XML 32 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
SHARE-BASED COMPENSATION (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2016
Jun. 30, 2016
SHARE-BASED COMPENSATION    
Schedule of information about options

 

 

 

2016

 

2015

 

Number of options awarded

 

178,500

 

30,000

 

Compensation expense recognized

 

$

106,000

 

$

189,000

 

Weighted average award-date fair value of options outstanding

 

$

4.08

 

$

5.67

 

 

 

                                                                                                                                                                                    

 

 

2016

 

2015

 

Number of options granted

 

 

183,860 

 

 

476,106 

 

Compensation expense recognized

 

$

352,653 

 

$

643,980 

 

Compensation cost capitalized

 

 

 

 

 

Weighted average grant-date fair value of options outstanding

 

$

5.03 

 

$

5.13 

 

 

Schedule of significant assumptions used to compute the fair market values of employee and director stock options granted

 

 

 

2016

 

2015

 

Risk-free interest rate

 

0.47-1.86

%

1.74 

%

Dividend yield

 

0

%

%

Volatility factor

 

109-157

%

109 

%

Expected life (years)

 

1.0-4.73

 

2.88

 

 

 

                                                                                                                                                                                    

 

 

2016

 

2015

 

Risk-free interest rate

 

 

0.36 - 1.01

%

 

0.07 - 0.93

%

Dividend yield

 

 

%

 

%

Volatility factor

 

 

109 - 148

%

 

65 - 216

%

Expected life (years)

 

 

0.5 - 2.875

 

 

0.5 - 2.875

 

 

Summary of employee stock options issued and outstanding

 

 

Options

 

Weighted
Average
Exercise
Price

 

Aggregate
intrinsic value

 

Weighted
average
remaining
contractual
term (years)

 

Options outstanding at July 1, 2016

 

1,016,997

 

$

5.03

 

$

 

3.19

 

Awarded

 

178,500

 

1.06

 

 

 

 

 

Exercised

 

(20,000

)

0.90

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Expired

 

(16,250

)

34.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2016

 

1,159,247

 

$

4.08

 

$

883,620

 

2.54

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2016

 

959,550

 

$

4.72

 

$

646,342

 

2.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

Options

 

Weighted
Average Share
Price

 

Aggregate
intrinsic
value

 

Weighted
average
remaining
contractual life
(years)

 

Options outstanding at July 1, 2014

 

 

1,441,727

 

$

8.76

 

$

8,327

 

 

3.14

 

Granted

 

 

476,106

 

 

1.40

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(517,853

)

 

4.21

 

 

 

 

 

 

 

Expired

 

 

(218,026

)

 

10.71

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Options outstanding at June 30, 2015

 

 

1,181,954

 

$

7.43

 

$

 

 

3.39

 

​  

​  

​  

​  

​  

​  

​  

​  

Granted

 

 

183,860

 

 

0.54

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(39,175

)

 

1.39

 

 

 

 

 

 

 

Expired

 

 

(309,642

)

 

12.01

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Options outstanding at June 30, 2016

 

 

1,016,997

 

$

5.03

 

$

 

 

3.19

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Options exercisable at June 30, 2016

 

 

919,396

 

$

5.50

 

$

 

 

3.00

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of stock options outstanding and exercisable

Options outstanding and exercisable as of December 31, 2016

 

Exercise Price

 

Outstanding Number of
Shares

 

Remaining Life

 

Exercisable
Number of Shares

 

$

0.41-4.00

 

245,525

 

Less than1 year

 

245,525

 

$

0.41-4.00

 

57,916

 

1 year

 

57,916

 

$

0.41-4.00

 

136,296

 

2 years

 

136,296

 

$

0.41-4.00

 

226,720

 

3 years

 

226,720

 

$

0.41-4.00

 

112,610

 

4 years

 

71,405

 

$

0.41-4.00

 

158,492

 

5 years

 

 

$

4.01-10.00

 

79,563

 

Less than 1 year

 

79,563

 

$

4.01-10.00

 

38,625

 

1 year

 

38,625

 

$

4.01-10.00

 

4,062

 

2 years

 

4,062

 

$

4.01-10.00

 

7,000

 

3 years

 

7,000

 

$

10.01-20.00

 

13,125

 

Less than 1 year

 

13,125

 

$

10.01-20.00

 

17,500

 

4 years

 

17,500

 

$

20.01-30.00

 

3,750

 

Less than 1 year

 

3,750

 

$

20.01-30.00

 

28,500

 

4 years

 

28,500

 

$

30.01-40.00

 

12,500

 

Less than 1 year

 

12,500

 

$

30.01-40.00

 

13,313

 

5 years

 

13,313

 

$

40.01-48.72

 

3,750

 

4 years

 

3,750

 

 

 

 

 

 

 

 

 

 

 

 

1,159,247

 

 

 

959,550

 

 

 

 

 

 

 

 

 

 

 

Options outstanding and exercisable as of June 30, 2016

                                                                                                                                                                                    

Exercise Price

 

Outstanding
Number of
Shares

 

Remaining Life

 

Exercisable
Number of Shares

 

$0.42 - 4.00

 

 

71,250 

 

1 year

 

 

71,250 

 

$0.42 - 4.00

 

 

78,855 

 

2 years

 

 

78,855 

 

$0.42 - 4.00

 

 

197,390 

 

3 years

 

 

197,390 

 

$0.42 - 4.00

 

 

348,954 

 

4 years

 

 

333,963 

 

$0.42 - 4.00

 

 

82,610 

 

5 years

 

 

 

$4.01 - 10.00

 

 

97,938 

 

1 year

 

 

97,938 

 

$4.01 - 10.00

 

 

9,000 

 

2 years

 

 

9,000 

 

$4.01 - 10.00

 

 

4,062 

 

3 years

 

 

4,062 

 

$4.01 - 10.00

 

 

18,250 

 

4 years

 

 

18,250 

 

$10.01 - 20.00

 

 

1,875 

 

1 year

 

 

1,875 

 

$10.01 - 20.00

 

 

28,750 

 

4 years

 

 

28,750 

 

$20.01 - 30.00

 

 

1,250 

 

1 year

 

 

1,250 

 

$20.01 - 30.00

 

 

31,000 

 

4 years

 

 

31,000 

 

$30.01 - 40.00

 

 

16,250 

 

1 year

 

 

16,250 

 

$30.01 - 40.00

 

 

25,813 

 

5 years

 

 

25,813 

 

$40.01 - 50.00

 

 

3,750 

 

5 years

 

 

3,750 

 

​  

​  

​  

​  

 

 

 

1,016,997 

 

 

 

 

919,396 

 

​  

​  

​  

​  

​  

​  

​  

​  

Options outstanding and exercisable as of June 30, 2015

                                                                                                                                                                                    

Exercise Price

 

Outstanding
Number of
Shares

 

Remaining Life

 

Exercisable
Number of Shares

 

$0.90 - 4.00

 

 

121,067 

 

1 year

 

 

121,067 

 

$0.90 - 4.00

 

 

88,264 

 

3 years

 

 

68,842 

 

$0.90 - 4.00

 

 

217,707 

 

4 years

 

 

187,716 

 

$0.90 - 4.00

 

 

375,000 

 

5 years

 

 

 

$4.01 - 10.00

 

 

43,498 

 

1 year

 

 

43,498 

 

$4.01 - 10.00

 

 

107,126 

 

2 years

 

 

106,502 

 

$4.01 - 10.00

 

 

13,062 

 

3 years

 

 

10,281 

 

$4.01 - 10.00

 

 

22,000 

 

5 years

 

 

22,000 

 

$10.01 - 20.00

 

 

1,250 

 

1 year

 

 

1,250 

 

$10.01 - 20.00

 

 

1,875 

 

2 years

 

 

1,875 

 

$10.01 - 20.00

 

 

28,750 

 

5 years

 

 

28,750 

 

$20.01 - 30.00

 

 

16,667 

 

1 year

 

 

16,667 

 

$20.01 - 30.00

 

 

1,250 

 

2 years

 

 

1,250 

 

$20.01 - 30.00

 

 

31,625 

 

5 years

 

 

31,625 

 

$30.01 - 40.00

 

 

74,000 

 

1 year

 

 

74,000 

 

$30.01 - 40.00

 

 

27,563 

 

6 years

 

 

27,563 

 

$40.01 - 50.00

 

 

6,250 

 

1 year

 

 

6,250 

 

$40.01 - 50.00

 

 

5,000 

 

6 years

 

 

5,000 

 

​  

​  

​  

​  

 

 

 

1,181,954 

 

 

 

 

754,136 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of common stock warrants issued and outstanding  

 

                                                                                                                                                                                    

 

 

Warrants

 

Weighted
Average
Share Price

 

Aggregate
intrinsic
value

 

Weighted
average
remaining
contractual
life(years)

 

Outstanding at year ended June 30, 2014

 

 

32,358

 

$

11.69

 

$

 

 

1.12

 

Granted

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(6,375

)

 

7.84

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at year ended June 30, 2015

 

 

25,983

 

$

12.64

 

$

 

 

0.30

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of warrants outstanding and exercisable  

 

Warrants outstanding and exercisable as of June 30, 2015

                                                                                                                                                                                    

 

Exercise
Price

 

Outstanding
Number of
Shares

 

Remaining Life

 

Exercisable
Number of
Shares

 

 

$12.64

 

 

25,983 

 

 

0.30 year

 

 

25,983 

 

​  

​  

​  

​  

 

 

 

 

25,983 

 

 

 

 

 

25,983 

 

​  

​  

​  

​  

​  

​  

​  

​