EX-99.2 3 exhibit992march2023factshe.htm EX-99.2 Document
Washington Federal, Inc.
Fact Sheet
March 31, 2023
($ in Thousands)
Exhibit 99.2
As of 09/22As of 12/22As of 03/23
Allowance for Credit Losses (ACL) - Total$205,308 $208,297 $205,920 
     ACL - Loans172,808 176,797 177,420 
     ACL - Unfunded Commitments32,500 31,500 28,500 
     Total ACL as a % of Gross Loans1.06 %1.03 %1.02 %
09/22 QTR09/22 YTD12/22 QTR12/22 YTD03/23 QTR03/23 YTD
Loan Originations - Total$1,631,884 $8,736,193 $2,042,678 $2,042,678 $1,039,722 $3,082,400 
     Multi-Family74,074 675,534 97,490 97,490 17,729 115,219 
     Commercial Real Estate206,226 880,850 130,909 130,909 39,689 170,598 
     Commercial & Industrial517,710 2,569,682 952,699 952,699 456,168 1,408,867 
     Construction363,112 2,486,387 529,050 529,050 226,750 755,800 
     Land - Acquisition & Development70,383 175,234 10,104 10,104 20,043 30,147 
     Single-Family Residential147,639 892,608 150,721 150,721 149,774 300,495 
     Construction - Custom178,619 765,696 114,191 114,191 74,005 188,196 
     Land - Consumer Lot Loans8,953 61,731 4,390 4,390 6,315 10,705 
     HELOC51,068 171,393 42,632 42,632 36,622 79,254 
     Consumer14,100 57,078 10,492 10,492 12,627 23,119 
Purchased Loans (including acquisitions)$— $564,584 $80,015 $80,015 $— $80,015 
Net Loan Fee and Discount Accretion$5,761 $29,156 $5,659 $5,659 $4,923 $10,582 
Repayments
Loans$1,125,996 $6,194,448 $1,233,319 $1,233,319 $1,109,433 $2,342,752 
MBS55,751 294,843 48,310 48,310 33,354 81,664 
MBS Premium Amortization$1,248 $4,387 $(157)$(157)$93 $(64)
Efficiency
Operating Expenses/Average Assets1.83 %1.78 %1.74 %1.74 %1.78 %1.76 %
Efficiency Ratio (%)49.52 %54.25 %46.78 %46.78 %52.34 %49.53 %
Amortization of Intangibles$245 $1,010 $243 $243 $243 $486 
EOP Numbers
Shares Issued and Outstanding65,330,126 65,387,745 65,793,099 
Share repurchase information
Remaining shares authorized for repurchase3,724,344 3,679,499 3,676,260 
Shares repurchased1,530 92,774 44,845 44,845 3,239 48,084 
Average share repurchase price$31.49 $35.14 $38.53 $38.53 $33.48 $38.19 



1

Washington Federal, Inc.
Fact Sheet
March 31, 2023
($ in Thousands)
Tangible Common Shareholders' Book ValueAs of 09/22As of 12/22As of 03/23
$ Amount$1,665,251 $1,715,614 $1,766,593 
Per Share25.49 26.24 26.85 
# of Employees2,132 2,144 2,110 
Investments
Available-for-sale:
     Agency MBS$895,964 $911,835 $899,744 
     Other1,155,073 1,148,002 1,106,542 
$2,051,037 $2,059,837 $2,006,286 
Held-to-maturity:
     Agency MBS$463,299 $453,443 $445,222 
$463,299 $453,443 $445,222 
As of 09/22As of 12/22As of 03/23
Loans Receivable by Category AMOUNT % AMOUNT % AMOUNT %
     Multi-Family$2,645,801 13.6%$2,713,331 13.4%$2,894,567 14.3%
     Commercial Real Estate3,133,660 16.23,237,073 16.03,283,151 16.3
     Commercial & Industrial2,350,984 12.22,628,131 13.02,590,700 12.8
     Construction3,784,388 19.54,055,474 20.03,735,821 18.5
     Land - Acquisition & Development291,301 1.5253,682 1.2231,990 1.1
     Single-Family Residential5,771,862 29.86,013,410 29.76,175,250 30.6
     Construction - Custom974,652 5.0926,126 4.6840,475 4.2
     Land - Consumer Lot Loans153,240 0.8148,246 0.7141,215 0.7
     HELOC203,528 1.0212,123 1.0218,179 1.1
     Consumer75,543 0.473,115 0.471,083 0.4
19,384,959 100%20,260,711 100%20,182,431 100%
     Less:
        Allowance for Credit Losses (ACL)172,808 176,797 177,420 
        Loans in Process3,006,023 2,997,839 2,648,512 
        Net Deferred Fees, Costs and Discounts92,564 92,487 84,593 
        Sub-Total3,271,395 3,267,123 2,910,525 
$16,113,564 $16,993,588 $17,271,906 
Net Loan Portfolio by Category AMOUNT % AMOUNT % AMOUNT %
     Multi-Family$2,614,466 16.2%$2,683,435 15.8%$2,846,956 16.5%
     Commercial Real Estate3,085,298 19.13,185,927 18.73,230,501 18.7
     Commercial & Industrial2,286,192 14.22,557,393 15.02,521,895 14.6
     Construction1,397,731 8.71,611,366 9.51,582,486 9.2
     Land - Acquisition & Development211,337 1.3182,590 1.1159,584 0.9
     Single-Family Residential5,701,461 35.45,942,203 35.06,107,105 35.3
     Construction - Custom393,933 2.4405,063 2.4400,327 2.3
     Land - Consumer Lot Loans146,899 0.9142,936 0.9136,195 0.8
     HELOC203,551 1.3212,317 1.2218,497 1.3
     Consumer72,696 0.570,358 0.468,360 0.4
$16,113,564 100%$16,993,588 100%$17,271,906 100%
2

Washington Federal, Inc.
Fact Sheet
March 31, 2023
($ in Thousands)
As of 09/22As of 12/22As of 03/23
Loans by State AMOUNT% AMOUNT% AMOUNT%
     Washington$5,315,013 32.7 %$5,585,335 32.5 %$5,609,172 32.1 %
     Idaho815,480 5.0 860,583 5.0 865,543 5.0 
     Oregon2,236,439 13.7 2,310,548 13.5 2,303,843 13.2 
     Utah1,558,368 9.6 1,649,462 9.6 1,758,831 10.1 
     Nevada685,458 4.2 723,099 4.2 767,250 4.4 
     Texas2,010,558 12.3 2,243,393 13.1 2,330,637 13.4 
     Arizona2,322,291 14.3 2,381,143 13.9 2,398,029 13.7 
     New Mexico699,837 4.3 705,213 4.1 720,320 4.1 
     Other642,928 3.9 711,609 4.1 695,701 4.0 
     Total$16,286,372 100%$17,170,385 100%$17,449,326 100%
Non-Performing Assets AMOUNT % AMOUNT % AMOUNT %
Non-accrual loans:
     Multi-Family$5,912 17.1%$5,879 20.1%$5,844 16.9%
     Commercial Real Estate4,691 13.64,635 15.94,519 13.0
     Commercial & Industrial5,693 16.5906 3.17,681 22.2
     Construction— — 
     Land - Acquisition & Development— — 
     Single-Family Residential17,450 50.517,084 58.516,396 47.4
     Construction - Custom435 1.3435 1.5
     Land - Consumer Lot Loans84 0.271 0.3
     HELOC233 0.7134 0.5128 0.4
     Consumer36 0.136 0.132 0.1
        Total non-accrual loans34,534 100%29,180 100%34,606 100%
Real Estate Owned6,667 6,117 8,826 
Other Property Owned3,353 3,353 3,353 
Total non-performing assets$44,554 $38,650 $46,785 
Non-accrual loans as % of total net loans0.21 %0.17 %0.20 %
Non-performing assets as % of total assets0.21 %0.18 %0.21 %
Net Charge-offs (Recoveries) by Category09/22 QTRCO % (a)12/22 QTRCO % (a)03/23 QTRCO % (a)
Multi-Family$— —%$— —%$— —%
Commercial Real Estate(164)(0.02)(4)(1)
Commercial & Industrial258 0.0450 0.016,012 0.93
Construction— — — 
Land - Acquisition & Development(11)(0.02)(16)(0.03)(14)(0.02)
Single-Family Residential(198)(0.01)(430)(0.03)(70)
Construction - Custom— — — 
Land - Consumer Lot Loans(1)— (5)(0.01)
HELOC(1)(1)— 
Consumer(212)(1.12)(88)(0.48)(45)(0.25)
Total net charge-offs (recoveries)$(329)(0.01)%$(489)(0.01)%$5,877 0.12%
(a) Annualized Net Charge-offs (recoveries) divided by Gross Balance
3

Washington Federal, Inc.
Fact Sheet
March 31, 2023
($ in Thousands)
As of 09/22As of 12/22As of 03/23
Deposits & Branches by State AMOUNT%# AMOUNT%# AMOUNT%#
     Washington$7,209,123 45.0 %72 $7,347,752 46.0 %72 $7,273,498 45.9 %71 
     Idaho1,052,550 6.6 22 1,015,195 6.4 22 1,020,154 6.4 22 
     Oregon2,878,933 18.0 36 2,779,517 17.4 36 2,750,323 17.3 36 
     Utah802,635 5.0 949,557 5.9 852,062 5.4 
     Nevada534,655 3.3 504,855 3.2 527,449 3.3 
     Texas562,192 3.5 518,773 3.3 410,972 2.6 
     Arizona1,625,957 10.1 28 1,544,363 9.7 28 1,579,815 10.0 28 
     New Mexico1,363,525 8.5 19 1,300,023 8.1 19 1,446,675 9.1 19 
     Total$16,029,570 100%201 $15,960,035 100%200 $15,860,948 100%199 
Deposits by Type AMOUNT% AMOUNT% AMOUNT%
Non-Interest Checking$3,266,734 20.4 %$3,070,895 19.2 %$2,856,165 18.0 %
Interest Checking3,497,795 21.8 3,971,814 24.9 4,125,554 26.0 
Savings1,059,093 6.6 1,002,034 6.3 943,915 6.0 
Money Market4,867,905 30.4 4,503,089 28.2 3,954,709 24.9 
Time Deposits3,338,043 20.8 3,412,203 21.4 3,980,605 25.1 
Total$16,029,570 100%$15,960,035 100%$15,860,948 100%
Uninsured Deposits - EOP$4,856,149 30.3 %$4,876,840 30.6 %$4,238,629 26.7 %
 
Time Deposit RepricingAmountRateAmountRateAmountRate
Within 3 months$978,004 0.56 %$1,009,481 0.96 %$553,797 1.49 %
From 4 to 6 months966,800 0.72 %523,602 1.06 %947,860 2.51 %
From 7 to 9 months353,053 0.56 %490,001 1.28 %920,635 2.38 %
From 10 to 12 months457,627 0.85 %726,764 1.64 %933,763 3.46 %
FHLB Advances (Effective Maturity)AmountRateAmountRateAmountRate
Within 1 year$1,025,000 3.06 %$1,975,000 4.31 %$2,325,000 4.80 %
1 to 3 years200,000 2.18 %200,000 2.19 %300,000 2.07 %
3 to 5 years100,000 1.92 %100,000 1.87 %— — %
More than 5 years800,000 0.67 %800,000 0.65 %800,000 0.76 %
Total$2,125,000 $3,075,000 $3,425,000 
Interest Rate Risk
NPV post 200 bps shock (b)12.6 %11.2 %9.9 %
Change in NII after 200 bps shock (b)1.9 %0.4 %3.3 %
(b) Assumes no balance sheet management actions taken.
4

Washington Federal, Inc.
Fact Sheet
March 31, 2023
($ in Thousands)


Historical CPR Rates (c)
WAFDWAFD
Average for Quarter Ended:SFR MortgagesGSE MBS
3/31/202136.0 %44.1 %
6/30/202131.8 %42.7 %
9/30/202128.4 %38.3 %
12/31/202125.0 %35.3 %
3/31/202218.4 %28.6 %
6/30/202213.1 %20.9 %
9/30/20228.1 %14.7 %
12/31/20226.3 %12.6 %
3/31/20235.8 %8.9 %
(c) The CPR Rate (conditional payment rate) is the rate that is equal to the proportion of the principal of a pool of loans that is paid off prematurely in each period.

5

Washington Federal, Inc.
Fact Sheet
March 31, 2023
Average Balance Sheet
($ in Thousands)
Quarter Ended
September 30, 2022December 31, 2022March 31, 2023
AverageAverageAverageAverageAverageAverage
BalanceInterestRateBalanceInterestRateBalanceInterestRate
Assets
Loans receivable$15,812,170 $174,710 4.38 %$16,580,235 $203,946 4.88 %$17,097,130 $222,957 5.29 %
Mortgage-backed securities1,369,326 8,263 2.39 1,368,759 10,613 3.08 1,355,403 10,422 3.12 
Cash & investments1,658,428 13,735 3.29 1,592,201 17,486 4.36 1,657,027 19,786 4.84 
FHLB & FRB Stock81,196 1,225 5.99 117,899 1,374 4.62 139,484 2,181 6.34 
Total interest-earning assets18,921,120 197,933 4.15 %19,659,094 233,419 4.71 %20,249,044 255,346 5.11 %
Other assets1,434,300 1,500,892 1,491,981 
Total assets$20,355,420 $21,159,986 $21,741,025 
Liabilities and Shareholders' Equity
Interest-bearing customer accounts$12,693,024 17,071 0.53 %$12,611,624 31,646 1.00 %$12,746,827 52,123 1.66 %
Borrowings1,778,136 7,243 1.62 2,695,652 18,974 2.79 3,281,945 28,185 3.48 
Total interest-bearing liabilities14,471,160 24,314 0.67 %15,307,276 50,620 1.31 %16,028,772 80,308 2.03 %
Noninterest-bearing customer accounts3,331,065 3,245,264 3,046,867 
Other liabilities291,108 304,240 290,702 
Total liabilities18,093,333 18,856,780 19,366,341 
Stockholders’ equity2,262,087 2,303,206 2,374,684 
Total liabilities and equity$20,355,420 $21,159,986 $21,741,025 
Net interest income/interest rate spread$173,619 3.48 %$182,799 3.40 %$175,038 3.08 %
Net interest margin (1)3.64 %3.69 %3.51 %
(1) Annualized net interest income divided by average interest-earning assets

6

Washington Federal, Inc.
Fact Sheet
March 31, 2023
Delinquency Summary
($ in Thousands)
TYPE OF LOANS# OF LOANS% based% based
 #LOANSAVG SizeLOANS AMORTIZED COST306090Totalon #$ Delinquenton $
March 31, 2023
     Multi-Family1,147 2,493 $2,859,994 — — 0.09 %$132 — %
     Commercial Real Estate1,210 2,693 3,258,304 — 0.33 2,011 0.06 
     Commercial & Industrial2,171 1,191 2,585,196 18 11 31 1.43 4,199 0.16 
     Construction576 2,793 1,608,513 — — 0.17 505 0.03 
     Land - Acquisition & Development109 1,533 167,080 — — — — — — — 
     Single-Family Residential19,543 314 6,134,021 28 56 88 0.45 19,238 0.31 
     Construction - Custom953 424 403,783 — — 0.10 87 0.02 
     Land - Consumer Lot Loans1,209 116 140,140 — — 0.08 79 0.06 
     HELOC4,070 54 221,159 16 0.39 1,348 0.61 
     Consumer1,765 40 71,136 15 24 1.36 235 0.33 
32,753 533 $17,449,326 67 12 88 167 0.51 %$27,834 0.16 %
December 31, 2022
     Multi-Family1,141 2,363 $2,695,759 — — %$— — %
     Commercial Real Estate1,208 2,660 3,213,308 0.50 1,049 0.03 
     Commercial & Industrial2,237 1,172 2,621,266 20 18 45 2.01 1,246 0.05 
     Construction630 2,599 1,637,499 0.32 934 0.06 
     Land - Acquisition & Development110 1,738 191,162 — — — — 
     Single-Family Residential19,375 308 5,967,678 30 57 96 0.50 21,296 0.36 
     Construction - Custom1,091 374 408,563 0.09 435 0.11 
     Land - Consumer Lot Loans1,238 119 147,078 0.16 109 0.07 
     HELOC3,971 54 214,904 15 0.38 2,249 1.05 
     Consumer1,951 38 73,168 10 15 30 1.54 391 0.53 
32,952 521 $17,170,385 73 22 102 197 0.60 %$27,709 0.16 %
September 30, 2022
     Multi-Family1,135 2,314 $2,626,479 — — — — — %$— — %
     Commercial Real Estate1,211 2,569 3,111,112 0.58 1,056 0.03 
     Commercial & Industrial2,338 1,002 2,343,403 16 28 45 1.92 6,612 0.28 
     Construction684 2,082 1,423,891 — — — — — — — 
     Land - Acquisition & Development120 1,863 223,616 — — — — — — — 
     Single-Family Residential19,218 298 5,726,979 19 60 87 0.45 17,983 0.31 
     Construction - Custom1,233 322 397,343 — — 0.08 435 0.11 
     Land - Consumer Lot Loans1,277 119 151,945 — 0.16 199 0.13 
     HELOC3,862 53 206,033 14 0.36 428 0.21 
     Consumer2,025 37 75,571 14 11 28 1.38 214 0.28 
33,103 492 $16,286,372 40 31 113 184 0.56 %$26,927 0.17 %

7