XML 390 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities      
Net income € 7,839.0 € 5,624.2 € 5,883.2
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation and amortization [1] 739.8 583.6 471.0
Impairment and loss (gain) on disposal 37.5 39.3 (15.9)
Share-based compensation expense 134.8 68.9 117.5
Gain on sale of subsidiaries 0.0 0.0 (213.7)
Inventory reserves 485.3 278.5 180.7
Deferred tax expense (benefit) (133.6) (564.2) (419.6)
Equity method investments [2] 4.2 15.3 (49.8)
Changes in assets and liabilities:      
Accounts receivable, net 959.9 (2,338.0) (1,754.9)
Finance receivables, net (88.6) 212.2 542.3
Inventories (1,646.9) (2,080.9) (483.2)
Other assets (344.3) (864.3) (222.2)
Accrued and other liabilities 222.0 439.7 347.6
Accounts payable (261.7) 406.2 718.6
Current tax assets and liabilities (939.4) 33.6 214.4
Contract assets and liabilities (1,564.6) 6,632.7 5,529.8
Net cash provided by operating activities 5,443.4 8,486.8 10,845.8
Cash Flows from Investing Activities      
Purchase of property, plant and equipment [3] (2,155.6) (1,281.8) (900.7)
Purchase of intangible assets (40.6) (37.5) (39.6)
Purchase of short-term investments (23.6) (334.3) (1,162.7)
Maturity of short-term investments 125.6 864.7 1,826.4
Loans issued and other investments (561.5) (240.0) (124.4)
Proceeds from sale of subsidiaries (net of cash disposed of) 0.0 0.0 329.0
Acquisition of subsidiaries (net of cash acquired) (33.6) 0.0 0.0
Net cash used in investing activities (2,689.3) (1,028.9) (72.0)
Cash Flows from Financing Activities      
Dividend paid (2,348.3) (2,559.8) (1,368.3)
Purchase of treasury shares (1,000.0) (4,639.7) (8,560.3)
Net proceeds from issuance of shares 99.4 81.8 49.0
Net proceeds from issuance of notes, net of issuance costs 997.8 495.6 0.0
Repayment of debt and finance lease obligations (752.8) (516.2) (12.1)
Net cash used in financing activities (3,003.9) (7,138.3) (9,891.7)
Net cash flows (249.8) 319.6 882.1
Effect of changes in exchange rates on cash (13.8) (3.1) 20.3
Net increase (decrease) in cash and cash equivalents (263.6) 316.5 902.4
Cash and cash equivalents at beginning of the year 7,268.3 6,951.8 6,049.4
Cash and cash equivalents at end of the year 7,004.7 7,268.3 6,951.8
Supplemental Disclosures of Cash Flow Information      
Unpaid portion of property, plant and equipment, excluded in investing activities, included in Accounts payable 49.3 50.3 29.3
Interest received 190.8 42.4 36.6
Interest paid (137.8) (82.2) (83.0)
Income taxes paid, net of refunds € (2,568.3) € (1,734.6) € (1,235.0)
[1] Depreciation and amortization include depreciation of property, plant and equipment, amortization of intangible assets, amortization of
underwriting commissions and discount related to the bonds and credit facility.
[2] Equity method investments relates to our 24.9% equity interest in Carl Zeiss SMT Holding GmbH & Co. KG and includes our share of the net
result, dividends received and other equity movements, as well as the capitalization of our R&D funding to Carl Zeiss SMT Holding GmbH & Co.
KG as disclosed in Note 26 Related parties and variable interest entities. The dividend received is a cash inflow of €218.0 million (2022: €178.7
million, 2021: €168.0 million).
[3] Purchase of property, plant and equipment includes a cash outflow of €45.1 million (2022: €33.8 million, 2021: €69.2 million) to related parties.