XML 94 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
Operating Results
 
 
 
 
Year Ended December 31, 2014
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
4,081

 
$
14,381

 
$
2,794

 
$
128

 
$
21,384

 
$
—

 
$
21,384

Universal life and investment-type product policy fees
 
1,505

 
716

 
191

 
—

 
2,412

 
54

 
2,466

Net investment income
 
5,402

 
1,783

 
4,892

 
288

 
12,365

 
(472
)
 
11,893

Other revenues
 
430

 
415

 
287

 
676

 
1,808

 
—

 
1,808

Net investment gains (losses)
 
—

 
—

 
—

 
—

 
—

 
143

 
143

Net derivative gains (losses)
 
—

 
—

 
—

 
—

 
—

 
1,037

 
1,037

Total revenues
 
11,418

 
17,295

 
8,164

 
1,092

 
37,969

 
762

 
38,731

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,379

 
13,823

 
4,771

 
77

 
25,050

 
45

 
25,095

Interest credited to policyholder account balances
 
988

 
155

 
1,020

 
—

 
2,163

 
11

 
2,174

Capitalization of DAC
 
(376
)
 
(17
)
 
(30
)
 
(1
)
 
(424
)
 
—

 
(424
)
Amortization of DAC and VOBA
 
536

 
26

 
17

 
—

 
579

 
116

 
695

Interest expense on debt
 
6

 
2

 
10

 
132

 
150

 
1

 
151

Other expenses
 
1,797

 
2,135

 
492

 
1,231

 
5,655

 
(6
)
 
5,649

Total expenses
 
9,330

 
16,124

 
6,280

 
1,439

 
33,173

 
167

 
33,340

Provision for income tax expense (benefit)
 
733

 
430

 
659

 
(500
)
 
1,322

 
210

 
1,532

Operating earnings
 
$
1,355

 
$
741

 
$
1,225

 
$
153

 
3,474

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
762

 
 
 
 
Total expenses
 
(167
)
 
 
 
 
Provision for income tax (expense) benefit
 
(210
)
 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
3,859

 
 
 
$
3,859


At December 31, 2014
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
180,572

 
$
43,161

 
$
205,088

 
$
29,397

 
$
458,218

Separate account assets
 
$
59,710

 
$
669

 
$
78,956

 
$
—

 
$
139,335

Separate account liabilities
 
$
59,710

 
$
669

 
$
78,956

 
$
—

 
$
139,335


 
 
Operating Results
 
 
 
 
Year Ended December 31, 2013
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
3,992

 
$
13,732

 
$
2,675

 
$
76

 
$
20,475

 
$
—

 
$
20,475

Universal life and investment-type product policy fees
 
1,397

 
688

 
211

 
—

 
2,296

 
67

 
2,363

Net investment income
 
5,385

 
1,790

 
4,611

 
431

 
12,217

 
(432
)
 
11,785

Other revenues
 
328

 
404

 
273

 
694

 
1,699

 
—

 
1,699

Net investment gains (losses)
 
—

 
—

 
—

 
—

 
—

 
48

 
48

Net derivative gains (losses)
 
—

 
—

 
—

 
—

 
—

 
(1,070
)
 
(1,070
)
Total revenues
 
11,102

 
16,614

 
7,770

 
1,201

 
36,687

 
(1,387
)
 
35,300

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and  policyholder dividends
 
6,246

 
13,191

 
4,723

 
67

 
24,227

 
10

 
24,237

Interest credited to policyholder account balances
 
988

 
156

 
1,092

 
—

 
2,236

 
17

 
2,253

Capitalization of DAC
 
(517
)
 
(20
)
 
(25
)
 
—

 
(562
)
 
—

 
(562
)
Amortization of DAC and VOBA
 
447

 
25

 
19

 
—

 
491

 
(230
)
 
261

Interest expense on debt
 
5

 
1

 
10

 
134

 
150

 
3

 
153

Other expenses
 
2,280

 
1,988

 
489

 
1,348

 
6,105

 
31

 
6,136

Total expenses
 
9,449

 
15,341

 
6,308

 
1,549

 
32,647

 
(169
)
 
32,478

Provision for income tax expense (benefit)
 
579

 
446

 
512

 
(421
)
 
1,116

 
(435
)
 
681

Operating earnings
 
$
1,074

 
$
827

 
$
950

 
$
73

 
2,924

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(1,387
)
 
 
 
 
Total expenses
 
169

 
 
 
 
Provision for income tax (expense) benefit
 
435

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
2,141

 
 
 
$
2,141


At December 31, 2013
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
174,853

 
$
41,059

 
$
188,960

 
$
27,911

 
$
432,783

Separate account assets
 
$
59,217

 
$
644

 
$
74,935

 
$
—

 
$
134,796

Separate account liabilities
 
$
59,217

 
$
644

 
$
74,935

 
$
—

 
$
134,796



 
 
Operating Results
 
 
 
 
Year Ended December 31, 2012
 
Retail
 
Group,
Voluntary
& Worksite Benefits
 
Corporate
Benefit
Funding
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
3,997

 
$
13,274

 
$
2,608

 
$
1

 
$
19,880

 
$
—

 
$
19,880

Universal life and investment-type product policy fees
 
1,332

 
663

 
194

 
—

 
2,189

 
50

 
2,239

Net investment income
 
5,384

 
1,680

 
4,519

 
554

 
12,137

 
(285
)
 
11,852

Other revenues
 
265

 
398

 
252

 
815

 
1,730

 
—

 
1,730

Net investment gains (losses)
 
—

 
—

 
—

 
—

 
—

 
(330
)
 
(330
)
Net derivative gains (losses)
 
—

 
—

 
—

 
—

 
—

 
675

 
675

Total revenues
 
10,978

 
16,015

 
7,573

 
1,370

 
35,936

 
110

 
36,046

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,294

 
12,580

 
4,552

 
(1
)
 
23,425

 
139

 
23,564

Interest credited to policyholder account balances
 
1,002

 
167

 
1,192

 
—

 
2,361

 
29

 
2,390

Capitalization of DAC
 
(584
)
 
(24
)
 
(24
)
 
—

 
(632
)
 
—

 
(632
)
Amortization of DAC and VOBA
 
656

 
29

 
12

 
2

 
699

 
292

 
991

Interest expense on debt
 
5

 
1

 
9

 
133

 
148

 
4

 
152

Other expenses
 
2,341

 
1,901

 
438

 
1,196

 
5,876

 
7

 
5,883

Total expenses
 
9,714

 
14,654

 
6,179

 
1,330

 
31,877

 
471

 
32,348

Provision for income tax expense (benefit)
 
442

 
477

 
488

 
(236
)
 
1,171

 
(116
)
 
1,055

Operating earnings
 
$
822

 
$
884

 
$
906

 
$
276

 
2,888

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
110

 
 
 
 
Total expenses
 
(471
)
 
 
 
 
Provision for income tax (expense) benefit
 
116

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
2,643

 
 
 
$
2,643



Premiums, Universal Life and Investment-Type Policy Fees and Other Revenue by Product Groups for Reportable Segment
The following table presents total premiums, universal life and investment-type product policy fees and other revenues by major product groups of the Company’s segments, as well as Corporate & Other:
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In millions)
Life insurance
$
13,865

 
$
13,482

 
$
13,424

Accident and health insurance
7,247

 
6,873

 
6,458

Annuities
4,352

 
4,007

 
3,800

Non-insurance
194

 
175

 
167

Total
$
25,658

 
$
24,537

 
$
23,849