XML 62 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Losses on Loans (Tables)
9 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses (excluding acquired and covered loans) for the quarter ended June 30, 2014 and fiscal year ended September 30, 2013: 
Quarter Ended June 30, 2014
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
63,348

 
$
(2,530
)
 
$
4,717

 
$
(3,175
)
 
$
62,360

Construction - speculative
6,773

 

 
2

 
(388
)
 
6,387

Construction - custom
1,599

 

 

 
79

 
1,678

Land - acquisition & development
6,027

 

 
85

 
843

 
6,955

Land - consumer lot loans
2,974

 
(86
)
 

 
(26
)
 
2,862

Multi-family
4,187

 

 

 
(46
)
 
4,141

Commercial real estate
5,924

 
(32
)
 
24

 
773

 
6,689

Commercial & industrial
20,403

 
(38
)
 
4

 
(1,673
)
 
18,696

HELOC
975

 
(18
)
 

 
58

 
1,015

Consumer
2,721

 
(696
)
 
787

 
555

 
3,367

 
$
114,931

 
$
(3,400
)
 
$
5,619

 
$
(3,000
)
 
$
114,150


Fiscal Year Ended September 30, 2013
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
81,815

 
$
(20,947
)
 
$
9,416

 
$
(6,100
)
 
$
64,184

Construction - speculative
12,060

 
(1,446
)
 
501

 
(2,708
)
 
8,407

Construction - custom
347

 
(481
)
 

 
1,016

 
882

Land - acquisition & development
15,598

 
(3,983
)
 
4,105

 
(6,555
)
 
9,165

Land - consumer lot loans
4,937

 
(1,363
)
 
40

 
(62
)
 
3,552

Multi-family
5,280

 
(1,043
)
 
171

 
(592
)
 
3,816

Commercial real estate
1,956

 
(747
)
 
17

 
4,369

 
5,595

Commercial & industrial
7,626

 
(1,145
)
 
95

 
10,038

 
16,614

HELOC
965

 
(163
)
 

 
200

 
1,002

Consumer
2,563

 
(2,783
)
 
2,000

 
1,744

 
3,524

 
$
133,147

 
$
(34,101
)
 
$
16,345

 
$
1,350

 
$
116,741

Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of June 30, 2014 and September 30, 2013:
 
June 30, 2014
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
62,360

 
$
5,388,306

 
1.2
%
 
$

 
$
78,464

 
%
Construction - speculative
6,327

 
116,420

 
5.4

 
60

 
10,506

 
0.6

Construction - custom
1,678

 
372,789

 
0.5

 

 

 

Land - acquisition & development
6,955

 
86,030

 
8.1

 

 
2,289

 

Land - consumer lot loans
2,862

 
98,860

 
2.9

 

 
13,059

 

Multi-family
4,141

 
888,346

 
0.5

 

 
5,395

 

Commercial real estate
6,689

 
495,988

 
1.4

 

 
27,863

 

Commercial & industrial
18,696

 
377,271

 
5.0

 

 
40

 

HELOC
1,015

 
116,174

 
0.9

 

 
1,004

 

Consumer
3,367

 
132,061

 
2.6

 

 

 

 
$
114,090

 
$
8,072,245

 
1.4
%
 
$
60

 
$
138,620

 
%
(1)
Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans
September 30, 2013
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
64,184

 
$
5,262,159

 
1.2
%
 
$

 
$
96,989

 
%
Construction - speculative
7,307

 
115,554

 
6.3

 
1,100

 
15,224

 
7.2

Construction - custom
882

 
302,722

 
0.3

 

 

 

Land - acquisition & development
6,943

 
67,521

 
10.3

 
2,222

 
10,254

 
21.7

Land - consumer lot loans
3,506

 
107,216

 
3.3

 
46

 
14,455

 
0.3

Multi-family
3,711

 
824,279

 
0.5

 
105

 
7,405

 
1.4

Commercial real estate
5,595

 
400,789

 
1.4

 

 
14,172

 

Commercial & industrial
16,614

 
256,954

 
6.5

 

 
48

 

HELOC
1,002

 
111,169

 
0.9

 

 
1,017

 

Consumer
3,524

 
47,141

 
7.5

 

 

 

 
$
113,268

 
$
7,495,504

 
1.5
%
 
$
3,473

 
$
159,564

 
2.2
%

(1) Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on credit quality indicators (defined above) as of June 30, 2014 and September 30, 2013.
Credit Risk Profile by Internally Assigned Grade (excludes covered loans):
June 30, 2014
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,325,757

 
$
2,993

 
$
138,021

 
$

 
$

 
$
5,466,771

  Construction - speculative
116,002

 

 
10,924

 

 

 
126,926

  Construction - custom
372,789

 

 

 

 

 
372,789

  Land - acquisition & development
79,820

 

 
8,499

 

 

 
88,319

  Land - consumer lot loans
111,459

 

 
460

 

 

 
111,919

  Multi-family
888,836

 

 
4,906

 

 

 
893,742

  Commercial real estate
490,940

 
17,097

 
15,813

 

 

 
523,850

  Commercial & industrial
312,811

 
16,508

 
4,123

 
110

 

 
333,552

  HELOC
116,929

 

 
248

 

 

 
117,177

  Consumer
131,910

 

 
152

 

 

 
132,062

 
7,947,253

 
36,598

 
183,146

 
110

 

 
8,167,107

 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
12,014

 

 

 

 

 
12,014

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
663

 

 
406

 

 

 
1,069

  Land - consumer lot loans
2,654

 

 

 

 

 
2,654

  Multi-family
3,057

 

 

 

 

 
3,057

  Commercial real estate
89,566

 
2,516

 
11,133

 

 

 
103,215

  Commercial & industrial
42,571

 
13,600

 
4,144

 
34

 

 
60,349

  HELOC
8,469

 

 

 

 

 
8,469

  Consumer
6,427

 

 

 

 

 
6,427

 
165,421

 
16,116

 
15,683

 
34

 

 
197,254

 
 
 
 
 
 
 
 
 
 
 
 
 Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
1,340

 

 
330

 

 

 
1,670

  Pool 2 - Single-family residential
326

 

 

 

 

 
326

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
10,716

 

 

 

 

 
10,716

  Pool 5 - Commercial real estate
50,556

 
2,155

 
13,645

 

 

 
66,356

  Pool 6 - Commercial & industrial
712

 
3,162

 

 
406

 

 
4,280

Total credit impaired acquired loans
63,650

 
5,317

 
13,975

 
406

 

 
83,348

Total gross loans
$
8,176,324

 
$
58,031

 
$
212,804

 
$
550

 
$

 
$
8,447,709

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
96.9
%
 
0.7
%
 
2.4
%
 
%
 
%
 
 


September 30, 2013
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,184,101

 
$
4,595

 
$
170,453

 
$

 
$

 
$
5,359,149

 Construction - speculative
99,436

 
3,199

 
28,143

 

 

 
130,778

 Construction - custom
302,722

 

 

 

 

 
302,722

 Land - acquisition & development
64,355

 
775

 
12,645

 

 

 
77,775

 Land - consumer lot loans
121,039

 

 
632

 

 

 
121,671

 Multi-family
819,911

 
2,114

 
9,659

 

 

 
831,684

 Commercial real estate
373,012

 
21,652

 
20,297

 

 

 
414,961

 Commercial & industrial
240,441

 
1,049

 
1,709

 

 

 
243,199

 HELOC
112,186

 

 

 

 

 
112,186

 Consumer
46,720

 

 
421

 

 

 
47,141

 
7,363,923

 
$
33,384

 
$
243,959

 
$

 
$

 
$
7,641,266

 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
14,468

 

 

 

 

 
14,468

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
312

 

 
1,177

 

 

 
1,489

  Land - consumer lot loans
3,313

 

 

 

 

 
3,313

  Multi-family
3,227

 

 
687

 

 

 
3,914

  Commercial real estate
105,055

 
4,190

 
24,178

 

 

 
133,423

  Commercial & industrial
64,933

 
1,309

 
9,084

 

 

 
75,326

  HELOC
10,179

 

 

 

 

 
10,179

  Consumer
8,267

 

 

 

 

 
8,267

 
209,754

 
5,499

 
35,126

 

 

 
250,379

 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
980

 
461

 
955

 

 

 
2,396

  Pool 2 - Single-family residential
333

 

 

 

 

 
333

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
11,337

 

 

 

 

 
11,337

  Pool 5 - Commercial real estate
52,509

 
3,155

 
21,245

 

 

 
76,909

  Pool 6 - Commercial & industrial
881

 

 
7,044

 

 

 
7,925

Total credit impaired acquired loans
66,040

 
3,616

 
29,244

 

 

 
98,900

Total gross loans
$
7,639,717

 
$
42,499

 
$
308,329

 
$

 
$

 
$
7,990,545

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
95.6
%
 
0.5
%
 
3.9
%
 
%
 
%
 
 

Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):
 
June 30, 2014
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,388,454

 
98.6
%
 
$
78,317

 
1.4
%
Construction - speculative
124,960

 
98.5

 
1,966

 
1.5

Construction - custom
372,646

 
100.0

 
143

 

Land - acquisition & development
86,024

 
97.4

 
2,295

 
2.6

Land - consumer lot loans
110,040

 
98.3

 
1,879

 
1.7

Multi-family
891,639

 
99.8

 
2,103

 
0.2

Commercial real estate
518,408

 
99.0

 
5,442

 
1.0

Commercial & industrial
333,036

 
99.8

 
516

 
0.2

HELOC
116,207

 
99.2

 
970

 
0.8

Consumer
131,467

 
99.5

 
595

 
0.5

 
$
8,072,881

 
98.8
%
 
$
94,226

 
1.2
%

September 30, 2013
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,258,688

 
98.1
%
 
$
100,460

 
1.9
%
Construction - speculative
126,218

 
96.5

 
4,560

 
3.5

Construction - custom
302,722

 
100.0

 

 

Land - acquisition & development
74,872

 
96.3

 
2,903

 
3.7

Land - consumer lot loans
118,334

 
97.3

 
3,337

 
2.7

Multi-family
825,111

 
99.2

 
6,573

 
0.8

Commercial real estate
389,423

 
97.1

 
11,736

 
2.9

Commercial & industrial
256,525

 
99.8

 
477

 
0.2

HELOC
111,923

 
99.8

 
263

 
0.2

Consumer
46,151

 
97.9

 
990

 
2.1

 
$
7,509,967

 
98.3
%
 
$
131,299

 
1.7
%
The following tables provide information on covered loans based on credit quality indicators (defined in Note E ) as of June 30, 2014 and September 30, 2013:
June 30, 2014
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Acquired non-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
21,812

 
$

 
$
2,656

 
$

 
$

 
$
24,468

Construction - speculative

 

 

 

 

 

Construction - custom

 

 

 

 

 

Land - acquisition & development
1,441

 

 
395

 

 

 
1,836

Land - consumer lot loans
74

 

 

 

 

 
74

Multi-family
16,472

 

 

 

 

 
16,472

Commercial real estate
38,410

 
136

 
24,486

 

 

 
63,032

Commercial & industrial
2,831

 

 
2,748

 

 

 
5,579

HELOC
12,725

 

 

 

 

 
12,725

Consumer
501

 

 

 

 

 
501

 
$
94,266

 
$
136

 
$
30,285

 
$

 
$

 
$
124,687

Total grade as a % of total net loans
75.6
%
 
0.1
%
 
24.3
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
$
9,429

 
$

 
$
17,919

 
$

 
$

 
$
27,348

Pool 2 - Single-family residential
16,429

 

 
982

 

 

 
17,411

Pool 3 - Multi-family
54

 

 
836

 

 

 
890

Pool 4 - HELOC & other consumer
2,938

 

 
1,227

 

 

 
4,165

Pool 5 - Commercial real estate
36,298

 
707

 
31,377

 

 

 
68,382

Pool 6 - Commercial & industrial
4,982

 

 
3,121

 
534

 

 
8,637

 
$
70,130

 
$
707

 
$
55,462

 
$
534

 
$

 
$
126,833

 
 
 
 
 
 
 
Total covered loans
 
251,520

 
 
 
 
 
 
 
 
 
Discount
 
(42,244
)
 
 
 
 
 
 
 
 
 
Allowance
 
(2,069
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
207,207


September 30, 2013
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Acquired non-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
26,426

 
$

 
$
2,034

 
$

 
$

 
$
28,460

Construction - speculative

 

 

 

 

 

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,069

 
1,019

 
722

 

 

 
4,810

Land - consumer lot loans
245

 

 

 

 

 
245

Multi-family
17,217

 

 
1,635

 

 

 
18,852

Commercial real estate
56,120

 
9,235

 
24,144

 

 

 
89,499

Commercial & industrial
5,175

 
500

 
3,741

 

 

 
9,416

HELOC
14,750

 

 

 

 

 
14,750

Consumer
604

 

 

 

 

 
604

 
$
123,606

 
$
10,754

 
$
32,276

 
$

 
$

 
$
166,636

Total grade as a % of total net loans
74.2
%
 
6.4
%
 
19.4
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
$
14,361

 
$
4,296

 
$
25,363

 
$

 
$

 
$
44,020

Pool 2 - Single-family residential
21,541

 

 

 

 

 
21,541

Pool 3 - Multi-family
4,131

 

 
1,100

 

 

 
5,231

Pool 4 - HELOC & other consumer
4,111

 

 
1,880

 

 

 
5,991

Pool 5 - Commercial real estate
36,494

 
15,113

 
53,946

 

 

 
105,553

Pool 6 - Commercial & industrial
4,265

 
204

 
8,807

 

 

 
13,276

 
$
84,903

 
$
19,613

 
$
91,096

 
$

 
$

 
$
195,612

 
 
 
 
 
 
 
Total covered loans
 
362,248

 
 
 
 
 
 
 
 
 
Discount
 
(66,301
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
295,947

Summary of Impaired Loans Based on Type
The following table provides information on impaired loan balances and the related allowances by loan types as of June 30, 2014 and September 30, 2013: 
 
 
 
 
 
 
 
 
June 30, 2014
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded Investment
 
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
$
24,929

 
$
27,853

 
$

 
$
22,460

 
Construction - speculative
1,755

 
2,378

 

 
1,762

 
Construction - custom
360

 
360

 

 
180

 
Land - acquisition & development
1,934

 
8,931

 

 
1,794

 
Land - consumer lot loans
812

 
910

 

 
714

 
Multi-family
130

 
130

 

 
130

 
Commercial real estate
28,024

 
34,904

 

 
23,625

 
Commercial & industrial
3,916

 
24,183

 

 
3,809

 
HELOC
1,154

 
1,835

 

 
708

 
Consumer
439

 
554

 

 
380

 
 
63,453

 
102,038

 

 
55,562

 
With an allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
333,814

 
339,578

 
10,956

 
333,527

 
Construction - speculative
8,751

 
9,181

 
60

 
8,927

 
Construction - custom
1,196

 
1,196

 

 
1,196

 
Land - acquisition & development
5,092

 
6,032

 

 
5,085

 
Land - consumer lot loans
12,922

 
13,305

 

 
12,852

 
Multi-family
5,266

 
5,486

 

 
5,278

 
Commercial real estate
19,292

 
20,160

 

 
16,837

 
Commercial & industrial
23

 
23

 

 
27

 
HELOC
1,198

 
1,198

 

 
1,198

 
Consumer
236

 
236

 

 
152

 
 
387,790

 
396,395

 
11,016

(1)
385,079

 
Total:
 
 
 
 
 
 
 
 
Single-family residential
358,743

 
367,431

 
10,956

 
355,987

 
Construction - speculative
10,506

 
11,559

 
60

 
10,689

 
Construction - custom
1,556

 
1,556

 

 
1,376

 
Land - acquisition & development
7,026

 
14,963

 

 
6,879

 
Land - consumer lot loans
13,734

 
14,215

 

 
13,566

 
Multi-family
5,396

 
5,616

 

 
5,408

 
Commercial real estate
47,316

 
55,064

 

 
40,462

 
Commercial & industrial
3,939

 
24,206

 

 
3,836

 
HELOC
2,352

 
3,033

 

 
1,906

 
Consumer
675

 
790

 

 
532

 
 
$
451,243

 
$
498,433

 
$
11,016

(1)
$
440,641

 

(1)Includes $60,000 of specific reserves and $10,956,000 included in the general reserves.

September 30, 2013
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
2013 Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
33,883

 
$
38,928

 
$

 
$
21,458

Construction - speculative
3,891

 
4,099

 

 
3,339

Construction - custom

 

 

 

Land - acquisition & development
3,020

 
10,705

 

 
2,548

Land - consumer lot loans
3,186

 
3,376

 

 
1,839

Multi-family
4,929

 
4,929

 

 
1,734

Commercial real estate
23,537

 
31,876

 

 
9,651

Commercial & industrial
7,279

 
31,197

 

 
3,123

HELOC
446

 
946

 

 
133

Consumer
601

 
618

 

 
127

 
80,772

 
126,674

 

 
43,952

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
335,140

 
341,910

 
15,137

 
330,407

Construction - speculative
8,892

 
9,342

 
1,100

 
12,362

Construction - custom

 

 

 

Land - acquisition & development
2,598

 
4,002

 

 
8,315

Land - consumer lot loans
12,631

 
13,014

 
2,222

 
12,301

Multi-family
5,958

 
6,178

 
46

 
7,731

Commercial real estate
7,539

 
8,476

 
105

 
9,321

Commercial & industrial
56

 
56

 

 
11

HELOC
938

 
938

 

 
858

Consumer
33

 
33

 

 
9

 
373,785

 
383,949

 
18,610

(1)
381,315

Total:
 
 
 
 
 
 
 
Single-family residential
369,023

 
380,838

 
15,137

 
351,865

Construction - speculative
12,783

 
13,441

 
1,100

 
15,701

Construction - custom

 

 

 

Land - acquisition & development
5,618

 
14,707

 

 
10,863

Land - consumer lot loans
15,817

 
16,390

 
2,222

 
14,140

Multi-family
10,887

 
11,107

 
46

 
9,465

Commercial real estate
31,076

 
40,352

 
105

 
18,972

Commercial & industrial
7,335

 
31,253

 

 
3,134

HELOC
1,384

 
1,884

 

 
991

Consumer
634

 
651

 

 
136

 
$
454,557

 
$
510,623

 
$
18,610

(1)
$
425,267


(1)
Includes $3,473,000 of specific reserves and $15,137,000 included in the general reserves.