XML 32 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 8. Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Note 8. Goodwill and Other Intangibles

Goodwill

Goodwill consists of the excess of the purchase price over the fair value of the net assets acquired in connection with business acquisitions.

 

A reconciliation of the change in the carrying value of goodwill is as follows.

 

   Restaurants  Other  Total
Goodwill at September 26, 2012  $27,529   $—     $27,529 
Acquisitions during fiscal year 2013   722    —      722 
Goodwill at September 25, 2013   28,251    —      28,251 
Acquisitions during fiscal year 2014   —      11,913    11,913 
Goodwill at September 24, 2014   28,251    11,913    40,164 
Acquisitions during 2014 transition period   —      —      —   
Goodwill at December 31, 2014   28,251    11,913    40,164 
Change in foreign exchange rates during 2015   (142)   —      (142)
Goodwill at December 31, 2015  $28,109   $11,913   $40,022 

 

We are required to assess goodwill and any indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The analysis of potential impairment of goodwill requires a two-step approach. The first is the estimation of fair value of each reporting unit. If step one indicates that impairment potentially exists, the second step is performed to measure the amount of impairment, if any. Goodwill impairment occurs when the estimated fair value of goodwill is less than its carrying value.

 

The valuation methodology and underlying financial information included in our determination of fair value require significant management judgments. We use both market and income approaches to derive fair value. The judgments in these two approaches include, but are not limited to, comparable market multiples, long-term projections of future financial performance, and the selection of appropriate discount rates used to determine the present value of future cash flows. Changes in such estimates or the application of alternative assumptions could produce significantly different results. No impairment charges for goodwill were recorded in 2015, the 2014 or 2013 transition periods or in fiscal years 2014 and 2013.

 

Other Intangibles

Other intangibles are composed of the following.

 

   December 31,
   2015  2014
    Gross carrying amount    Accumulated amortization    Total    Gross carrying amount    Accumulated amortization    Total 
Franchise agreement  $5,310   $(3,054)  $2,256   $5,310   $(2,523)  $2,787 
Right to operate   —      —      —      1,480    (1,480)   —   
Other   810    (667)   143    810    (624)   186 
Total   6,120    (3,721)   2,399    7,600    (4,627)   2,973 
Intangible assets with indefinite lives:                              
Trade names   15,876    —      15,876    15,876    —      15,876 
Other assets with indefinite lives   3,398    —      3,398    3,907    —      3,907 
Total intangible assets    $25,394   $(3,721)  $21,673   $27,383   $(4,627)  $22,756 

 

Intangible assets subject to amortization consist of franchise agreements connected with the purchase of Western as well as rights to favorable leases related to prior acquisitions. These intangible assets are being amortized over their estimated weighted average of useful lives ranging from eight to twelve years.

 

Amortization expense for 2015 was $574. Amortization expense for the 2014 and 2013 transition periods was $151 and $169, respectively. Amortization expense for fiscal years 2014 and 2013 was $690. Total annual amortization expense for each of the next five years will approximate $507.

 

The Company acquired Maxim and First Guard during fiscal year 2014 and lease rights during fiscal year 2013. As a result of the acquisitions during fiscal year 2014, $15,876 of the purchase prices were allocated to intangible assets with indefinite lives.

 

Intangible assets with indefinite lives consist of trade names, franchise rights as well as lease rights. During fiscal year 2013, the Company recorded an impairment loss for an intangible asset of $1,244 in selling, general and administrative. This number represents the trade name of Western’s company-operated stores, which we decided not to use any longer. The calculation of fair value for the trade name was determined primarily by using a discounted cash flow analysis.