XML 33 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable
12 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Loans Receivable
LOANS RECEIVABLE 

The following table is a summary of loans receivable.
 
September 30, 2017
 
September 30, 2016
 
(In thousands)
 
(In thousands)
Gross loans by category
 
 
 
 
 
   Single-family residential
$
5,711,004

46.8
%
 
$
5,658,830

51.7
%
   Construction
1,597,996

13.1

 
1,110,411

10.1

   Construction - custom
602,631

4.9

 
473,069

4.3

   Land - acquisition & development
124,308

1.0

 
118,497

1.1

   Land - consumer lot loans
104,405

0.9

 
104,567

1.0

   Multi-family
1,303,148

10.7

 
1,124,290

10.3

   Commercial real estate
1,434,610

11.8

 
1,093,639

10.0

   Commercial & industrial
1,093,360

9.0

 
978,589

8.9

   HELOC
144,850

1.2

 
149,716

1.4

   Consumer
85,075

0.7

 
139,000

1.3

Total gross loans
12,201,387

100
%
 
10,950,608

100
%
   Less:
 
 
 
 
 
      Allowance for probable losses
123,073

 
 
113,494

 
      Loans in process
1,149,934

 
 
879,484

 
      Net deferred fees, costs and discounts
45,758

 
 
46,710

 
Total loan contra accounts
1,318,765

 
 
1,039,688

 
Net loans
$
10,882,622

 
 
$
9,910,920

 


The following summary breaks down the Company's fixed rate and adjustable rate loans by time to maturity or to rate adjustment.
September 30, 2017
Fixed-Rate
 
Adjustable-Rate
Term To Maturity
Gross Loans
% of Gross Loans
 
Term To Rate Adjustment
Gross Loans
% of Gross Loans
 
(In thousands)
 
 
 
(In thousands)
 
Within 1 year
$
71,810

0.6
%
 
Less than 1 year
$
3,157,055

25.9
%
1 to 3 years
216,724

1.8

 
1 to 3 years
498,844

4.1

3 to 5 years
308,967

2.5

 
3 to 5 years
624,254

5.1

5 to 10 years
847,518

6.9

 
5 to 10 years
512,774

4.2

10 to 20 years
1,047,541

8.6

 
10 to 20 years


Over 20 years
4,915,900

40.3

 
Over 20 years


 
$
7,408,460

60.7
%
 
 
$
4,792,927

39.3
%


The following tables provide information regarding loans receivable by loan category and geography.
 
September 30, 2017
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
(In thousands)
Washington
$
3,013,957

$
315,356

$
55,794

$
65,449

$
357,080

$
613,362

$
528,762

$
555,651

$
2,186

$
87,290

$
5,594,887

Oregon
659,602

378,588

33,109

13,535

59,861

269,037

254,513

217,813

2,252

13,577

1,901,887

Arizona
581,137

340,609

4,801

11,446

77,315

102,546

218,200

50,506

296

13,781

1,400,637

Other
57,891

3,423


69


4,360

95,304

106,226

78,614

53

345,940

Utah
514,922

40,014

90

4,321

55,064

272,723

28,586

38,328

22

7,823

961,893

Idaho
306,853

41,243

14,593

4,586

23,721

45,603

65,342

29,529

123

7,293

538,886

New Mexico
202,703

115,289

10,272

2,108

17,406

62,635

173,774

14,186

768

13,332

612,473

Texas
185,835

43,493

5,649

106

3,534

205,595

61,439

59,484

775


565,910

Nevada
188,104

25,133


2,785

8,650

22,135

8,690

21,637

39

1,701

278,874

 
$
5,711,004

$
1,303,148

$
124,308

$
104,405

$
602,631

$
1,597,996

$
1,434,610

$
1,093,360

$
85,075

$
144,850

$
12,201,387



Percentage by geographic area
September 30, 2017
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
As % of total gross loans
Washington
24.6
%
2.6
%
0.4
%
0.5
%
2.9
%
5.1
%
4.4
%
4.6
%
%
0.7
%
45.8
%
Oregon
5.4

3.1

0.3

0.1

0.5

2.2

2.1

1.8


0.1

15.6

Arizona
4.8

2.8


0.1

0.6

0.8

1.8

0.4


0.1

11.4

Other
0.5






0.8

0.9

0.7


2.9

Utah
4.2

0.3


0.1

0.5

2.2

0.2

0.3


0.1

7.9

Idaho
2.5

0.4

0.1

0.1

0.2

0.4

0.5

0.2


0.1

4.5

New Mexico
1.7

0.9

0.1


0.1

0.5

1.4

0.1


0.1

4.9

Texas
1.5

0.4




1.7

0.5

0.5



4.6

Nevada
1.5

0.2

0.1


0.1

0.2

0.1

0.2



2.4

 
46.7
%
10.7
%
1.0
%
0.9
%
4.9
%
13.1
%
11.8
%
9.0
%
0.7
%
1.2
%
100
%

Percentage by geographic area as a % of each loan type
 
September 30, 2017
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
 
As % of total gross loans
Washington
52.8
%
24.2
%
44.9
%
62.6
%
59.4
%
38.3
%
36.9
%
50.9
%
2.8
%
60.3
%
Oregon
11.5

29.1

26.6

13.0

9.9

16.8

17.7

19.9

2.6

9.4

Arizona
10.2

26.1

3.9

11.0

12.8

6.4

15.2

4.6

0.3

9.5

Other
1.0

0.3


0.1


0.3

6.6

9.7

92.4


Utah
9.0

3.1

0.1

4.1

9.1

17.1

2.0

3.5


5.4

Idaho
5.4

3.2

11.7

4.4

3.9

2.9

4.6

2.7

0.1

5.0

New Mexico
3.5

8.8

8.3

2.0

2.9

3.9

12.1

1.3

0.9

9.2

Texas
3.3

3.3

4.5

0.1

0.6

12.9

4.3

5.4

0.9


Nevada
3.3

1.9


2.7

1.4

1.4

0.6

2.0


1.2

 
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%

The Company has granted loans to officers and directors of the Company and related interests. These loans are made on the same terms,
including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectability. The aggregate dollar amount of these loans, including unfunded commitments to lend, was $84,166,000 and $57,153,000 at September 30, 2017 and 2016, respectively. As of September 30, 2017, all of these loans were performing in accordance with contractual terms.

The following table provides additional information on impaired loans, loan commitments and loans serviced for others.
 
September 30, 2017
 
September 30, 2016
 
(In thousands)
Recorded investment in impaired loans
$
251,274

 
$
285,243

TDRs included in impaired loans
207,377

 
261,531

Allocated reserves on impaired loans
1,363

 
1,980

Specific reserves on impaired loans
126

 
366

Average balance of impaired loans for year ended
274,530

 
301,685

Interest income from impaired loans for year ended
11,736

 
12,843

Outstanding fixed-rate origination commitments
425,130

 
331,947

Gross loans serviced for others
77,119

 
80,896



The following table sets forth information regarding non-accrual loans.
 
September 30, 2017
 
September 30, 2016
 
(In thousands)
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
27,930

 
56.3
%
 
$
33,148

 
78.2
%
Construction - custom
91

 
0.2

 

 

Land - acquisition & development
296

 
0.6

 
58

 
0.1

Land - consumer lot loans
605

 
1.2

 
510

 
1.2

Multi-family
139

 
0.3

 
776

 
1.8

Commercial real estate
11,815

 
23.8

 
7,100

 
16.7

Commercial & industrial
8,082

 
16.3

 
583

 
1.4

HELOC
531

 
1.1

 
239

 
0.6

Consumer
91

 
0.2

 

 

Total non-accrual loans
$
49,580

 
100
%
 
$
42,414

 
100
%
Non-accrual loans as % of total loans
0.46
%
 
 
 
0.43
%
 
 

The following table breaks down delinquent loans by loan category and delinquency bucket.
September 30, 2017
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Loan type
Net of Loans in Process
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
$
5,709,690

 
$
5,671,933

 
$
10,925

 
$
4,810

 
$
22,022

 
$
37,757

 
0.66
%
   Construction
793,959

 
793,959

 

 

 

 

 

   Construction - custom
277,599

 
277,508

 

 

 
91

 
91

 
0.03

   Land - acquisition & development
104,856

 
104,526

 

 

 
330

 
330

 
0.31

   Land - consumer lot loans
104,335

 
103,389

 
112

 
680

 
154

 
946

 
0.91

   Multi-family
1,303,119

 
1,302,720

 
5

 
255

 
139

 
399

 
0.03

   Commercial real estate
1,434,610

 
1,432,052

 
507

 

 
2,051

 
2,558

 
0.18

   Commercial & industrial
1,093,360

 
1,092,735

 

 
51

 
574

 
625

 
0.06

   HELOC
144,850

 
143,974

 
221

 
342

 
313

 
876

 
0.60

   Consumer
85,075

 
84,644

 
245

 
107

 
79

 
431

 
0.51

Total Loans
$
11,051,453

 
$
11,007,440

 
$
12,015

 
$
6,245

 
$
25,753

 
$
44,013

 
0.40
%
Delinquency %
 
 
99.60%
 
0.11%
 
0.06%
 
0.23%
 
0.40%
 
 

The percentage of total delinquent loans was 0.40% as of September 30, 2017, as compared to 0.68% as of September 30, 2016.

Most loans restructured in troubled debt restructurings ("TDRs") are accruing and performing loans where the borrower has proactively approached the Company about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of 100 to 200 bps for a specific term, usually six to 12 months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of September 30, 2017, the outstanding balance of TDR's was $207,377,000 as compared to $261,531,000 as of September 30, 2016. As of September 30, 2017, 97.5% of the restructured loans were performing. Single-family residential loans comprised 87.7% of TDR loans as of September 30, 2017. The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification; 2) current payment status and 3) geographic area.

The following table provides information related to loans that were modified in a TDR during the periods presented.
 
Twelve Months Ended September 30, 2017
 
Twelve Months Ended September 30, 2016
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
Troubled Debt Restructurings:
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
   Single-family residential
38

 
$
7,115

 
$
7,115

 
120

 
$
23,541

 
$
23,541

   Land - consumer lot loans
2

 
211

 
211

 
10

 
970

 
970

   Commercial real estate

 

 

 
7

 
2,523

 
2,523

   HELOC
4

 
552

 
552

 
1

 
126

 
126

   Consumer

 

 

 
1

 
24

 
24

 
44

 
$
7,878

 
$
7,878

 
139

 
$
27,184

 
$
27,184



The following table provides information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.

 
Twelve Months Ended September 30, 2017
 
Twelve Months Ended September 30, 2016
 
Number of
 
Recorded
 
Number of
 
Recorded
TDRs That Subsequently Defaulted:
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
   Single-family residential
24

 
$
4,214

 
17

 
$
4,875

   Construction

 

 
1

 
279

   Land - consumer lot loans

 

 
5

 
606

   Commercial real estate
2

 
267

 
2

 
326

 
26

 
$
4,481

 
25

 
$
6,086




The FDIC loss share coverage for the acquired commercial loans from the former Horizon Bank expired after March 31, 2015. These loans were transferred to loans receivable. The FDIC loss share coverage for the acquired commercial loans from the former Home Valley Bank expired after of September 30, 2015 with final reporting as of October 31, 2015. Recoveries, to the extent that claims were made, will continue to be shared through March 31, 2018 for the former Horizon Bank and September 30, 2018 for the former Home Valley Bank. The FDIC loss share coverage for single-family residential loans will continue for another three years.

The outstanding principal balance of covered loans was $20,572,000 as of September 30, 2017, as compared to $28,974,000 as of September 30, 2016.

The following table shows the year to date activity for the FDIC indemnification asset.
 
 
Twelve Months Ended September 30, 2017
 
Twelve Months Ended September 30, 2016
 
(In thousands)
Balance at beginning of year
$
12,769

 
$
16,275

Payments received
(584
)
 
(1,730
)
Amortization
(3,450
)
 
(2,012
)
Accretion
232

 
236

Balance at end of year
$
8,967

 
$
12,769