XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Losses on Loans - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) $ 157,101 $ 133,086 $ 131,534 $ 129,257
Charge-offs (3,327) (4,752) (4,395) (7,408)
Recoveries 1,625 5,688 7,060 10,923
Provision & Transfers 9,950 0 13,400 1,250
Ending Allowance (After ASC 326 Adoption) 165,349 134,022 165,349 134,022
Commercial loans        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 98,704 93,546 93,470 88,178
Charge-offs (3,034) (4,099) (3,335) (4,903)
Recoveries 800 5,333 4,532 9,243
Provision & Transfers 9,938 23 15,876 2,285
Ending Allowance (After ASC 326 Adoption) 106,408 94,803 106,408 94,803
Commercial loans | Multi-family        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 11,742 7,394 7,391 8,329
Charge-offs 0 0 0 0
Recoveries 0 0 498 0
Provision & Transfers 346 (111) 1,186 (1,046)
Ending Allowance (After ASC 326 Adoption) 12,088 7,283 12,088 7,283
Commercial loans | Commercial real estate        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 14,639 12,448 13,170 11,852
Charge-offs 0 0 (111) (339)
Recoveries 193 90 1,581 860
Provision & Transfers 975 466 1,313 631
Ending Allowance (After ASC 326 Adoption) 15,807 13,004 15,807 13,004
Commercial loans | Commercial & industrial        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 38,576 30,574 31,450 28,702
Charge-offs (3,034) (4,034) (3,213) (4,499)
Recoveries 174 3,218 375 3,276
Provision & Transfers 6,463 1,313 12,782 3,592
Ending Allowance (After ASC 326 Adoption) 42,179 31,071 42,179 31,071
Commercial loans | Construction        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 23,348 33,396 32,304 31,317
Charge-offs 0 0 0 0
Recoveries 0 0 59 0
Provision & Transfers 2,345 661 2,866 2,740
Ending Allowance (After ASC 326 Adoption) 25,693 34,057 25,693 34,057
Commercial loans | Land - acquisition & development        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 10,399 9,734 9,155 7,978
Charge-offs 0 (65) (11) (65)
Recoveries 433 2,025 2,019 5,107
Provision & Transfers (191) (2,306) (2,271) (3,632)
Ending Allowance (After ASC 326 Adoption) 10,641 9,388 10,641 9,388
Consumer loans        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 58,397 39,540 38,064 41,079
Charge-offs (293) (653) (1,060) (2,505)
Recoveries 825 355 2,528 1,680
Provision & Transfers 12 (23) (2,476) (1,035)
Ending Allowance (After ASC 326 Adoption) 58,941 39,219 58,941 39,219
Consumer loans | Construction        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 3,175 1,976 1,369 1,842
Charge-offs 0 (339) 0 (339)
Recoveries 0 0 0 0
Provision & Transfers 161 247 456 381
Ending Allowance (After ASC 326 Adoption) 3,336 1,884 3,336 1,884
Consumer loans | Single-family residential        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 46,817 31,476 30,988 33,033
Charge-offs (60) (65) (75) (238)
Recoveries 437 47 891 586
Provision & Transfers (45) 56 (1,438) (1,867)
Ending Allowance (After ASC 326 Adoption) 47,149 31,514 47,149 31,514
Consumer loans | Land - consumer lot loans        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 2,578 2,076 2,143 2,164
Charge-offs 0 (215) (147) (336)
Recoveries 17 0 503 265
Provision & Transfers 76 171 (320) (61)
Ending Allowance (After ASC 326 Adoption) 2,671 2,032 2,671 2,032
Consumer loans | HELOC        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 2,246 1,082 1,103 781
Charge-offs 0 0 0 (1,086)
Recoveries 1 1 95 45
Provision & Transfers 341 4 445 1,347
Ending Allowance (After ASC 326 Adoption) 2,588 1,087 2,588 1,087
Consumer loans | Consumer        
Financing Receivable, Allowance for Credit Loss [Roll Forward]        
Beginning Allowance (After ASC 326 Adoption) 3,581 2,930 2,461 3,259
Charge-offs (233) (34) (838) (506)
Recoveries 370 307 1,039 784
Provision & Transfers (521) (501) (1,619) (835)
Ending Allowance (After ASC 326 Adoption) $ 3,197 $ 2,702 $ 3,197 $ 2,702