XML 28 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE-BASED COMPENSATION
12 Months Ended
Jun. 30, 2017
Disclosure Text Block  
SHARE-BASED COMPENSATION

7.  SHARE-BASED COMPENSATION

 

On February 18, 2010, at our annual meeting of stockholders, the board of directors and stockholders approved the 2010 Equity Incentive Plan (the “2010 Plan”). Prior to the 2010 stockholder meeting, we had two stock award plans: the Stock and Stock Option Plan, which was adopted in 1997 (“1997 Plan”) and the 2008 Restricted Stock Award Plan (“2008 Plan”). In conjunction with the approval of the 2010 Plan at the annual meeting, the 1997 Plan and 2008 Plan were terminated as of February 18, 2010. Subsequently, on February 17, 2012, the 2010 Plan was amended to increase the maximum shares issuable under the 2010 Plan and again on January 27, 2016, at our annual meeting of stockholders, the stockholders approved amending the 2010 Plan to increase the number of shares available for issuance by 750,000 shares.

 

The 2010 Plan provides for the grants of shares of common stock, restricted stock or incentive stock options and/or nonqualified stock options to purchase our common stock to selected employees, directors, officers, agents, consultants, attorneys, vendors and advisors of ours’ or of any parent or subsidiary thereof. Shares of common stock, options, or restricted stock can only be granted under this plan within 10 years from the effective date of February 18, 2010. A maximum of 2,000,000 shares are issuable under the 2010 Plan and at June 30, 2017, there were 267,912 shares remaining available for issuance.

 

The 2010 Plan provides a means to attract and retain the services of participants and also to provide added incentive to such persons by encouraging stock ownership in the Company. Plan grants are administered by the Compensation, Nominating, and Corporate Governance Committee, who has substantial discretion to determine which persons, amounts, time, price, exercise terms, and restrictions, if any.

 

Additionally, from time to time, we issue non-compensatory warrants, such as warrants issued to investors.

 

Stock Options

 

The fair value of stock option awards is estimated using the Black-Scholes valuation model. For market based stock option awards, those options where vesting terms are dependent on achieving a specified stock price, the fair value was estimated using a Black-Scholes option pricing model with inputs adjusted for the probability of the vesting criteria being met and the median expected term for each grant as determined by utilizing a Monte Carlo simulation. Expected volatility is based solely on historical volatility of our common stock over the period commensurate with the expected term of the stock options. We rely solely on historical volatility as we do not have traded options. The expected term calculation for stock options is based on the simplified method as described in the Securities and Exchange Commission Staff Accounting Bulletin number 107. We use this method because we do not have sufficient historical information on exercise patterns to develop a model for expected term. The risk-free interest rate is based on the U. S. Treasury yield in effect at the time of grant for an instrument with a maturity that is commensurate with the expected term of the stock options. The dividend yield rate of zero is based on the fact that we have never paid cash dividends on our common stock and we do not expect to pay cash dividends on our common stock during the expected term of the options.

 

The following table provides information about options during the years ended June 30:

 

 

 

 

 

 

 

 

 

    

2017

    

2016

Number of options granted

 

 

498,500

 

 

183,860

Compensation expense recognized

 

$

189,880

 

$

352,653

Compensation cost capitalized

 

 

 

 

Weighted average grant-date fair value of options outstanding

 

$

1.37

 

$

5.03

 

The following table details the significant assumptions used to compute the fair market values of employee and director stock options granted during the years ended June 30:

 

 

 

 

 

 

 

 

    

2017

    

2016

    

Risk-free interest rate

 

0.9 - 1.86

%  

0.36 -  1.01

%

Dividend yield

 

0

%  

0

%  

Volatility factor

 

109 - 157

%  

109 - 148

%  

Expected life (years)

 

2.9 - 4.80

 

0.5 - 2.875

 

 

Summary information regarding employee stock options issued and outstanding under all plans as of June 30, 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

Weighted

 

Aggregate

 

remaining

 

 

 

 

Average Share

 

intrinsic

 

contractual life

 

 

Options

 

Price

 

value

 

(years)

Options outstanding at July 1, 2015

 

1,181,954

 

$

8.76

 

$

8,327

 

3.14

Granted

 

183,860

 

 

1.40

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited

 

(39,175)

 

 

4.21

 

 

 

 

 

Expired

 

(309,642)

 

 

10.71

 

 

 

 

 

Options outstanding at June 30, 2016

 

1,016,997

 

$

7.43

 

$

 

3.39

Granted

 

498,500

 

 

1.37

 

 

 

 

 

Exercised

 

(183,492)

 

 

0.66

 

 

 

 

 

Forfeited

 

 —

 

 

 

 

 

 

 

Expired

 

(221,840)

 

 

9.64

 

 

 

 

 

Options outstanding at June 30, 2017

 

1,110,165

 

$

3.19

 

$

 —

 

3.56

Options exercisable at June 30, 2017

 

740,915

 

$

4.05

 

$

 —

 

2.94

 

Options outstanding and exercisable as of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Options outstanding and exercisable as of June 30, 2017

 

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

Number of

 

 

 

Exercisable

Exercise Price

    

Shares

    

Remaining Life

 

Number of Shares

$

0.41

-

4.00

 

57,915

 

1

year

57,915

$

0.41

-

4.00

 

136,296

 

2

years

136,296

$

0.41

-

4.00

 

226,720

 

3

years

226,720

$

0.41

-

4.00

 

112,610

 

4

years

33,360

$

0.41

-

4.00

 

478,500

 

5

years

188,500

$

4.01

-

10.00

 

24,000

 

1

year

24,000

$

4.01

-

10.00

 

4,062

 

2

years

4,062

$

4.01

-

10.00

 

7,000

 

3

years

7,000

$

10.01

-

20.00

 

17,500

 

4

years

17,500

$

20.01

-

30.00

 

28,500

 

4

years

28,500

$

30.01

-

40.00

 

13,312

 

4

years

13,312

$

40.01

-

50.00

 

3,750

 

4

years

3,750

 

 

 

 

 

1,110,165

 

 

 

740,915

 

Options outstanding and exercisable as of June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Outstanding

    

 

    

 

 

 

 

 

 

Number of

 

 

 

Exercisable

Exercise Price

 

Shares

 

Remaining Life

 

Number of Shares

$

0.42

-

4.00

 

71,250

 

 1

year

71,250

$

0.42

-

4.00

 

78,855

 

 2

years

78,855

$

0.42

-

4.00

 

197,390

 

 3

years

197,390

$

0.42

-

4.00

 

348,954

 

 4

years

333,963

$

0.42

-

4.00

 

82,610

 

 5

year

 —

$

4.01

-

10.00

 

97,938

 

 1

years

97,938

$

4.01

-

10.00

 

9,000

 

 2

years

9,000

$

4.01

-

10.00

 

4,062

 

 3

years

4,062

$

4.01

-

10.00

 

18,250

 

 4

year

18,250

$

10.01

-

20.00

 

1,875

 

 1

years

1,875

$

10.01

-

20.00

 

28,750

 

 4

years

28,750

$

20.01

-

30.00

 

1,250

 

 1

year

1,250

$

20.01

-

30.00

 

 —

 

 2

years

 —

$

20.01

-

30.00

 

31,000

 

 4

years

31,000

$

30.01

-

40.00

 

16,250

 

 1

year

16,250

$

30.01

-

40.00

 

25,813

 

 5

years

25,813

$

40.01

-

50.00

 

 —

 

 1

year

 —

$

40.01

-

50.00

 

3,750

 

 5

years

3,750

 

 

 

 

 

1,016,997

 

 

 

919,396

 

At June 30, 2017, there was $457 thousand of unrecognized compensation costs related to non-vested share based compensation arrangements granted to employees under the plans. During 2017, a total of 226,860 options, with a weighted average grant date fair value of $0.89 per share, vested in accordance with the underlying agreements. Unvested options at June 30, 2017 totaled 369,250 with a weighted average grant date fair value of $4.05, an amortization period of one to two years and a weighted average remaining life of 4.23 years. At June 30, 2016, there was $31 thousand of unrecognized compensation costs related to non-vested share based compensation arrangements granted to employees under the plans. During 2016, a total of 449,904 options, with a weighted average grant date fair value of $1.10 per share, vested in accordance with the underlying agreements. Unvested options at June 30, 2016 totaled 97,601 with a weighted average grant date fair value of $5.50, an amortization period of one to two years and a weighted average remaining life of 4.91 years.

 

Restricted Stock

 

The fair value of restricted stock awards classified as equity awards is based on the Company’s stock price as of the date of grant. Such awards do not grant any rights as a shareholder of the company until a certificate for the vested shares of common stock has been issued. During the year ended June 30, 2017, we granted 401,146 shares of restricted stock awards with a fair value of $0.6 million.  There were none outstanding at June 30, 2016.  Summary information regarding employee restricted stock issued and outstanding under the 2010 Plan as of June 30, 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Restricted Stock

 

Average Share

 

  

Shares

  

Price

Restricted Stock outstanding at June 30, 2016

 

 

$

Granted

 

401,146

 

 

1.51

Vested

 

 —

 

 

Forfeited

 

 —

 

 

Restricted Stock outstanding at June 30, 2017

 

401,146

 

$

1.51

 

Warrants

 

The exercise price of the warrants may be adjusted in the case of stock splits, stock dividends or combinations of shares, or in the event the Company issues rights, options or warrants to all holders of the Company’s common stock with an exercise or purchase price less than the volume weighted average price of the Company’s shares on the record date. The warrants are not considered to be indexed to our common stock and therefore are considered a derivative. The fair value of the warrants was determined using the Binomial Option Pricing Model.

 

Summary information regarding common stock warrants issued and outstanding as of June 30, 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

Weighted

 

Aggregate

 

remaining

 

 

 

 

Average

 

intrinsic

 

contractual

 

 

Warrants

 

Share Price

 

value

 

life(years)

Outstanding at year ended June 30, 2016

 

 

$

 

$

 

Granted

 

4,041,951

 

 

1.98

 

 

 

1.91

Exercised

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

Outstanding at year ended June 30, 2017

 

4,041,951

 

$

1.98

 

$

 

1.91

 

Warrants outstanding and exercisable as of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

    

Outstanding

    

 

    

Exercisable

Exercise

 

Number of

 

 

 

Number of

Price

 

Shares

 

Remaining Life

 

Shares

$

1.83

 

3,555,228

 

 1.93

years

3,555,228

$

3.00-3.04

 

486,723

 

1.71-1.82

years

486,723

 

 

 

4,041,951

 

 

 

4,041,951