XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Jun. 30, 2017
Table Text Blocks  
Schedule of information about options

 

 

 

 

 

 

 

 

    

2017

    

2016

Number of options granted

 

 

498,500

 

 

183,860

Compensation expense recognized

 

$

189,880

 

$

352,653

Compensation cost capitalized

 

 

 

 

Weighted average grant-date fair value of options outstanding

 

$

1.37

 

$

5.03

 

Schedule of significant assumptions used to compute the fair values of employee and director stock options awarded

 

 

 

 

 

 

 

    

2017

    

2016

    

Risk-free interest rate

 

0.9 - 1.86

%  

0.36 -  1.01

%

Dividend yield

 

0

%  

0

%  

Volatility factor

 

109 - 157

%  

109 - 148

%  

Expected life (years)

 

2.9 - 4.80

 

0.5 - 2.875

 

 

Summary of employee and director stock options issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

Weighted

 

Aggregate

 

remaining

 

 

 

 

Average Share

 

intrinsic

 

contractual life

 

 

Options

 

Price

 

value

 

(years)

Options outstanding at July 1, 2015

 

1,181,954

 

$

8.76

 

$

8,327

 

3.14

Granted

 

183,860

 

 

1.40

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited

 

(39,175)

 

 

4.21

 

 

 

 

 

Expired

 

(309,642)

 

 

10.71

 

 

 

 

 

Options outstanding at June 30, 2016

 

1,016,997

 

$

7.43

 

$

 

3.39

Granted

 

498,500

 

 

1.37

 

 

 

 

 

Exercised

 

(183,492)

 

 

0.66

 

 

 

 

 

Forfeited

 

 —

 

 

 

 

 

 

 

Expired

 

(221,840)

 

 

9.64

 

 

 

 

 

Options outstanding at June 30, 2017

 

1,110,165

 

$

3.19

 

$

 —

 

3.56

Options exercisable at June 30, 2017

 

740,915

 

$

4.05

 

$

 —

 

2.94

 

Schedule of stock options outstanding and exercisable

Options outstanding and exercisable as of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Options outstanding and exercisable as of June 30, 2017

 

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

Number of

 

 

 

Exercisable

Exercise Price

    

Shares

    

Remaining Life

 

Number of Shares

$

0.41

-

4.00

 

57,915

 

1

year

57,915

$

0.41

-

4.00

 

136,296

 

2

years

136,296

$

0.41

-

4.00

 

226,720

 

3

years

226,720

$

0.41

-

4.00

 

112,610

 

4

years

33,360

$

0.41

-

4.00

 

478,500

 

5

years

188,500

$

4.01

-

10.00

 

24,000

 

1

year

24,000

$

4.01

-

10.00

 

4,062

 

2

years

4,062

$

4.01

-

10.00

 

7,000

 

3

years

7,000

$

10.01

-

20.00

 

17,500

 

4

years

17,500

$

20.01

-

30.00

 

28,500

 

4

years

28,500

$

30.01

-

40.00

 

13,312

 

4

years

13,312

$

40.01

-

50.00

 

3,750

 

4

years

3,750

 

 

 

 

 

1,110,165

 

 

 

740,915

 

Options outstanding and exercisable as of June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Outstanding

    

 

    

 

 

 

 

 

 

Number of

 

 

 

Exercisable

Exercise Price

 

Shares

 

Remaining Life

 

Number of Shares

$

0.42

-

4.00

 

71,250

 

 1

year

71,250

$

0.42

-

4.00

 

78,855

 

 2

years

78,855

$

0.42

-

4.00

 

197,390

 

 3

years

197,390

$

0.42

-

4.00

 

348,954

 

 4

years

333,963

$

0.42

-

4.00

 

82,610

 

 5

year

 —

$

4.01

-

10.00

 

97,938

 

 1

years

97,938

$

4.01

-

10.00

 

9,000

 

 2

years

9,000

$

4.01

-

10.00

 

4,062

 

 3

years

4,062

$

4.01

-

10.00

 

18,250

 

 4

year

18,250

$

10.01

-

20.00

 

1,875

 

 1

years

1,875

$

10.01

-

20.00

 

28,750

 

 4

years

28,750

$

20.01

-

30.00

 

1,250

 

 1

year

1,250

$

20.01

-

30.00

 

 —

 

 2

years

 —

$

20.01

-

30.00

 

31,000

 

 4

years

31,000

$

30.01

-

40.00

 

16,250

 

 1

year

16,250

$

30.01

-

40.00

 

25,813

 

 5

years

25,813

$

40.01

-

50.00

 

 —

 

 1

year

 —

$

40.01

-

50.00

 

3,750

 

 5

years

3,750

 

 

 

 

 

1,016,997

 

 

 

919,396

 

Summary information regarding employee and director restricted stock issued and outstanding

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Restricted Stock

 

Average Share

 

  

Shares

  

Price

Restricted Stock outstanding at June 30, 2016

 

 

$

Granted

 

401,146

 

 

1.51

Vested

 

 —

 

 

Forfeited

 

 —

 

 

Restricted Stock outstanding at June 30, 2017

 

401,146

 

$

1.51

 

Summary of common stock warrants issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

Weighted

 

Aggregate

 

remaining

 

 

 

 

Average

 

intrinsic

 

contractual

 

 

Warrants

 

Share Price

 

value

 

life(years)

Outstanding at year ended June 30, 2016

 

 

$

 

$

 

Granted

 

4,041,951

 

 

1.98

 

 

 

1.91

Exercised

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

Outstanding at year ended June 30, 2017

 

4,041,951

 

$

1.98

 

$

 

1.91

 

Schedule of warrants outstanding and exercisable

 

 

 

 

 

 

 

 

 

 

    

Outstanding

    

 

    

Exercisable

Exercise

 

Number of

 

 

 

Number of

Price

 

Shares

 

Remaining Life

 

Shares

$

1.83

 

3,555,228

 

 1.93

years

3,555,228

$

3.00-3.04

 

486,723

 

1.71-1.82

years

486,723

 

 

 

4,041,951

 

 

 

4,041,951