XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Professional service revenues $ 342,074us-gaap_SalesRevenueServicesNet $ 272,372us-gaap_SalesRevenueServicesNet $ 148,233us-gaap_SalesRevenueServicesNet
Insurance service revenues 1,851,457us-gaap_InsuranceServicesRevenue 1,371,903us-gaap_InsuranceServicesRevenue 870,828us-gaap_InsuranceServicesRevenue
Total revenues 2,193,531us-gaap_Revenues 1,644,275us-gaap_Revenues 1,019,061us-gaap_Revenues
Costs and operating expenses:      
Insurance costs 1,686,315us-gaap_OperatingInsuranceAndClaimsCostsProduction 1,226,585us-gaap_OperatingInsuranceAndClaimsCostsProduction 750,025us-gaap_OperatingInsuranceAndClaimsCostsProduction
Cost of providing services (exclusive of depreciation and amortization of intangible assets) 134,256us-gaap_CostOfServices 106,661us-gaap_CostOfServices 63,563us-gaap_CostOfServices
Sales and marketing 139,997us-gaap_SellingAndMarketingExpense 109,183us-gaap_SellingAndMarketingExpense 59,931us-gaap_SellingAndMarketingExpense
General and administrative 53,926us-gaap_GeneralAndAdministrativeExpense 52,455us-gaap_GeneralAndAdministrativeExpense 37,879us-gaap_GeneralAndAdministrativeExpense
Systems development and programming costs 26,101us-gaap_TechnologyServicesCosts 19,948us-gaap_TechnologyServicesCosts 16,718us-gaap_TechnologyServicesCosts
Amortization of intangible assets 52,302us-gaap_AmortizationOfIntangibleAssets 51,369us-gaap_AmortizationOfIntangibleAssets 17,441us-gaap_AmortizationOfIntangibleAssets
Depreciation 13,843us-gaap_Depreciation 11,737us-gaap_Depreciation 11,676us-gaap_Depreciation
Total costs and operating expenses 2,106,740us-gaap_CostsAndExpenses 1,577,938us-gaap_CostsAndExpenses 957,233us-gaap_CostsAndExpenses
Operating income 86,791us-gaap_OperatingIncomeLoss 66,337us-gaap_OperatingIncomeLoss 61,828us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest expense and bank fees (54,193)us-gaap_InterestAndDebtExpense (45,724)us-gaap_InterestAndDebtExpense (9,709)us-gaap_InterestAndDebtExpense
Other, net 478us-gaap_OtherNonoperatingIncomeExpense 471us-gaap_OtherNonoperatingIncomeExpense 57us-gaap_OtherNonoperatingIncomeExpense
Income (loss) before provision for (benefit from) income taxes 33,076us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 21,084us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 52,176us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for (benefit from) income taxes 17,579us-gaap_IncomeTaxExpenseBenefit 7,937us-gaap_IncomeTaxExpenseBenefit 20,344us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ 15,497us-gaap_NetIncomeLoss $ 13,147us-gaap_NetIncomeLoss $ 31,832us-gaap_NetIncomeLoss
Net income (loss) per share:      
Basic $ 0.24us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ 0.66us-gaap_EarningsPerShareBasic
Diluted $ 0.22us-gaap_EarningsPerShareDiluted $ 0.24us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted
Weighted average shares:      
Basic 56,160,539us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,353,047us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,805,384us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 59,566,773us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 15,731,807us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 12,476,091us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding