XML 93 R74.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Data (Unaudited) - Summary of Quarterly Financial Data (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Information Disclosure [Abstract]                      
Total revenues $ 603,662us-gaap_Revenues $ 555,951us-gaap_Revenues $ 525,006us-gaap_Revenues $ 508,912us-gaap_Revenues $ 481,656us-gaap_Revenues $ 448,117us-gaap_Revenues $ 363,432us-gaap_Revenues $ 351,070us-gaap_Revenues $ 2,193,531us-gaap_Revenues $ 1,644,275us-gaap_Revenues $ 1,019,061us-gaap_Revenues
Insurance costs 476,779us-gaap_OperatingInsuranceAndClaimsCostsProduction 428,184us-gaap_OperatingInsuranceAndClaimsCostsProduction 400,195us-gaap_OperatingInsuranceAndClaimsCostsProduction 381,157us-gaap_OperatingInsuranceAndClaimsCostsProduction 359,992us-gaap_OperatingInsuranceAndClaimsCostsProduction 343,464us-gaap_OperatingInsuranceAndClaimsCostsProduction 269,217us-gaap_OperatingInsuranceAndClaimsCostsProduction 253,912us-gaap_OperatingInsuranceAndClaimsCostsProduction 1,686,315us-gaap_OperatingInsuranceAndClaimsCostsProduction 1,226,585us-gaap_OperatingInsuranceAndClaimsCostsProduction 750,025us-gaap_OperatingInsuranceAndClaimsCostsProduction
Operating income 20,239us-gaap_OperatingIncomeLoss 21,246us-gaap_OperatingIncomeLoss 20,029us-gaap_OperatingIncomeLoss 25,277us-gaap_OperatingIncomeLoss 23,535us-gaap_OperatingIncomeLoss 7,287us-gaap_OperatingIncomeLoss 13,932us-gaap_OperatingIncomeLoss 21,583us-gaap_OperatingIncomeLoss 86,791us-gaap_OperatingIncomeLoss 66,337us-gaap_OperatingIncomeLoss 61,828us-gaap_OperatingIncomeLoss
Net income $ 7,011us-gaap_NetIncomeLoss $ 725us-gaap_NetIncomeLoss [1] $ 6,221us-gaap_NetIncomeLoss $ 1,540us-gaap_NetIncomeLoss $ 6,007us-gaap_NetIncomeLoss $ (7,740)us-gaap_NetIncomeLoss [2] $ 4,343us-gaap_NetIncomeLoss $ 10,537us-gaap_NetIncomeLoss $ 15,497us-gaap_NetIncomeLoss $ 13,147us-gaap_NetIncomeLoss $ 31,832us-gaap_NetIncomeLoss
Basic $ 0.10us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic $ (0.60)us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic $ 0.24us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ 0.66us-gaap_EarningsPerShareBasic
Diluted $ 0.10us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 0.03us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted $ (0.60)us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted $ 0.20us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted $ 0.24us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted
[1] Included in the results of the third quarter of 2014 is the write-off of debt issuance costs and pre-payment premium as a result of the Company’s amended and restated first lien credit facility. Please read Note 8, “Notes Payable and Borrowings Under Capital Leases,” for additional information
[2] Includes the acquisition of Ambrose Employer Group, LLC during the third and fourth quarter of 2013. Please read Note 4, “Business Combinations,” for additional information.