XML 63 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisition (Details Narrative)
$ in Thousands
 3 Months Ended 9 Months Ended
Apr. 02, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Mar. 31, 2015
USD ($)
ft²
Jan. 31, 2015
USD ($)
a
ft²
Dec. 31, 2014
USD ($)
Dec. 31, 2012
USD ($)
a
Inventory   $ 46,543   $ 46,543       $ 50,687  
Payments of earn-out liability       5,443        
Accrued earn-out liability included in other long-term liabilities   20,305   20,305       5,600  
Net sales   404,933 $ 336,801 1,179,763 $ 997,129        
Operating profit   956 $ 1,149 (3,401) $ 11,158        
Long term note   123,250   123,250       $ 78,951  
Revolving Credit Facility [Member]                  
Purchase price of real property             $ 6,600   $ 1,100
Long term note   82,850   82,850     4,575    
Square feet of office | a                 7.9
Revolving Credit Facility [Member] | Loan Agreement [Member]                  
Purchase price of real property           $ 5,800 6,600    
Long term note           $ 4,900 $ 4,575    
Square feet of office           60,000 12.4    
Revolving Credit Facility [Member] | Loan Agreement [Member] | Office And Ware House Space [Member]                  
Square feet of office | ft²             144,000    
Goodwill [Member]                  
Preliminary purchase price allocation   1,400              
Minimum [Member]                  
Undiscounted estimate range outcome of earn-out liability       10,500          
Maximum [Member]                  
Undiscounted estimate range outcome of earn-out liability       120,700          
March 31, 2018 [Member]                  
Contingent consideration to be paid throughout the earn out period   32,500   32,500          
En Pointe Technologies Sales Inc [Member]                  
Initial purchase price $ 15,000                
Inventory $ 2,300                
Percentage of future adjusted gross profit 22.50%                
Percentage of future service revenue 10.00%                
Payments of earn-out liability   3,500   $ 5,400          
Percentage of weighted average cost of capital       13.00%          
Accrued earn-out liability included in accrued expenses and other current liabilities   10,800   $ 10,800          
Accrued earn-out liability included in other long-term liabilities   16,200   16,200          
Amortization expense   300   700          
Intangible assets acquired   8,400   8,400          
Net sales   100,100   237,000          
Operating profit   $ 1,300   $ 3,400