XML 26 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable (Tables)
9 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Schedule of Loans Receivable
The following table is a summary of loans receivable.
 
June 30, 2017
 
September 30, 2016
 
(In thousands)
 
(In thousands)
Gross loans by category
 
 
 
 
 
   Single-family residential
$
5,687,850

47.9
%
 
$
5,658,830

51.7
%
   Construction
1,436,874

12.1

 
1,110,411

10.1

   Construction - custom
561,260

4.7

 
473,069

4.3

   Land - acquisition & development
119,524

1.0

 
118,497

1.1

   Land - consumer lot loans
101,626

0.9

 
104,567

1.0

   Multi-family
1,263,187

10.6

 
1,124,290

10.3

   Commercial real estate
1,346,006

11.3

 
1,093,639

10.0

   Commercial & industrial
1,116,860

9.4

 
978,589

8.9

   HELOC
148,584

1.3

 
149,716

1.4

   Consumer
95,775

0.8

 
139,000

1.3

Total gross loans
11,877,546

100
%
 
10,950,608

100
%
   Less:
 
 
 
 
 
      Allowance for loan losses
122,229

 
 
113,494

 
      Loans in process
1,054,513

 
 
879,484

 
      Net deferred fees, costs and discounts
46,379

 
 
46,710

 
Total loan contra accounts
1,223,121

 
 
1,039,688

 
Net loans
$
10,654,425

 
 
$
9,910,920

 
Summary of Information Regarding Non-Accrual Loans
The following table sets forth information regarding non-accrual loans.
 
 
June 30, 2017
 
September 30, 2016
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
32,613

 
57.9
%
 
$
33,148

 
78.2
%
Construction - custom
536

 
1.0

 

 

Land - acquisition & development
71

 
0.1

 
58

 
0.1

Land - consumer lot loans
1,066

 
1.9

 
510

 
1.2

Multi-family
682

 
1.2

 
776

 
1.8

Commercial real estate
12,983

 
23.0

 
7,100

 
16.7

Commercial & industrial
8,254

 
14.6

 
583

 
1.4

HELOC
181

 
0.3

 
239

 
0.6

Consumer
22

 

 

 

Total non-accrual loans
$
56,408

 
100
%
 
$
42,414

 
100
%
Analysis of Age of Loans in Past Due Status
The following tables provide details regarding delinquent loans.
 
June 30, 2017
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands)
 
 
Single-family residential
$
5,687,169

 
$
5,642,516

 
$
9,307

 
$
7,004

 
$
28,342

 
$
44,653

 
0.79
%
Construction
683,273

 
682,587

 

 
686

 

 
686

 
0.10

Construction - custom
269,612

 
269,076

 

 

 
536

 
536

 
0.20

Land - acquisition & development
111,057

 
110,934

 

 

 
123

 
123

 
0.11

Land - consumer lot loans
101,584

 
100,969

 
36

 
300

 
279

 
615

 
0.61

Multi-family
1,263,143

 
1,262,814

 
139

 
190

 

 
329

 
0.03

Commercial real estate
1,345,986

 
1,343,075

 
325

 
1,728

 
858

 
2,911

 
0.22

Commercial & industrial
1,116,854

 
1,114,182

 
1,599

 
500

 
574

 
2,673

 
0.24

HELOC
148,581

 
147,090

 
808

 
647

 
36

 
1,491

 
1.00

Consumer
95,774

 
95,390

 
267

 
95

 
22

 
384

 
0.40

Total Loans
$
10,823,033

 
$
10,768,633

 
$
12,481

 
$
11,150

 
$
30,770

 
$
54,401

 
0.50
%
Delinquency %
 
 
99.50%
 
0.12%
 
0.10%
 
0.28%
 
0.50%
 
 


September 30, 2016
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands)
 
 
Single-family residential
$
5,658,122

 
$
5,601,457

 
$
20,916

 
$
5,271

 
$
30,478

 
$
56,665

 
1.00
%
Construction
498,450

 
498,450

 

 

 

 

 

Construction - custom
229,957

 
229,419

 
538

 

 

 
538

 
0.23

Land - acquisition & development
94,928

 
94,928

 

 

 

 

 

Land - consumer lot loans
104,534

 
102,472

 
816

 
687

 
559

 
2,062

 
1.97

Multi-family
1,124,290

 
1,122,307

 
1,190

 
399

 
394

 
1,983

 
0.18

Commercial real estate
1,093,549

 
1,088,680

 
69

 
325

 
4,475

 
4,869

 
0.45

Commercial & industrial
978,582

 
978,540

 

 
42

 

 
42

 

HELOC
149,713

 
148,513

 
763

 
164

 
273

 
1,200

 
0.80

Consumer
138,999

 
138,078

 
715

 
126

 
80

 
921

 
0.66

Total Loans
$
10,071,124

 
$
10,002,844

 
$
25,007

 
$
7,014

 
$
36,259

 
$
68,280

 
0.68
%
Delinquency %
 
 
99.32%
 
0.25%
 
0.07%
 
0.36%
 
0.68%
 
 
Schedule of Impaired Loans, Loan Commitments and Loans Serviced
The following tables provide information related to loans that were restructured in a troubled debt restructuring ("TDR") during the periods presented:

 
Three Months Ended June 30,
 
2017
 
2016
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
11

 
$
1,836

 
$
1,836

 
7

 
$
1,492

 
$
1,492

   Commercial real estate

 

 

 
2

 
1,558

 
1,558

 
11

 
$
1,836

 
$
1,836

 
9

 
$
3,050

 
$
3,050


 
Nine Months Ended June 30,
 
2017
 
2016
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
31

 
$
5,682

 
$
5,682

 
17

 
$
3,322

 
$
3,322

   Land - consumer lot loans
1

 
204

 
204

 

 

 

   Commercial real estate

 

 

 
7

 
2,523

 
2,523

   HELOC
1

 
228

 
228

 

 

 

 
33

 
$
6,114

 
$
6,114

 
24

 
$
5,845

 
$
5,845


Schedule of Loan Modifications
The following tables provide information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.
 
Three Months Ended June 30,
 
2017
 
2016
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
TDRs That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
3

 
$
401

 
3

 
$
1,570

   Construction

 

 
1

 
279

   Land - consumer lot loans

 

 
2

 
204

   Commercial real estate

 

 
1

 
174

 
3

 
$
401

 
7

 
$
2,227



 
Nine Months Ended June 30,
 
2017
 
2016
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
TDRs That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
16

 
$
3,586

 
14

 
$
3,108

   Construction

 

 
1

 
279

   Land - consumer lot loans

 

 
4

 
498

   Commercial real estate
2

 
267

 
2

 
326

 
18

 
$
3,853

 
21

 
$
4,211

Schedule of Activity for FDIC Indemnification Asset
The following table shows activity for the FDIC indemnification asset:
 
 
Nine Months Ended June 30, 2017
 
Twelve Months Ended September 30, 2016
 
(In thousands)
Balance at beginning of period
$
12,769

 
$
16,275

Payments made (received)
(813
)
 
(1,730
)
Amortization
(2,979
)
 
(2,012
)
Accretion
183

 
236

Balance at end of period
$
9,160

 
$
12,769