XML 42 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 118,456 $ 113,494 $ 107,901 $ 106,829
Loans receivable, gross 11,328,633 10,950,608    
Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 118,089 113,128    
Loans receivable, gross $ 10,171,700 $ 9,784,140    
Ratio 1.20% 1.20%    
Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 367 $ 366    
Loans receivable, gross $ 51,726 $ 34,271    
Ratio 0.70% 1.10%    
Single-family residential        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 38,206 $ 37,796 47,756 47,347
Loans receivable, gross 5,624,263 5,658,830    
Single-family residential | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 38,092 37,536    
Loans receivable, gross $ 5,585,461 $ 5,585,912    
Ratio 0.70% 0.70%    
Single-family residential | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 114 $ 260    
Loans receivable, gross $ 30,165 $ 19,629    
Ratio 0.40% 1.30%    
Construction        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 21,934 $ 19,838 7,014 6,680
Loans receivable, gross 1,265,747 1,110,411    
Construction | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 21,934 19,838    
Loans receivable, gross $ 513,046 $ 498,450    
Ratio 4.30% 4.00%    
Construction | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 0 $ 0    
Ratio 0.00% 0.00%    
Construction - custom        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 1,110 $ 1,080 1,062 990
Loans receivable, gross 494,447 473,069    
Construction - custom | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 1,110 1,080    
Loans receivable, gross $ 236,668 $ 229,298    
Ratio 0.50% 0.50%    
Construction - custom | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 0 $ 330    
Ratio 0.00% 0.00%    
Land - acquisition & development        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 6,665 $ 6,023 6,778 5,781
Loans receivable, gross 119,085 118,497    
Land - acquisition & development | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 6,621 6,022    
Loans receivable, gross $ 101,598 $ 90,850    
Ratio 6.50% 6.60%    
Land - acquisition & development | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 44 $ 2    
Loans receivable, gross $ 886 $ 850    
Ratio 5.00% 0.20%    
Land - consumer lot loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 2,501 $ 2,535 3,001 2,946
Loans receivable, gross 101,104 104,567    
Land - consumer lot loans | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 2,501 2,535    
Loans receivable, gross $ 90,947 $ 92,828    
Ratio 2.70% 2.70%    
Land - consumer lot loans | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 1,384 $ 558    
Ratio 0.00% 0.00%    
Multi-family        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 7,629 $ 6,925 5,047 5,304
Loans receivable, gross 1,217,594 1,124,290    
Multi-family | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 7,617 6,911    
Loans receivable, gross $ 1,215,870 $ 1,091,974    
Ratio 0.60% 0.60%    
Multi-family | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 12 $ 13    
Loans receivable, gross $ 1,496 $ 1,505    
Ratio 0.80% 0.90%    
Commercial real estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 10,168 $ 8,588 10,344 8,960
Loans receivable, gross 1,207,573 1,093,639    
Commercial real estate | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 9,971 8,497    
Loans receivable, gross $ 1,144,389 $ 957,380    
Ratio 0.90% 0.90%    
Commercial real estate | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 197 $ 91    
Loans receivable, gross $ 15,473 $ 11,157    
Ratio 1.30% 0.80%    
Commercial & industrial        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 27,736 $ 28,008 24,096 24,980
Loans receivable, gross 1,025,821 978,589    
Commercial & industrial | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 27,736 28,008    
Loans receivable, gross $ 1,021,372 $ 966,930    
Ratio 2.70% 2.90%    
Commercial & industrial | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 1,517 $ 0    
Ratio 0.00% 0.00%    
HELOC        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 832 $ 813 820 902
Loans receivable, gross 148,452 149,716    
HELOC | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 832 813    
Loans receivable, gross $ 138,094 $ 133,203    
Ratio 0.60% 0.60%    
HELOC | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 805 $ 239    
Ratio 0.00% 0.00%    
Consumer        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 1,675 $ 1,888 $ 1,983 $ 2,939
Loans receivable, gross 124,547 139,000    
Consumer | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 1,675 1,888    
Loans receivable, gross $ 124,255 $ 137,315    
Ratio 1.30% 1.40%    
Consumer | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 0 $ 3    
Ratio 0.00% 0.00%