XML 365 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Statement of Income - Parent Company
Statement of Income - Parent Company
Years Ended December 31,
(In millions)202320222021
Cash dividends from consolidated banking subsidiary$4,550 $1,500 $— 
Cash dividends from consolidated non-banking subsidiaries and unconsolidated entities320 198 170 
Other, net274 69 49 
Total revenue5,144 1,767 219 
Interest expense975 426 239 
Other expenses198 93 315 
Total expenses1,173 519 554 
Income tax (benefit)(224)(121)(153)
Income (Loss) before equity in undistributed income of consolidated subsidiaries and unconsolidated entities4,195 1,369 (182)
Equity in undistributed income of consolidated subsidiaries and unconsolidated entities:
Consolidated banking subsidiary(2,464)1,275 2,657 
Consolidated non-banking subsidiaries and unconsolidated entities213 130 218 
Net income$1,944 $2,774 $2,693 
Statement of Condition - Parent Company
Statement of Condition - Parent Company
As of December 31,
(In millions)20232022
Assets:
Interest-bearing deposits with consolidated banking subsidiary$659 $460 
Trading account assets454 425 
Investment securities available-for-sale279 260 
Investments in subsidiaries:
Consolidated banking subsidiary25,391 26,579 
Consolidated non-banking subsidiaries10,055 9,151 
Unconsolidated entities111 121 
Notes and other receivables from:
Consolidated banking subsidiary2 — 
Consolidated non-banking subsidiaries and unconsolidated entities6,816 3,512 
Other assets230 205 
Total assets$43,997 $40,713 
Liabilities:
Notes and other payables to:
  Consolidated banking subsidiary$68 $22 
  Consolidated non-banking subsidiaries and unconsolidated entities896 214 
Accrued expenses and other liabilities615 509 
Long-term debt18,619 14,777 
Total liabilities20,198 15,522 
Shareholders’ equity23,799 25,191 
Total liabilities and shareholders’ equity$43,997 $40,713 
Statement of Cash Flows - Parent Company
Statement of Cash Flows - Parent Company
Years Ended December 31,
(In millions)202320222021
Net cash provided by (used in) operating activities$4,194 $1,608 $(116)
Investing Activities:
Net (increase) decrease in interest-bearing deposits with consolidated banking subsidiary(199)22 10 
Proceeds from sales and maturities of available-for-sale securities830 780 525 
Purchases of available-for-sale securities(836)(886)(575)
Investments in consolidated banking and non-banking subsidiaries(10,784)(16,252)(6,288)
Sale or repayment of investment in consolidated banking and non-banking subsidiaries7,920 15,092 7,006 
Net cash (used in) provided by investing activities(3,069)(1,244)678 
Financing Activities:
Proceeds from issuance of long-term debt, net of issuance costs6,221 3,731 1,343 
Payments for long-term debt(2,500)(1,500)(1,500)
Payments for redemption of preferred stock — (500)
Proceeds from issuance of common stock, net of issuance costs — 1,900 
Repurchases of common stock(3,781)(1,500)(900)
Repurchases of common stock for employee tax withholding(95)(123)(39)
Payments for cash dividends(970)(972)(866)
Net cash (used in) financing activities(1,125)(364)(562)
Net change — — 
Cash and due from banks at beginning of year — — 
Cash and due from banks at end of year$ $— $—