1,383.3
Long-term debt		2,333.5			0.4			367.7		–			2,701.6
Intercompany borrowings		(536.7	)		105.3			431.4		–			–
Employee benefit obligations		197.1			419.9			346.3		–			963.3
Deferred taxes and other liabilities		(34.1	)		65.8			189.7		–			221.4
Total liabilities		2,079.2			1,245.7			1,944.7		–			5,269.6
Shareholders’ equity
Convertible preferred stock		–			–			4.8		(4.8	)		–
Preferred shareholders’ equity		–			–			4.8		(4.8	)		–
Common stock		893.4			684.4			719.2		(1,403.6	)		893.4
Retained earnings		2,829.8			1,480.8			923.8		(2,404.6	)		2,829.8
Accumulated other comprehensive earnings (loss)		(82.1	)		(195.0	)		123.2		71.8			(82.1	)
Treasury stock, at cost		(2,123.1	)		–			–		–			(2,123.1	)
Common shareholders’ equity		1,518.0			1,970.2			1,766.2		(3,736.4	)		1,518.0
Total Ball Corporation shareholders’ equity		1,518.0			1,970.2			1,771.0		(3,741.2	)		1,518.0
Noncontrolling interests		–			–			140.1		–			140.1
Total shareholders’ equity		1,518.0			1,970.2			1,911.1		(3,741.2	)		1,658.1
Total Liabilities and Shareholders’Equity	$	3,597.2		$	3,215.9		$	3,855.8	$	(3,741.2	)	$	6,927.7

Page 4 of 6

	UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
	For the Three Months Ended April 3, 2011
	Ball			Guarantor			Non-Guarantor			Consolidated
($ in millions)	Corporation			Subsidiaries			Subsidiaries			Total
Cash provided by (used in) continuing operating activities	$	(66.0	)	$	96.9		$	(103.7	)	$	(72.8	)
Cash provided by (used in) discontinued operating activities		−			(1.3	)		(0.3	)		(1.6	)
Total cash provided by (used in) operating activities		(66.0	)		95.6			(104.0	)		(74.4	)
Cash flows from investing activities
Additions to property, plant and equipment		(3.6	)		(34.7	)		(56.7	)		(95.0	)
Acquisition of business		–			−			(295.2	)		(295.2	)
Investments in and advances to affiliates		157.3			(65.8	)		(91.5	)		–
Other, net		1.1			4.9			−			6.0
Total cash provided by (used in) investing activities		154.8			(95.6	)		(443.4	)		(384.2	)
Cash flows from financing activities
Long-term borrowings		75.0			−			388.9			463.9
Repayments of long-term borrowings		−			(0.2	)		(2.0	)		(2.2	)
Change in short-term borrowings		(3.6	)		–			199.8			196.2
Proceeds from issuances of common stock		13.7			–			–			13.7
Acquisitions of treasury stock		(164.3	)		–			–			(164.3	)
Common dividends		(11.7	)		–			–			(11.7	)
Other, net		2.4			–			–			2.4
Cash provided by (used in) financing activities		(88.5	)		(0.2	)		586.7			498.0
Effect of exchange rate changes on cash		–			–			1.7			1.7
Change in cash and cash equivalents		0.3			(0.2	)		41.0			41.1
Cash and cash equivalents – beginning of period		0.2			1.7			150.1			152.0
Cash and cash equivalents – end of period	$	0.5		$	1.5		$	191.1		$	193.1

Page 5 of 6

	UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
	For the Three Months Ended March 28, 2010
	Ball			Guarantor			Non-Guarantor			Consolidated
($ in millions)	Corporation			Subsidiaries			Subsidiaries			Total
Cash provided by (used in) continuing operating activities	$	2.8		$	81.6		$	(362.6	)	$	(278.2	)
Cash provided by (used in) discontinued operating activities		(0.2	)		6.4			−			6.2
Total cash provided by (used in) operating activities		2.6			88.0			(362.6	)		(272.0	)
Cash flows from investing activities
Additions to property, plant and equipment		(2.4	)		(15.9	)		(15.0	)		(33.3	)
Investments in and advances to affiliates		(191.4	)		(60.0	)		251.4			–
Other, net		(4.8	)		(6.5	)		−			(11.3	)
Cash provided by (used in) continuing investing activities		(198.6	)		(82.4	)		236.4			(44.6	)
Cash used in discontinued investing activities		–			(3.7	)		−			(3.7	)
Total cash provided by (used in) investing activities		(198.6	)		(86.1	)		236.4			(48.3	)
Cash flows from financing activities
Long-term borrowings		720.3			–			68.7			789.0
Repayments of long-term borrowings		(220.3	)		(1.9	)		−			(222.2	)
Change in short-term borrowings		–			–			66.7			66.7
Proceeds from issuances of common stock		9.7			–			–			9.7
Acquisitions of treasury stock		(129.4	)		–			–			(129.4	)
Common dividends		(9.2	)		–			–			(9.2	)
Other, net		(6.4	)		–			–			(6.4	)
Cash provided by (used in) financing activities		364.7			(1.9	)		135.4			498.2
Effect of exchange rate changes on cash		–			–			2.9			2.9
Change in cash and cash equivalents		168.7			−			12.1			180.8
Cash and cash equivalents – beginning of period		111.3			0.1			99.2			210.6
Cash and cash equivalents – end of period	$	280.0		$	0.1		$	111.3		$	391.4

Page 6 of 6

EX-31.1

Exhibit 31.1

Certification

I, John A. Hayes, certify that:

1.           I have reviewed this quarterly report on Form 10-Q of Ball Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:           May 10, 2011

/s/ John A. Hayes                                

John A. Hayes

President and Chief Executive Officer

Page 1 of 1

EX-31.2

Exhibit 31.2

Certification

I, Scott C. Morrison, certify that:

1.           I have reviewed this quarterly report on Form 10-Q of Ball Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in  this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:           May 10, 2011

/s/ Scott C. Morrison                                           

Scott C. Morrison

Senior Vice President and Chief Financial Officer

Page 1 of 1

EX-32.1

Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. Section 1350

and Rule 13a-14(b) or Rule 15d-14(b)

My name is John A. Hayes and I am the President and Chief Executive Officer of Ball Corporation (the “Company”).

I hereby certify pursuant to 18 U.S.C. Section 1350 as adopted by Section 906 of the Sarbanes–Oxley Act of 2002 that to the best of my knowledge and belief:

(1) the quarterly report on Form 10-Q for the quarter ended April 3, 2011, filed with the U.S. Securities and Exchange Commission on May 10, 2011 (“Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of the operations of Ball Corporation as of, and for, the periods presented in the Report.

/s/ John A. Hayes                                                                

John A. Hayes

President and Chief Executive Officer

Ball Corporation

Date: May 10, 2011

This certification, which accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10 Q), irrespective of any general incorporation language contained in such filing.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Page 1 of 1

EX-32.2

Exhibit 32.2

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350

and Rule 13a-14(b) or Rule 15d-14(b)

My name is Scott C. Morrison and I am the Senior Vice President and Chief Financial Officer of Ball Corporation (the “Company”).

I hereby certify pursuant to 18 U.S.C. Section 1350 as adopted by Section 906 of the Sarbanes–Oxley Act of 2002 that to the best of my knowledge and belief:

(1) the quarterly report on Form 10-Q for the quarter ended April 3, 2011, filed with the U.S. Securities and Exchange Commission on May 10, 2011 (“Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of the operations of Ball Corporation as of, and for, the periods presented in the Report.

/s/ Scott C. Morrison                                                                

Scott C. Morrison

Senior Vice President and Chief Financial Officer

Ball Corporation

Date: May 10, 2011

This certification, which accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Page 1 of 1

EX-99

Exhibit 99

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES

LITIGATION REFORM ACT OF 1995

In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the Reform Act), Ball is hereby filing cautionary statements identifying important factors that could cause Ball’s actual results to differ materially from those projected in forward-looking statements of Ball. Forward-looking statements may be made in several different contexts; for example, in the quarterly and annual earnings news releases, the quarterly earnings conference calls hosted by the company, public presentations at investor and credit conferences, the company’s Annual Report and in annual and periodic communications with investors. The Form 10-Q may contain forward-looking statements. As time passes, the relevance and accuracy of forward-looking statements may change. You are advised to consult any further disclosures Ball makes on related subjects in our 10-K, 10-Q and 8-K reports to the Securities and Exchange Commission. The Reform Act defines forward-looking statements as statements that express or imply an expectation or belief and contain a projection, plan or assumption with regard to, among other things, future revenues, income, earnings per share, cash flow or capital structure. Such statements of future events or performance involve estimates, assumptions and uncertainties, and are qualified in their entirety by reference to, and are accompanied by, the following important factors that could cause Ball’s actual results to differ materially from those contained in forward-looking statements made by or on behalf of Ball.

Some important factors that could cause Ball’s actual results or outcomes to differ materially from those expressed or implied and discussed in forward-looking statements include, but are not limited to:

● Fluctuation in customer and consumer growth, demand and preferences, particularly during the months when the demand for metal beverage beer and soft drink cans is heaviest; loss of one or more major customers or suppliers or changes to contracts with one or more customers or suppliers; manufacturing overcapacity or under capacity; failure to achieve anticipated productivity improvements or production cost reductions including those associated with capital expenditures; changes in climate and weather; fruit, vegetable and fishing yields; interest rates affecting our debt; labor strikes and work stoppages; antitrust, intellectual property, consumer and other litigation; level of maintenance and capital expenditures; capital availability; economic conditions; and acts of war, terrorism or catastrophic events.  

● Competition in pricing and the possible decrease in, or loss of, sales resulting therefrom.  

● The timing and extent of regulation or deregulation; competition in each line of business; product development and introductions; and technology changes.  

● Ball’s ability or inability to have available sufficient production capacity in a timely manner.  

● Overcapacity in foreign and domestic metal container industry production facilities and its impact on pricing and financial results.  

● Regulatory action or federal, state, local or foreign laws, including mandatory deposit or restrictive packaging legislation such as recycling laws.

● Regulatory action or laws including tax, environmental, health and workplace safety, including in respect of climate change, or chemicals or substances used in raw materials or in the manufacturing process, particularly publicity concerning Bisphenol-A, or BPA, a chemical used in the manufacture of epoxy coatings applied to many types of containers (including certain of those products produced by the company).  

● Regulations and standards, including changes in generally accepted accounting principles or their interpretation.  

● Loss contingencies related to income and other tax matters, including those arising from audits performed by U.S. and foreign tax authorities.  

● The availability and cost of raw materials, supplies, power and natural resources needed for the production of metal containers as well as aerospace products.

Page 1 of 2

Exhibit 99 (continued)

● Changes in senior management; increases and trends in various employee benefits and labor costs, including pension, medical and health care costs incurred in the countries in which Ball has operations; rates of return projected and earned on assets and discount rates used to measure future obligations and expenses of the company’s defined retirement plans; and changes in the company’s pension plans.  

● The ability or inability to pass on to customers changes in raw material cost, particularly steel and aluminum.  

● The recent global recession, including in the United States, and its effects on liquidity, credit risk, asset values and the economy; international business and market risks (including foreign exchange rates or tax rates), particularly in Europe, and in countries such as China, Brazil and Argentina; political and economic instability in foreign markets; restrictive trade practices of the United States or foreign governments; the imposition of duties, taxes or other government charges by the United States or foreign governments; exchange controls.  

● Changes in the foreign exchange rate of the United States dollar against the European euro, British pound, Polish zloty, Serbian dinar, Czech koruna, Hong Kong dollar, Canadian dollar, Chinese renminbi, Brazilian real and  Argentine peso, and in the foreign exchange rate of the euro against the British pound, Polish zloty, Serbian dinar and Czech koruna.  

● Undertaking successful and unsuccessful acquisitions, joint ventures and divestitures and the integration activities associated with acquisitions and joint ventures, including the recent disposition of our plastics business and the recent Aerocan S.A.S. acquisition.  

● The ability or inability to achieve technological and product extensions or new technological and product advances in the company’s businesses.  

● Delays, extensions and technical uncertainties, as well as schedules of performance associated with contracts for aerospace products and services, and the success or lack of success of satellite launches and the businesses and governments associated with aerospace products, services and launches.  

● The authorization, funding and availability and returns of government contracts and the nature and continuation of those contracts and related services provided thereunder, as well as the delay, cancellation or termination of contracts for the United States government, other customers or other government contractors.  

● Actual versus estimated business consolidation and investment exit costs and the estimated net realizable values of assets associated with such activities; and goodwill impairment.  

● Changes to unaudited results due to statutory audits of our financial statements or management’s evaluation of the company’s internal controls over financial reporting.  

Page 2 of 2