XML 21 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable
9 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Loans Receivable
Loans Receivable

The following table is a summary of loans receivable.
 
June 30, 2018
 
September 30, 2017
 
(In thousands)
 
(In thousands)
Gross loans by category
 
 
 
 
 
   Single-family residential
$
5,745,598

45.1
%
 
$
5,711,004

46.8
%
   Construction
1,885,034

14.8

 
1,597,996

13.1

   Construction - custom
612,688

4.8

 
602,631

4.9

   Land - acquisition & development
150,936

1.2

 
124,308

1.0

   Land - consumer lot loans
103,118

0.8

 
104,405

0.9

   Multi-family
1,346,534

10.6

 
1,303,148

10.7

   Commercial real estate
1,435,418

11.3

 
1,434,610

11.8

   Commercial & industrial
1,133,075

8.9

 
1,093,360

9.0

   HELOC
136,766

1.1

 
144,850

1.2

   Consumer
188,125

1.5

 
85,075

0.7

Total gross loans
12,737,292

100
%
 
12,201,387

100
%
   Less:
 
 
 
 
 
      Allowance for loan losses
128,666

 
 
123,073

 
      Loans in process
1,230,132

 
 
1,149,934

 
      Net deferred fees, costs and discounts
52,523

 
 
45,758

 
Total loan contra accounts
1,411,321

 
 
1,318,765

 
Net loans
$
11,325,971

 
 
$
10,882,622

 


The following table sets forth information regarding non-accrual loans.
 
 
June 30, 2018
 
September 30, 2017
 
(In thousands, except ratio data)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
26,119

 
43.1
%
 
$
27,930

 
56.3
%
Construction
1,841

 
3.0

 

 

Construction - custom

 

 
91

 
0.2

Land - acquisition & development
1,757

 
2.9

 
296

 
0.6

Land - consumer lot loans
642

 
1.1

 
605

 
1.2

Multi-family

 

 
139

 
0.3

Commercial real estate
9,684

 
16.0

 
11,815

 
23.8

Commercial & industrial
19,876

 
32.8

 
8,082

 
16.3

HELOC
637

 
1.1

 
531

 
1.1

Consumer
28

 

 
91

 
0.2

Total non-accrual loans
$
60,584

 
100
%
 
$
49,580

 
100
%
% of total net loans
0.53
%
 
 
 
0.46
%
 
 


The Company recognized interest income on non-accrual loans of approximately $3,926,000 in the nine months ended June 30, 2018. Had these loans been on accrual status and performed according to their original contract terms, the Company would have recognized interest income of approximately $1,741,000 for the nine months ended June 30, 2018. Recognized interest income for the nine months ended June 30, 2018 was higher than what otherwise would have been collected in the period due to the collection of past due amounts. Interest cash flows collected on non-accrual loans vary from period to period as those loans are brought current or are paid off.

The following tables provide details regarding delinquent loans.
 
June 30, 2018
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands, except ratio data)
 
 
Single-family residential
$
5,744,620

 
$
5,714,962

 
$
7,201

 
$
4,521

 
$
17,936

 
$
29,658

 
0.52
%
Construction
1,012,239

 
1,009,782

 

 
616

 
1,841

 
2,457

 
0.24

Construction - custom
285,858

 
285,687

 
171

 

 

 
171

 
0.06

Land - acquisition & development
121,508

 
119,593

 

 
270

 
1,645

 
1,915

 
1.58

Land - consumer lot loans
103,040

 
102,303

 
128

 
301

 
308

 
737

 
0.72

Multi-family
1,346,512

 
1,346,512

 

 

 

 

 

Commercial real estate
1,435,417

 
1,433,030

 
684

 

 
1,703

 
2,387

 
0.17

Commercial & industrial
1,133,075

 
1,126,480

 

 

 
6,595

 
6,595

 
0.58

HELOC
136,766

 
135,406

 
863

 
146

 
351

 
1,360

 
0.99

Consumer
188,125

 
187,773

 
125

 
127

 
100

 
352

 
0.19

Total Loans
$
11,507,160

 
$
11,461,528

 
$
9,172

 
$
5,981

 
$
30,479

 
$
45,632

 
0.40
%
Delinquency %
 
 
99.60%
 
0.08%
 
0.05%
 
0.26%
 
0.40%
 
 


September 30, 2017
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands, except ratio data)
 
 
Single-family residential
$
5,709,690

 
$
5,671,933

 
$
10,925

 
$
4,810

 
$
22,022

 
$
37,757

 
0.66
%
Construction
793,959

 
793,959

 

 

 

 

 

Construction - custom
277,599

 
277,508

 

 

 
91

 
91

 
0.03

Land - acquisition & development
104,856

 
104,526

 

 

 
330

 
330

 
0.31

Land - consumer lot loans
104,335

 
103,389

 
112

 
680

 
154

 
946

 
0.91

Multi-family
1,303,119

 
1,302,720

 
5

 
255

 
139

 
399

 
0.03

Commercial real estate
1,434,610

 
1,432,052

 
507

 

 
2,051

 
2,558

 
0.18

Commercial & industrial
1,093,360

 
1,092,735

 

 
51

 
574

 
625

 
0.06

HELOC
144,850

 
143,974

 
221

 
342

 
313

 
876

 
0.60

Consumer
85,075

 
84,644

 
245

 
107

 
79

 
431

 
0.51

Total Loans
$
11,051,453

 
$
11,007,440

 
$
12,015

 
$
6,245

 
$
25,753

 
$
44,013

 
0.40
%
Delinquency %
 
 
99.60%
 
0.11%
 
0.06%
 
0.23%
 
0.40%
 
 


The percentage of total delinquent loans was 0.40% as of June 30, 2018 and 0.40% as of September 30, 2017. There are no loans greater than 90 days delinquent and still accruing interest as of either date.

The following table provides information related to loans restructured in a troubled debt restructuring ("TDR") during the periods presented:

 
Three Months Ended June 30,
 
2018
 
2017
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
($ in thousands)
 
 
 
($ in thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
5

 
$
714

 
$
714

 
11

 
$
1,836

 
$
1,836

   HELOC
1

 
75

 
75

 

 

 

 
6

 
$
789

 
$
789

 
11

 
$
1,836

 
$
1,836



 
Nine Months Ended June 30,
 
2018
 
2017
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
($ in thousands)
 
 
 
($ in thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
25

 
$
4,909

 
$
4,909

 
31

 
$
5,682

 
$
5,682

   Land - consumer lot loans

 

 

 
1

 
204

 
204

   Commercial & Industrial
3

 
7,256

 
7,256

 

 

 

   HELOC
1

 
75

 
75

 
1

 
228

 
228

 
29

 
$
12,240

 
$
12,240

 
33

 
$
6,114

 
$
6,114



The following table provides information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.

 
Three Months Ended June 30,
 
2018
 
2017
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
($ in thousands)
 
($ in thousands)
Trouble Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential

 
$

 
3

 
$
401

 

 
$

 
3

 
$
401




 
Nine Months Ended June 30,
 
2018
 
2017
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
($ in thousands)
 
($ in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
2

 
$
206

 
16

 
$
3,586

   Commercial real estate

 

 
2

 
267

 
2

 
$
206

 
18

 
$
3,853



Most loans restructured in TDRs are accruing and performing loans where the borrower has proactively approached the Company about modification due to temporary financial difficulties. As of June 30, 2018, 96.7% of the Company's $171,603,000 in TDRs were classified as performing. Each request for modification is individually evaluated for merit and likelihood of success. The concession granted in a loan modification is typically a payment reduction through a rate reduction of between 100 to 200 basis points for a specific term, usually six to twenty four months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of June 30, 2018, single-family residential loans comprised 89.4% of TDRs.

The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.

In May 2018, the Bank entered into an agreement with the FDIC to early terminate its remaining FDIC loss share agreements, which relate to the Horizon Bank and Home Valley Bank acquisitions. The Bank paid $39,906,000 to settle the FDIC clawback liability and this amount is consistent with the liability on the balance sheet as of March 31, 2018 so no additional gain or loss was recorded in the three months ended June 30, 2018. Under the termination agreement, all rights and obligations of the Bank and the FDIC have been resolved and completed. As such, future recoveries, gains, losses and expenses related to the previously covered assets will now be recognized entirely by the Bank and the FDIC will no longer share in such gains or losses.