XML 61 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Debt
9 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Debt Disclosure [Text Block]
Note
10
:   Debt
 
Debt is comprised of the following (in thousands):
 
   
3
/31/20
20
   
6/30/2019
 
Short-term and current maturities
               
Loan and Security Agreement (Bytewise)
  $
-
    $
1,765
 
Loan and Security Agreement (Term Loan)
   
327
     
-
 
Brazil Loans
   
2,559
     
2,300
 
     
2,886
     
4,065
 
Long-term debt
(net of current portion)
               
Loan and Security Agreement (Bytewise)
   
-
     
2,641
 
Loan and Security Agreement (Term Loan)
   
6,211
     
-
 
Loan and Security Agreement (Line of Credit)
   
19,400
     
14,900
 
     
25,611
     
17,541
 
    $
28,497
    $
21,606
 
 
On
December 31, 2019,
the Company entered into the Tenth Amendment of its Loan and Security Agreement (“Tenth Amendment”). Under the revised agreement, the credit limit for the Revolving Loan was increased from
$23.0
million to
$25.0
million. In addition, the Company entered into a new
$10.0
million
5
-year Term Loan with a fixed interest rate of
4.0%.
The new Term Loan will require interest only payments for
12
months and will convert to a term loan requiring both interest and principal payments commencing
January 1, 2021.
Also, under the Tenth Amendment, the credit limit for external borrowing was increased from
$2.5
million to
$5.0
million.
 
Total debt increased
$5.7
million and
$6.9
million during the
three
months and
nine
months ending
March 31, 2020. 
During the
three
months ended
March 31, 2020
the Company “retired”
$3.5
million of the Bytewise term loan (
November, 2011)
using the proceeds from borrowing
$6.5
million on the Loan and Security Agreement Term Loan.  The line of credit balance increased
$2.5
million and Brazil loans increased
$0.2
million.
 
The financial covenants under the new agreement are:
1
) a Fixed Charge Coverage Ratio must exceed
1:15.
The Fixed Charge Coverage Ratio is based upon EBITDA less dividends, unfunded Capital Expenditures, less required pension payments divided by the current portion of term loans, excluding, the Line of Credit and external debt; and
2
) maintain consolidated Cash and available Credit Line of
not
less than
$7.5
million on the closing date of any quarter. The Company was in compliance with the covenants of the new Tenth Amendment as of
March 31, 2020.
 
Although the Company has remained compliant with all debt covenants for the
nine
months period ending
March 31, 2020,
the challenges presented by a drop in Sales related to the COVID-
19
pandemic increase the risk to jeopardize covenant compliance in the
June
and
September
quarters ahead and potentially beyond that.  As a result, the Company has made an official request of its lender, TD Bank, to waive its covenants, particularly the “Fixed Charge Coverage Ratio” covenant, for the next
two
quarters with an additional review after that period.   TD Bank has acknowledged the receipt of that request and is taking it under consideration.  The Company's goal is to work with its lender throughout the quarter to reach a solution before the end of
June
quarter.
 
The obligations under the Tenth Amendment are unsecured unless a triggering event occurs. A triggering event would be failure on a quarterly basis to meet the thresholds of the Fixed Charge Coverage Ratio described above.
 
Prior to the Tenth Amendment, the Line of Credit and a Term Loan (“Credit Facility”), was last amended in
January 2018.
Borrowings under the Line of Credit were
not
to exceed
$23.0
million. The Line of Credit had an interest rate of LIBOR plus
1.5%,
and was to expire on
April 30, 2021.
The Tenth Amendment moved the expiration date to
April 30, 2022.
The effective interest rate on the Line of Credit under the Loan and Security Agreement for the
three
months ended
March 31, 2020
and
2019
was
3.5%
and
3.9%,
respectively. As of
March 31, 2020,
$19.4
million was outstanding on the Line of Credit.
 
Availability under the Line of Credit remains subject to a borrowing base comprised of accounts receivable and inventory. The Company believes that the borrowing base will consistently produce availability under the Line of Credit of
$25.0
million. A
0.25%
commitment fee is charged on the unused portion of the Line of Credit.
 
The financial covenants of the previous Loan and Security Agreement “Credit Facility” were:
1
) funded debt to EBITDA, excluding non-cash and retirement benefit expenses (“maximum leverage”),
not
to exceed
2.25
to
1.00,
2
) annual capital expenditures
not
to exceed
$15.0
million,
3
) maintain a Debt Service Coverage Rate of a minimum of
1.25
to
1.00,
and
4
) maintain consolidated cash of
not
less than
$10.0
million at any time. As of
March 31, 2020,
the Company was in compliance with all the financial debt covenants related to its Loan and Security Agreement.
 
The obligations under the previous Credit Facility were unsecured. In the event of certain triggering events, such obligations would have become secured by the assets of the Company’s domestic subsidiaries. A triggering event would have occurred when the Company failed to achieve any of the financial covenants noted above in consecutive quarters.
 
On
November 22, 2011,
in conjunction with the Bytewise acquisition, the Company entered into a
$15.5
million term loan (the “Term Loan”) under the then existing Loan and Security Agreement.  The Term Loan was a
ten
-year loan bearing a fixed interest rate of
4.5%
and was payable in fixed monthly payments of principal and interest of
$160,640.
  The Term Loan had a balance of
$3.5
million at
December 31, 2019. 
During the
three
months ended
March 31, 2020
the Company “retired”
$3.5
million of the Bytewise term loan.
 
In
December 2017,
the Company’s Brazilian subsidiary entered into
two
short-term loans with local banks in order to support the Company’s strategic initiatives. The loans backed by the entity’s US dollar denominated export receivables were made with Santander Bank and Bradesco Bank. In
February 2019,
the Company’s Brazilian subsidiary, again, began refinancing debt among Santander, Bradesco and Brazil Bank as follows as of
March 31, 2020 (
in thousands):
 
Lending Institution
 
Interest Rate
   
Beginning Date
 
Ending Date
 
Outstanding Balance
 
                         
Brazil Bank
   
3.10
%  
February 2020
 
February 2021
  $
500
 
Brazil Bank    
2.40
%  
March 2020
 
February 2021
   
300
 
Bradesco
   
4.00
%  
April 2019
 
April 2020
   
259
 
Brazil Bank
   
3.11
%  
September 2019
 
September 2020
   
500
 
Brazil Bank
   
6.05
%  
March 2020
 
February 2021
   
1,000
 
     
 
   
 
 
 
  $
2,559