XML 81 R37.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS RECEIVABLE (Tables)
12 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Loans Receivable The following table is a summary of loans receivable by loan portfolio segment and class.
 
September 30, 2025
September 30, 2024
 
($ in thousands)
($ in thousands)
Gross loans by category
Commercial loans
  Multi-family
$4,718,480
22.2%
$4,658,119
20.8%
  Commercial real estate
3,604,600
16.9
3,757,040
16.8
  Commercial & industrial
2,392,685
11.3
2,337,139
10.4
  Construction
1,756,890
8.3
2,174,254
9.7
  Land - acquisition & development
179,099
0.8
200,713
1.0
Total commercial loans
12,651,754
59.5
13,127,265
58.7
Consumer loans
Single-family residential
8,053,771
37.8
8,399,030
37.6
Construction - custom
150,237
0.7
384,161
1.7
Land - consumer lot loans
89,298
0.4
108,791
0.5
  HELOC
267,871
1.3
266,151
1.2
  Consumer
61,461
0.3
73,998
0.3
Total consumer loans
8,622,638
40.5
9,232,131
41.3
Total gross loans
21,274,392
100%
22,359,396
100%
  Less:
      Allowance for loan losses
199,720
203,753
      Loans in process
773,606
1,009,798
      Net deferred fees, costs and discounts
212,448
229,491
Total loan contra accounts
1,185,774
1,443,042
Net loans
$20,088,618
$20,916,354
Schedule of Fixed and Adjustable Rate Loans The following summary breaks down the Company's fixed rate and adjustable rate loans by time to maturity or to rate adjustment. The
table below does not account for fixed rate loans that are swapped to floating using derivatives. See Note G for details regarding fair
value hedges of individual fixed rate commercial loans and also hedges of a specified portion of pools of prepayable fixed rate
mortgage loans under the "last of layer" method.
September 30, 2025
Fixed-Rate
Adjustable-Rate
Term To Maturity
Loans
% of Loans
Term To Rate Adjustment
Loans
% of Loans
 
(In thousands)
 
(In thousands)
Within 1 year
$532,838
2.6%
Less than 1 year
$6,415,163
31.6%
1 to 3 years
808,581
4.0
1 to 3 years
1,617,496
8.0
3 to 5 years
1,125,285
5.5
3 to 5 years
665,213
3.3
5 to 10 years
2,065,111
10.2
5 to 10 years
188,729
0.9
10 to 20 years
1,104,003
5.4
10 to 20 years
7,492
0.1
Over 20 years
5,755,688
28.4
Over 20 years
2,739
$11,391,506
56.1%
$8,896,832
43.9%
Schedule of Non Accrual Loans Held by the Company The following table sets forth the amortized cost basis of loans receivable for non-accrual loans and loans 90 days or more past due
and still accruing.
 
September 30, 2025
September 30, 2024
 
(In thousands, except ratio data)
Non-accrual
Non-accrual
with no ACL
90 days or
more past due
and accruing
Non-accrual
Non-accrual
with no ACL
90 days or
more past due
and accruing
Commercial loans
Multi-family
$19,121
$
$
$18,743
$
$
Commercial real estate
69,972
26,362
Commercial & industrial
11,047
1,083
Construction
3,400
1,120
Land - acquisition & development
74
  Total commercial loans
103,540
46,299
1,083
Consumer loans
Single-family residential
23,741
21,488
Construction - custom
760
848
Land - consumer lot loans
23
HELOC
412
596
Consumer
152
310
  Total consumer loans
25,088
23,242
Total loans
$128,628
$
$
$69,541
$
$1,083
% of total loans
0.63%
0.33%
Schedule of Loans in Past Due Status The following tables break down loan delinquencies by loan portfolio segment and class.
September 30, 2025
Days Delinquent Based on $ Amount of Loans
% based
on $
Loan type
Loans
Receivable
(Amortized
Cost)
Current
30
60
90
Total Past
Due
($ in thousands)
Commercial loans
  Multi-Family
$4,631,321
$4,610,677
$
$12,482
$8,162
$20,644
0.45%
  Commercial Real Estate
3,588,950
3,537,909
87
912
50,042
51,041
1.42
  Commercial & Industrial
2,386,363
2,385,178
52
1,088
45
1,185
0.05
  Construction
1,105,101
1,105,101
  Land - Acquisition & Development
139,922
139,922
Total commercial loans
11,851,657
11,778,787
139
14,482
58,249
72,870
0.61
Consumer loans
  Single-Family Residential
7,936,931
7,890,843
16,639
6,176
23,273
46,088
0.58
  Construction - Custom
78,243
77,483
760
760
0.97
  Land - Consumer Lot Loans
88,696
88,364
249
60
23
332
0.37
  HELOC
271,286
269,104
1,432
384
366
2,182
0.80
  Consumer
61,525
61,172
99
102
152
353
0.57
Total consumer loans
8,436,681
8,386,966
18,419
6,722
24,574
49,715
0.59
Total Loans
$20,288,338
$20,165,753
$18,558
$21,204
$82,823
$122,585
0.60%
Delinquency %
99.40%
0.09%
0.10%
0.41%
0.60%
September 30, 2024
Days Delinquent Based on $ Amount of Loans
% based
on $
Loan type
Loans Receivable
(Amortized Cost)
Current
30
60
90
Total Past
Due
($ in thousands)
Commercial loans
  Multi-Family
$4,556,200
$4,541,527
$
$4,890
$9,783
$14,673
0.32%
  Commercial Real Estate
3,732,155
3,731,494
89
572
661
0.02
  Commercial & Industrial
2,332,732
2,330,686
1,023
1,023
2,046
0.09
  Construction
1,424,016
1,421,966
930
1,120
2,050
0.14
  Land - Acquisition & Development
160,317
160,243
74
74
0.05
Total commercial loans
12,205,420
12,185,916
1,019
5,913
12,572
19,504
0.16
Consumer loans
  Single-Family Residential
8,280,300
8,250,589
3,927
7,540
18,244
29,711
0.36
  Construction - Custom
182,415
181,567
848
848
0.46
  Land - Consumer Lot Loans
108,060
108,060
  HELOC
269,857
267,347
1,387
577
546
2,510
0.93
  Consumer
74,055
73,290
311
144
310
765
1.03
Total consumer loans
8,914,687
8,880,853
5,625
8,261
19,948
33,834
0.38
Total Loans
$21,120,107
$21,066,769
$6,644
$14,174
$32,520
$53,338
0.25%
Delinquency %
99.75%
0.03%
0.07%
0.15%
0.25%
The following table presents the amortized basis of collateral-
dependent loans by loan class and type of collateral securing the assets as of September 30, 2025.
Collateral dependent loans by type
Residential Real Estate
Commercial Real Estate
General Business Assets
($ in thousands)
Commercial loans
Multi-Family
$
$23,856
$
Commercial Real Estate
88,908
Commercial & Industrial
11,000
Construction
3,400
Land - Acquisition & Development
Total commercial loans
116,164
11,000
Consumer loans
Single-Family Residential
3,257
Construction - Custom
760
Land - Consumer Lot Loans
7
HELOC
50
Consumer
Total consumer loans
4,074
Total Loans
$4,074
$116,164
$11,000
Schedule of Loan Modifications The following table presents the amortized basis of loans that were modified to borrowers experiencing financial difficulty during the
period by loan class and modification type. Modifications during the years presented were term extensions or payment deferrals.
Twelve Months Ended September 30, 2025
Term Extension
Payment Deferral
% of Total
Loan Class
Wtd. Avg.
Term Extension
Deferral Amount
Commercial loans
( in thousands)
( in thousands)
(in months)
( in thousands)
Multi-family
$21,762
$
0.46%
15
$
Commercial real estate
15,000
17,560
0.90
6
1,014
Commercial & industrial
57,431
2.40
10
Construction
19,432
3,400
0.02
6
120
Total commercial loans
113,625
20,960
1.13
1,134
Consumer loans
Single-family residential
446
8,275
0.11%
6
236
Total consumer loans
446
8,275
0.10
236
Total Loans
$114,071
$29,235
0.70%
9
$1,370
Twelve months ended September 30, 2024
Term Extension
Payment Deferral
% of Total
Loan Class
Wtd. Avg.
Term Extension
Deferral Amount
Commercial loans
( in thousands)
( in thousands)
(in months)
( in thousands)
Commercial real estate
$23,449
$
0.63%
36
$
Commercial & industrial
61,074
2.62
4
Construction
19,087
1.34
12
Total commercial loans
103,610
0.85
Consumer loans
Single-family residential
882
0.01
6
Total consumer loans
882
0.01
Total Loans
$104,492
$
0.49%
13
$
The following table presents the performance of such loans that have been
modified for the twelve months ended September 30, 2025 and September 30, 2024, respectively. 
September 30, 2025
Days Delinquent
Loan type
Current
30
60
90
Total
(in thousands)
Commercial loans
Multi-family
$21,762
$
$
$
$21,762
Commercial real estate
32,560
32,560
Commercial & industrial
57,409
22
57,431
Construction
22,832
22,832
Total commercial loans
134,563
22
134,585
Consumer loans
Single-family residential
8,274
446
8,720
Total consumer loans
8,274
446
8,720
Total Loans
$142,837
$22
$446
$
$143,305
September 30, 2024
Days Delinquent
Loan type
Current
30
60
90
Total
(in thousands)
Commercial loans
Commercial real estate
$23,449
$
$
$
$23,449
Commercial & industrial
58,999
992
1,083
61,074
Construction
19,087
19,087
Total commercial loans
101,535
992
1,083
103,610
Consumer loans
Single-family residential
882
882
Total consumer loans
882
882
Total Loans
$102,417
$
$992
$1,083
$104,492
Schedule of Loans Based on Credit Quality Indicators The following tables present by credit quality indicator, loan class, and year of origination, the amortized cost basis of loans receivable
as of September 30, 2025 and September 30, 2024.
September 30, 2025
Term Loans Amortized Cost Basis by Origination Year
(In thousands)
2025
2024
2023
2022
2021
Prior to
2021
Revolving
Loans
Revolving
to Term
Loans
Total Loans
Commercial loans
Multi-family
Pass
$51,779
$91,285
$431,401
$1,521,149
$1,154,189
$1,066,496
$21,048
$
$4,337,347
Special Mention
8,225
44,350
13,686
70,556
136,817
Substandard
2,334
9,166
51,486
12,661
78,158
1,002
154,807
Doubtful
2,350
2,350
Total
$54,113
$91,285
$448,792
$1,616,985
$1,180,536
$1,217,560
$22,050
$
$4,631,321
Gross Charge-offs
182
271
102
555
Commercial real estate
Pass
$311,687
$226,269
$231,132
$997,347
$550,234
$987,607
$33,688
$1,098
$3,339,062
Special Mention
27,900
21,928
11,752
61,580
Substandard
15,484
15,035
83,665
71,343
185,527
Doubtful
2,781
2,781
Total
$311,687
$226,269
$246,616
$1,040,282
$655,827
$1,073,483
$33,688
$1,098
$3,588,950
Gross Charge-offs
163
9,489
9,652
Commercial & industrial
Pass
$263,637
$46,817
$113,824
$147,522
$227,043
$184,325
$1,066,532
$37,050
$2,086,750
Special Mention
1,975
16,396
16,176
10,451
44,998
Substandard
35,490
3,042
21,527
24,733
1,725
32,281
130,613
5,180
254,591
Loss
10
3
11
24
Total
$299,127
$51,834
$135,361
$188,651
$228,768
$232,785
$1,207,596
$42,241
$2,386,363
Gross Charge-offs
199
307
621
164
1,291
Construction
Pass
$169,743
$171,558
$221,207
$346,051
$66,878
$
$116,245
$
$1,091,682
Special Mention
4,435
4,435
Substandard
204
5,380
3,400
8,984
Total
$169,743
$171,762
$221,207
$355,866
$70,278
$
$116,245
$
$1,105,101
Land - acquisition & development
Pass
$48,379
$18,650
$11,026
$27,172
$33,060
$1,376
$
$
$139,663
Substandard
259
259
Total
$48,379
$18,650
$11,026
$27,172
$33,060
$1,635
$
$
$139,922
Total commercial loans
Pass
$845,225
$554,579
$1,008,590
$3,039,241
$2,031,404
$2,239,804
$1,237,513
$38,148
$10,994,504
Special Mention
1,975
8,225
93,081
35,614
98,484
10,451
247,830
Substandard
37,824
3,246
46,177
96,634
101,451
182,041
131,615
5,180
604,168
Doubtful
5,131
5,131
Loss
10
3
11
24
Total
$883,049
$559,800
$1,063,002
$3,228,956
$2,168,469
$2,525,463
$1,379,579
$43,339
$11,851,657
Gross Charge-offs
$381
$307
$
$163
$271
$10,212
$
$164
$11,498
September 30, 2025
Term Loans Amortized Cost Basis by Origination Year
(In thousands)
2025
2024
2023
2022
2021
Prior to
2021
Revolving
Loans
Revolving
to Term
Loans
Total
Loans
Consumer loans
Single-family residential
Current
$202,919
$353,679
$786,634
$2,143,244
$1,912,465
$2,491,902
$
$
$7,890,843
30 days past due
402
949
1,751
1,061
7,107
5,369
16,639
60 days past due
376
965
692
339
3,804
6,176
90+ days past due
998
813
3,711
4,414
13,337
23,273
Total
$203,321
$356,002
$790,163
$2,148,708
$1,924,325
$2,514,412
$
$
$7,936,931
Gross Charge-offs
338
338
Construction - custom
Current
$34,932
$33,380
$5,256
$3,915
$
$
$
$
$77,483
90+ days past due
760
760
Total
$34,932
$33,380
$5,256
$4,675
$
$
$
$
$78,243
Land - consumer lot loans
Current
$6,175
$14,686
$9,091
$19,489
$20,373
$18,550
$
$
$88,364
30 days past due
55
194
249
60 days past due
60
60
90+ days past due
23
23
Total
$6,175
$14,686
$9,151
$19,544
$20,567
$18,573
$
$
$88,696
HELOC
Current
$
$
$
$
$
$4,276
$262,581
$2,247
$269,104
30 days past due
145
1,183
104
1,432
60 days past due
181
203
384
90+ days past due
366
366
Total
$
$
$
$
$
$4,602
$264,333
$2,351
$271,286
Consumer
Current
$158
$30
$17
$
$7,507
$22,365
$31,095
$
$61,172
30 days past due
99
99
60 days past due
52
50
102
90+ days past due
44
108
152
Total
$158
$30
$17
$
$7,507
$22,461
$31,352
$
$61,525
Gross Charge-offs
2
62
1,252
18
1,334
Total consumer loans
Current
$244,184
$401,775
$800,998
$2,166,648
$1,940,345
$2,537,093
$293,676
$2,247
$8,386,966
30 days past due
402
949
1,751
1,116
7,301
5,514
1,282
104
18,419
60 days past due
376
1,025
692
339
4,037
253
6,722
90+ days past due
998
813
4,471
4,414
13,404
474
24,574
Total
$244,586
$404,098
$804,587
$2,172,927
$1,952,399
$2,560,048
$295,685
$2,351
$8,436,681
Gross Charge-offs
$
$2
$
$
$
$400
$1,252
$18
$1,672
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
(In thousands)
2024
2023
2022
2021
2020
Prior to
2020
Revolving
Loans
Revolving
to Term
Loans
Total Loans
Commercial loans
Multi-family
Pass
$62,038
$198,790
$1,645,460
$1,203,005
$577,037
$716,573
$56,627
$16,753
$4,476,283
Special Mention
1,698
2,655
2,572
5,452
12,377
Substandard
13,566
5,850
7,059
41,065
67,540
Total
$62,038
$198,790
$1,660,724
$1,211,510
$586,668
$763,090
$56,627
$16,753
$4,556,200
Commercial real estate
Pass
$216,520
$252,923
$1,086,200
$723,600
$475,313
$797,877
$35,249
$
$3,587,682
Special Mention
22,216
8,682
9,399
40,297
Substandard
8,686
2,260
25,319
67,911
104,176
Total
$216,520
$252,923
$1,094,886
$748,076
$509,314
$875,187
$35,249
$
$3,732,155
Gross Charge-offs
$
$
$
$
$
$203
$
$
$203
Commercial & industrial
Pass
$42,232
$148,059
$231,215
$282,148
$89,219
$156,666
$1,116,283
$41,957
$2,107,779
Special Mention
21,264
21,264
Substandard
2,142
19,818
35,717
2,284
13,227
44,870
85,627
4
203,689
Total
$44,374
$167,877
$266,932
$284,432
$102,446
$201,536
$1,223,174
$41,961
$2,332,732
Gross Charge-offs
$175
$42
$10
$15
$
$7
$2,331
$31
$2,611
Construction
Pass
$146,154
$421,334
$532,310
$233,200
$
$
$59,334
$
$1,392,332
Special Mention
3,221
3,221
Substandard
82
8,622
6,060
13,699
28,463
Total
$146,236
$429,956
$538,370
$250,120
$
$
$59,334
$
$1,424,016
Land - acquisition & development
Pass
$23,475
$12,976
$56,292
$46,635
$2,774
$17,768
$
$
$159,920
Substandard
74
323
397
Total
$23,475
$12,976
$56,292
$46,635
$2,848
$18,091
$
$
$160,317
Gross Charge-offs
$
$
$
$
$
$149
$
$
$149
Total commercial loans
Pass
$490,419
$1,034,082
$3,551,477
$2,488,588
$1,144,343
$1,688,884
$1,267,493
$58,710
$11,723,996
Special Mention
1,698
28,092
11,254
14,851
21,264
77,159
Substandard
2,224
28,440
64,029
24,093
45,679
154,169
85,627
4
404,265
Total
$492,643
$1,062,522
$3,617,204
$2,540,773
$1,201,276
$1,857,904
$1,374,384
$58,714
$12,205,420
Gross Charge-offs
$175
$42
$10
$15
$
$359
$2,331
$31
$2,963
September 30, 2024
Term Loans Amortized Cost Basis by Origination Year
(In thousands)
2024
2023
2022
2021
2020
Prior to
2020
Revolving
Loans
Revolving
to Term
Loans
Total
Loans
Consumer loans
Single-family residential
Current
$384,516
$765,673
$2,285,996
$2,061,359
$797,586
$1,955,459
$
$
$8,250,589
30 days past due
375
1,063
2,489
3,927
60 days past due
3,237
1,199
662
2,442
7,540
90+ days past due
820
3,454
1,339
1,027
11,604
18,244
Total
$384,516
$769,730
$2,289,825
$2,063,897
$800,338
$1,971,994
$
$
$8,280,300
Gross Charge-offs
13
131
144
Construction - custom
Current
$54,649
$108,941
$17,082
$537
$
$358
$
$
$181,567
90+ days past due
848
848
Total
$54,649
$108,941
$17,930
$537
$
$358
$
$
$182,415
Land - consumer lot loans
Current
$19,672
$14,809
$26,839
$23,804
$9,223
$13,713
$
$
$108,060
Total
$19,672
$14,809
$26,839
$23,804
$9,223
$13,713
$
$
$108,060
HELOC
Current
$
$
$
$
$
$4,176
$262,055
$1,116
$267,347
30 days past due
216
1,171
1,387
60 days past due
392
185
577
90+ days past due
8
538
546
Total
$
$
$
$
$
$4,792
$263,949
$1,116
$269,857
Consumer
Current
$1,515
$33
$(19)
$9,440
$8,000
$18,329
$35,992
$
$73,290
30 days past due
92
219
311
60 days past due
144
144
90+ days past due
91
219
310
Total
$1,515
$33
$(19)
$9,440
$8,000
$18,512
$36,574
$
$74,055
Gross Charge-offs
139
379
518
Total consumer loans
Current
$460,352
$889,456
$2,329,898
$2,095,140
$814,809
$1,992,035
$298,047
$1,116
$8,880,853
30 days past due
375
1,063
2,797
1,390
5,625
60 days past due
3,237
1,199
662
2,834
329
8,261
90+ days past due
820
4,302
1,339
1,027
11,703
757
19,948
Total
$460,352
$893,513
$2,334,575
$2,097,678
$817,561
$2,009,369
$300,523
$1,116
$8,914,687
Gross Charge-offs
13
270
379
662
The following tables provide the amortized cost of loans receivable based on risk rating categories (as previously defined).
September 30, 2025
Internally Assigned Grade
 
Pass
Special mention
Substandard
Doubtful
Loss
Total
 
(In thousands)
Loan type
Commercial loans
  Multi-family
$4,337,347
$136,817
$154,807
$2,350
$
$4,631,321
  Commercial real estate
3,339,062
61,580
185,527
2,781
3,588,950
  Commercial & industrial
2,086,750
44,998
254,591
24
2,386,363
  Construction
1,091,682
4,435
8,984
1,105,101
  Land - acquisition & development
139,663
259
139,922
      Total commercial loans
10,994,504
247,830
604,168
5,131
24
11,851,657
Consumer loans
  Single-family residential
7,913,120
23,811
7,936,931
  Construction - custom
77,483
760
78,243
  Land - consumer lot loans
88,613
83
88,696
  HELOC
270,874
412
271,286
  Consumer
61,406
119
61,525
      Total consumer loans
8,411,496
25,185
8,436,681
Total loans
$19,406,000
$247,830
$629,353
$5,131
$24
$20,288,338
Total grade as a % of total loans
95.7%
1.2%
3.1%
%
%
September 30, 2024
Internally Assigned Grade
 
Pass
Special mention
Substandard
Doubtful
Loss
Total Gross
Loans
 
(In thousands)
Loan type
Commercial loans
  Multi-family
$4,476,283
$12,377
$67,540
$
$
$4,556,200
  Commercial real estate
3,587,682
40,297
104,176
3,732,155
  Commercial & industrial
2,107,780
21,264
203,688
2,332,732
  Construction
1,392,332
3,221
28,463
1,424,016
  Land - acquisition & development
159,919
398
160,317
      Total commercial loans
11,723,996
77,159
404,265
12,205,420
Consumer loans
  Single-family residential
8,258,812
21,488
8,280,300
  Construction - custom
181,567
848
182,415
  Land - consumer lot loans
108,060
108,060
  HELOC
269,261
596
269,857
  Consumer
73,824
231
74,055
      Total consumer loans
8,891,524
23,163
8,914,687
Total gross loans
$20,615,520
$77,159
$427,428
$
$
$21,120,107
Total grade as a % of total gross loans
97.6%
0.4%
2.0%
%
%