XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF EARNINGS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended
Dec. 31, 2014
Sep. 24, 2014
Sep. 25, 2013
Sep. 26, 2012
Dec. 31, 2013
Other income (expenses)          
Net earnings attributable to Biglari Holdings Inc. $ 91,050us-gaap_NetIncomeLoss $ 28,804us-gaap_NetIncomeLoss $ 140,271us-gaap_NetIncomeLoss $ 21,593us-gaap_NetIncomeLoss  
Consolidated          
Revenues:          
Restaurant operations 215,648us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
778,155us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
751,919us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
733,905us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
204,442us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Insurance premiums and other 3,574us-gaap_InsuranceServicesRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
5,715us-gaap_InsuranceServicesRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_InsuranceServicesRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_InsuranceServicesRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_InsuranceServicesRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Media advertising and other 5,228us-gaap_AdvertisingRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
9,941us-gaap_AdvertisingRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_AdvertisingRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_AdvertisingRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_AdvertisingRevenue
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Other revenue 0us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
3,903us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
6,302us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Total 224,450us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
793,811us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
755,822us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
740,207us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
204,442us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Costs and expenses          
Restaurant cost of sales 168,107us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
602,507us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
583,003us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
561,055us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
157,673us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Insurance losses and underwriting expenses 2,668us-gaap_OtherUnderwritingExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
4,254us-gaap_OtherUnderwritingExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_OtherUnderwritingExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_OtherUnderwritingExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_OtherUnderwritingExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Media cost of sales 9,261BH_MediaCostOfSales
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
19,399BH_MediaCostOfSales
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0BH_MediaCostOfSales
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0BH_MediaCostOfSales
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0BH_MediaCostOfSales
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Selling general and administrative 30,847us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
128,472us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
126,835us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
109,547us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
31,630us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Depreciation and amortization 6,828us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
24,905us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
25,250us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
26,424us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
6,566us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Total costs and expenses, net 217,711us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
779,537us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
735,088us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
697,026us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
195,869us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Other income (expenses)          
Interest and dividends 8us-gaap_InvestmentIncomeInterestAndDividend
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,182us-gaap_InvestmentIncomeInterestAndDividend
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
8,265us-gaap_InvestmentIncomeInterestAndDividend
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
4,000us-gaap_InvestmentIncomeInterestAndDividend
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
586us-gaap_InvestmentIncomeInterestAndDividend
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Interest expense (3,272)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(10,299)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(6,551)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(10,110)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(1,641)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Interest on obligations under leases (2,577)BH_InterestOnObligationsUnderLeases
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(9,720)BH_InterestOnObligationsUnderLeases
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(9,829)BH_InterestOnObligationsUnderLeases
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(10,073)BH_InterestOnObligationsUnderLeases
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(2,612)BH_InterestOnObligationsUnderLeases
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Gain on sale of Biglari Capital Corp 0BH_GainOnSaleOfBiglariCapitalCorp
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0BH_GainOnSaleOfBiglariCapitalCorp
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,597BH_GainOnSaleOfBiglariCapitalCorp
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0BH_GainOnSaleOfBiglariCapitalCorp
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0BH_GainOnSaleOfBiglariCapitalCorp
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Investment gains (including contributions) 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
29,524us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
182,177us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
4,200us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Investment partnership gains 144,702us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
14,055us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
20,068us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
23,493us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Total other income (expenses) 138,861us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
24,742us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
195,727us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(11,983)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
19,826us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Earnings before income taxes 145,600us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
39,016us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
216,461us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
31,198us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
28,399us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Income tax expense 54,550us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
10,212us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
74,289us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
6,453us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
9,450us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Net earnings 91,050us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
28,804us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
142,172us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
24,745us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
18,949us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Less: Earnings attributable to noncontrolling interest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(1,901)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(3,152)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Net earnings attributable to Biglari Holdings Inc. $ 91,050us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 28,804us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 140,271us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 21,593us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 18,949us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Earnings per share          
Basic earnings per common share $ 48.49us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 16.85us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 90.89us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 13.92us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 11.05us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Diluted earnings per common share $ 48.45us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 16.82us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 90.69us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 13.88us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 11.03us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Weighted average shares and equivalents          
Basic 1,877,723us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,709,621us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,543,370us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,551,613us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,714,727us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Diluted 1,879,414us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,712,775us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,546,665us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,555,406us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,718,261us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember