XML 63 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income $ 15,497us-gaap_NetIncomeLoss $ 13,147us-gaap_NetIncomeLoss $ 31,832us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 84,403us-gaap_DepreciationAndAmortization 73,838us-gaap_DepreciationAndAmortization 31,196us-gaap_DepreciationAndAmortization
Deferred income taxes 43,842us-gaap_DeferredIncomeTaxExpenseBenefit (6,680)us-gaap_DeferredIncomeTaxExpenseBenefit 7,658us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 10,660us-gaap_ShareBasedCompensation 6,113us-gaap_ShareBasedCompensation 4,360us-gaap_ShareBasedCompensation
Excess tax benefit from equity incentive plan activity (9,663)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (15,610)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (297)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accretion of workers compensation and leases fair value adjustment (1,090)us-gaap_AccretionExpense (1,427)us-gaap_AccretionExpense (1,371)us-gaap_AccretionExpense
Changes in operating assets and liabilities:      
Restricted cash (6,880)us-gaap_IncreaseDecreaseInRestrictedCash (6,118)us-gaap_IncreaseDecreaseInRestrictedCash 6,738us-gaap_IncreaseDecreaseInRestrictedCash
Prepaid expenses and other current assets (7,389)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,723)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,026)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Workers compensation receivables (5,413)tnet_IncreaseDecreaseInDeferredWorkersCompensationDeposit 9,876tnet_IncreaseDecreaseInDeferredWorkersCompensationDeposit 3,776tnet_IncreaseDecreaseInDeferredWorkersCompensationDeposit
Other assets 8,004us-gaap_IncreaseDecreaseInOtherOperatingAssets 4,052us-gaap_IncreaseDecreaseInOtherOperatingAssets 753us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 5,212us-gaap_IncreaseDecreaseInAccountsPayableTrade 976us-gaap_IncreaseDecreaseInAccountsPayableTrade (150)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Income tax payable/receivable (21,448)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 6,394us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable (6,273)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other current liabilities 7,749us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 13,186us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 1,789us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other liabilities 30,122us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 4,149us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 1,564us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Worksite employee related assets (862,699)tnet_IncreaseDecreaseInServicedEmployeeRelatedAssets (304,265)tnet_IncreaseDecreaseInServicedEmployeeRelatedAssets (75,598)tnet_IncreaseDecreaseInServicedEmployeeRelatedAssets
Worksite employee related liabilities 862,931tnet_IncreaseDecreaseInServicedEmployeeRelatedLiabilities 310,813tnet_IncreaseDecreaseInServicedEmployeeRelatedLiabilities 75,591tnet_IncreaseDecreaseInServicedEmployeeRelatedLiabilities
Net cash provided by operating activities 153,838us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 100,721us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 80,542us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Acquisition of businesses   (194,998)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (225,817)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of debt securities (24,875)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (7,750)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (28,497)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Purchase of property and equipment (20,552)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,690)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,658)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale and maturity of debt securities   1,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 1,364us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Net cash used in investing activities (45,427)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (212,438)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (262,608)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Proceeds from issuance of common stock, net of issuance costs 217,796us-gaap_ProceedsFromIssuanceOfCommonStock    
Proceeds from issuance of common stock on exercised options 2,193us-gaap_ProceedsFromStockOptionsExercised 7,109us-gaap_ProceedsFromStockOptionsExercised 5,391us-gaap_ProceedsFromStockOptionsExercised
Proceeds from issuance of common stock for employee stock purchase plan 3,393us-gaap_ProceedsFromStockPlans    
Excess tax benefit from equity incentive plan activity 9,663us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 15,610us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 297us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Borrowings under notes payable   970,000us-gaap_ProceedsFromNotesPayable 405,000us-gaap_ProceedsFromNotesPayable
Repayment of notes payable (273,550)us-gaap_RepaymentsOfNotesPayable (451,679)us-gaap_RepaymentsOfNotesPayable (105,681)us-gaap_RepaymentsOfNotesPayable
Payment of debt issuance costs (11,060)us-gaap_PaymentsOfDebtIssuanceCosts (25,697)us-gaap_PaymentsOfDebtIssuanceCosts (14,001)us-gaap_PaymentsOfDebtIssuanceCosts
Payments of special dividend   (357,582)us-gaap_PaymentsOfCapitalDistribution (75,353)us-gaap_PaymentsOfCapitalDistribution
Repayments under capital leases (306)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (778)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (825)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Repurchase of common stock (16,440)us-gaap_PaymentsForRepurchaseOfCommonStock (14,606)us-gaap_PaymentsForRepurchaseOfCommonStock (638)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities (68,311)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 142,377us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 214,190us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (115)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (53)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 5us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 39,985us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 30,607us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 32,129us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 94,356us-gaap_CashAndCashEquivalentsAtCarryingValue 63,749us-gaap_CashAndCashEquivalentsAtCarryingValue 31,620us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 134,341us-gaap_CashAndCashEquivalentsAtCarryingValue 94,356us-gaap_CashAndCashEquivalentsAtCarryingValue 63,749us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information      
Cash paid for interest 32,051us-gaap_InterestPaid 30,534us-gaap_InterestPaid 5,355us-gaap_InterestPaid
Cash paid for income taxes, net of refunds (3,809)us-gaap_IncomeTaxesPaidNet 8,070us-gaap_IncomeTaxesPaidNet 19,595us-gaap_IncomeTaxesPaidNet
Supplemental schedule of noncash investing and financing activities      
Payable for purchase of property and equipment $ 1,290us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1,302us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 218us-gaap_CapitalExpendituresIncurredButNotYetPaid