XML 56 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Losses on Loans (Tables)
3 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses for the quarter ended December 31, 2013 and fiscal year ended September 30, 2013: 
Quarter Ended December 31, 2013
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
64,184

 
$
(2,334
)
 
$
8,827

 
$
(2,985
)
 
$
67,692

Construction - speculative
8,407

 
(450
)
 
95

 
90

 
8,142

Construction - custom
882

 

 

 
592

 
1,474

Land - acquisition & development
9,165

 
(456
)
 
439

 
(2,064
)
 
7,084

Land - consumer lot loans
3,552

 
(242
)
 
22

 
(58
)
 
3,274

Multi-family
3,816

 

 

 
293

 
4,109

Commercial real estate
5,595

 

 

 
273

 
5,868

Commercial & industrial
16,614

 
(248
)
 
421

 
(282
)
 
16,505

HELOC
1,002

 

 

 
(59
)
 
943

Consumer
3,524

 
(1,082
)
 
1,025

 
(400
)
 
3,067

 
$
116,741

 
$
(4,812
)
 
$
10,829

 
$
(4,600
)
 
$
118,158


Fiscal Year Ended September 30, 2013
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
81,815

 
$
(20,947
)
 
$
9,416

 
$
(6,100
)
 
$
64,184

Construction - speculative
12,060

 
(1,446
)
 
501

 
(2,708
)
 
8,407

Construction - custom
347

 
(481
)
 

 
1,016

 
882

Land - acquisition & development
15,598

 
(3,983
)
 
4,105

 
(6,555
)
 
9,165

Land - consumer lot loans
4,937

 
(1,363
)
 
40

 
(62
)
 
3,552

Multi-family
5,280

 
(1,043
)
 
171

 
(592
)
 
3,816

Commercial real estate
1,956

 
(747
)
 
17

 
4,369

 
5,595

Commercial & industrial
7,626

 
(1,145
)
 
95

 
10,038

 
16,614

HELOC
965

 
(163
)
 

 
200

 
1,002

Consumer
2,563

 
(2,783
)
 
2,000

 
1,744

 
3,524

 
$
133,147

 
$
(34,101
)
 
$
16,345

 
$
1,350

 
$
116,741

Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of December 31, 2013 and September 30, 2013:
 
December 31, 2013
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
67,692

 
$
5,336,460

 
1.3
%
 
$

 
$
85,436

 
%
Construction - speculative
7,607

 
122,994

 
6.2

 
535

 
12,874

 
4.2

Construction - custom
1,474

 
333,954

 
0.4

 

 

 

Land - acquisition & development
6,013

 
63,875

 
9.4

 
1,071

 
8,200

 
13.1

Land - consumer lot loans
3,274

 
104,675

 
3.1

 

 
14,531

 

Multi-family
4,109

 
833,508

 
0.5

 

 
8,835

 

Commercial real estate
5,868

 
416,440

 
1.4

 

 
16,921

 

Commercial & industrial
16,505

 
287,251

 
5.7

 

 
17

 

HELOC
943

 
110,570

 
0.9

 

 
1,007

 

Consumer
3,067

 
44,142

 
6.9

 

 

 

 
$
116,552

 
$
7,653,869

 
1.5
%
 
$
1,606

 
$
147,821

 
1.1
%
(1)
Excludes acquired and covered loans
September 30, 2013
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
64,184

 
$
5,262,159

 
1.2
%
 
$

 
$
96,989

 
%
Construction - speculative
7,307

 
115,554

 
6.3

 
1,100

 
15,224

 
7.2

Construction - custom
882

 
302,722

 
0.3

 

 

 

Land - acquisition & development
6,943

 
67,521

 
10.3

 
2,222

 
10,254

 
21.7

Land - consumer lot loans
3,506

 
107,216

 
3.3

 
46

 
14,455

 
0.3

Multi-family
3,711

 
824,279

 
0.5

 
105

 
7,405

 
1.4

Commercial real estate
5,595

 
400,789

 
1.4

 

 
14,172

 

Commercial & industrial
16,614

 
256,954

 
6.5

 

 
48

 

HELOC
1,002

 
111,169

 
0.9

 

 
1,017

 

Consumer
3,524

 
47,141

 
7.5

 

 

 

 
$
113,268

 
$
7,495,504

 
1.5
%
 
$
3,473

 
$
159,564

 
2.2
%
(1)
Excludes acquired and covered loans
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on credit quality indicators (defined above) as of December 31, 2013 and September 30, 2013.
Credit Risk Profile by Internally Assigned Grade (excludes covered loans):
December 31, 2013
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,250,349

 
$
4,572

 
$
166,975

 
$

 
$

 
$
5,421,896

  Construction - speculative
113,527

 
3,724

 
18,617

 

 

 
135,868

  Construction - custom
333,954

 

 

 

 

 
333,954

  Land - acquisition & development
62,085

 

 
9,990

 

 

 
72,075

  Land - consumer lot loans
118,579

 

 
627

 

 

 
119,206

  Multi-family
833,758

 
1,241

 
7,344

 

 

 
842,343

  Commercial real estate
395,736

 
17,808

 
19,817

 

 

 
433,361

  Commercial & industrial
256,375

 
16,332

 
1,725

 

 

 
274,432

  HELOC
111,577

 

 

 

 

 
111,577

  Consumer
43,715

 

 
427

 

 

 
44,142

 
7,519,655

 
43,677

 
225,522

 

 

 
7,788,854

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
13,856

 

 

 

 

 
13,856

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
794

 

 
412

 

 

 
1,206

  Land - consumer lot loans
3,261

 

 

 

 

 
3,261

  Multi-family
3,636

 

 
137

 

 

 
3,773

  Commercial real estate
92,287

 
3,543

 
21,062

 
146

 

 
117,038

  Commercial & industrial
65,882

 
1,041

 
5,671

 

 

 
72,594

  HELOC
9,538

 

 

 

 

 
9,538

  Consumer
7,754

 

 

 

 

 
7,754

 
197,008

 
4,584

 
27,282

 
146

 

 
229,020

 
 
 
 
 
 
 
 
 
 
 
 
 Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
1,434

 

 
791

 

 

 
2,225

  Pool 2 - Single-family residential
331

 

 

 

 

 
331

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
10,898

 

 

 

 

 
10,898

  Pool 5 - Commercial real estate
54,278

 

 
17,563

 

 

 
71,841

  Pool 6 - Commercial & industrial
1,178

 
3,321

 
96

 
2,545

 

 
7,140

Total credit impaired acquired loans
68,119

 
3,321

 
18,450

 
2,545

 

 
92,435

Total gross loans
$
7,784,782

 
$
51,582

 
$
271,254

 
$
2,691

 
$

 
$
8,110,309

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
96.0
%
 
0.6
%
 
3.4
%
 
%
 
%
 
 


September 30, 2013
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,184,101

 
$
4,595

 
$
170,453

 
$

 
$

 
$
5,359,149

 Construction - speculative
99,436

 
3,199

 
28,143

 

 

 
130,778

 Construction - custom
302,722

 

 

 

 

 
302,722

 Land - acquisition & development
64,355

 
775

 
12,645

 

 

 
77,775

 Land - consumer lot loans
121,039

 

 
632

 

 

 
121,671

 Multi-family
819,911

 
2,114

 
9,659

 

 

 
831,684

 Commercial real estate
373,012

 
21,652

 
20,297

 

 

 
414,961

 Commercial & industrial
240,441

 
1,049

 
1,709

 

 

 
243,199

 HELOC
112,186

 

 

 

 

 
112,186

 Consumer
46,720

 

 
421

 

 

 
47,141

 
7,363,923

 
$
33,384

 
$
243,959

 
$

 
$

 
$
7,641,266

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
14,468

 

 

 

 

 
14,468

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
312

 

 
1,177

 

 

 
1,489

  Land - consumer lot loans
3,313

 

 

 

 

 
3,313

  Multi-family
3,227

 

 
687

 

 

 
3,914

  Commercial real estate
105,055

 
4,190

 
24,178

 

 

 
133,423

  Commercial & industrial
64,933

 
1,309

 
9,084

 

 

 
75,326

  HELOC
10,179

 

 

 

 

 
10,179

  Consumer
8,267

 

 

 

 

 
8,267

 
209,754

 
5,499

 
35,126

 

 

 
250,379

 
 
 
 
 
 
 
 
 
 
 
 
Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
980

 
461

 
955

 

 

 
2,396

  Pool 2 - Single-family residential
333

 

 

 

 

 
333

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
11,337

 

 

 

 

 
11,337

  Pool 5 - Commercial real estate
52,509

 
3,155

 
21,245

 

 

 
76,909

  Pool 6 - Commercial & industrial
881

 

 
7,044

 

 

 
7,925

Total credit impaired acquired loans
66,040

 
3,616

 
29,244

 

 

 
98,900

Total gross loans
$
7,639,717

 
$
42,499

 
$
308,329

 
$

 
$

 
$
7,990,545

Total grade as a % of total gross loans
95.6
%
 
0.5
%
 
3.9
%
 
%
 
%
 
 

Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):
 
December 31, 2013
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,332,821

 
98.4
%
 
$
89,075

 
1.6
%
Construction - speculative
132,815

 
97.8

 
3,053

 
2.2

Construction - custom
333,954

 
100.0

 

 

Land - acquisition & development
69,262

 
96.1

 
2,813

 
3.9

Land - consumer lot loans
115,658

 
97.0

 
3,548

 
3.0

Multi-family
839,849

 
99.7

 
2,494

 
0.3

Commercial real estate
421,748

 
97.3

 
11,613

 
2.7

Commercial & industrial
273,777

 
99.8

 
655

 
0.2

HELOC
111,106

 
99.6

 
471

 
0.4

Consumer
43,147

 
97.7

 
995

 
2.3

 
$
7,674,137

 
98.5
%
 
$
114,717

 
1.5
%

September 30, 2013
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,258,688

 
98.1
%
 
$
100,460

 
1.9
%
Construction - speculative
126,218

 
96.5

 
4,560

 
3.5

Construction - custom
302,722

 
100.0

 

 

Land - acquisition & development
74,872

 
96.3

 
2,903

 
3.7

Land - consumer lot loans
118,334

 
97.3

 
3,337

 
2.7

Multi-family
825,111

 
99.2

 
6,573

 
0.8

Commercial real estate
389,423

 
97.1

 
11,736

 
2.9

Commercial & industrial
256,525

 
99.8

 
477

 
0.2

HELOC
111,923

 
99.8

 
263

 
0.2

Consumer
46,151

 
97.9

 
990

 
0.2

 
$
7,509,967

 
98.3
%
 
$
131,299

 
1.7
%
The following tables provide information on covered loans based on credit quality indicators (defined in Note E ) as of December 31, 2013 and September 30, 2013:
 
December 31, 2013
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
23,971

 
$

 
$
2,717

 
$

 
$

 
$
26,688

Construction - speculative

 

 

 

 

 

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,648

 

 
719

 

 

 
4,367

Land - consumer lot loans
197

 

 
33

 

 

 
230

Multi-family
17,000

 

 

 

 

 
17,000

Commercial real estate
55,109

 
9,136

 
18,126

 

 

 
82,371

Commercial & industrial
4,599

 

 
3,752

 

 

 
8,351

HELOC
14,164

 

 
39

 

 

 
14,203

Consumer
588

 

 

 

 

 
588

 
119,276

 
9,136

 
25,386

 

 

 
153,798

Total grade as a % of total net loans
77.6
%
 
5.9
%
 
16.5
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
15,610

 
360

 
25,727

 

 

 
41,697

Pool 2 - Single-family residential
20,478

 

 
92

 

 

 
20,570

Pool 3 - Multi-family
56

 

 
1,063

 

 

 
1,119

Pool 4 - HELOC & other consumer
4,098

 

 
1,775

 

 

 
5,873

Pool 5 - Commercial real estate
35,694

 
3,799

 
39,464

 

 

 
78,957

Pool 6 - Commercial & industrial
6,604

 
485

 
4,101

 

 

 
11,190

 
$
82,540

 
$
4,644

 
$
72,222

 
$

 
$

 
159,406

 
 
 
 
 
 
 
Total covered loans
 
313,204

 
 
 
 
 
 
 
 
 
Discount
 
(60,511
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
252,693


September 30, 2013
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
26,426

 
$

 
$
2,034

 
$

 
$

 
$
28,460

Construction - speculative

 

 

 

 

 

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,069

 
1,019

 
722

 

 

 
4,810

Land - consumer lot loans
245

 

 

 

 

 
245

Multi-family
17,217

 

 
1,635

 

 

 
18,852

Commercial real estate
56,120

 
9,235

 
24,144

 

 

 
89,499

Commercial & industrial
5,175

 
500

 
3,741

 

 

 
9,416

HELOC
14,750

 

 

 

 

 
14,750

Consumer
604

 

 

 

 

 
604

 
123,606

 
10,754

 
32,276

 

 

 
166,636

Total grade as a % of total net loans
74.2
%
 
6.4
%
 
19.4
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
14,361

 
4,296

 
25,363

 

 

 
44,020

Pool 2 - Single-family residential
21,541

 

 

 

 

 
21,541

Pool 3 - Multi-family
4,131

 

 
1,100

 

 

 
5,231

Pool 4 - HELOC & other consumer
4,111

 

 
1,880

 

 

 
5,991

Pool 5 - Commercial real estate
36,494

 
15,113

 
53,946

 

 

 
105,553

Pool 6 - Commercial & industrial
4,265

 
204

 
8,807

 

 

 
13,276

 
$
84,903

 
$
19,613

 
$
91,096

 
$

 
$

 
195,612

 
 
 
 
 
 
 
Total covered loans
 
362,248

 
 
 
 
 
 
 
 
 
Discount
 
(66,301
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
295,947

Summary of Impaired Loans Based on Type
The following table provides information on impaired loan balances and the related allowances by loan types as of December 31, 2013 and September 30, 2013: 
 
 
 
 
 
 
 
 
December 31, 2013
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded Investment
 
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
$
32,815

 
$
36,758

 
$

 
$
26,315

 
Construction - speculative
2,324

 
2,602

 

 
1,734

 
Construction - custom

 

 

 

 
Land - acquisition & development
3,071

 
10,527

 

 
2,846

 
Land - consumer lot loans
3,039

 
3,184

 

 
3,697

 
Multi-family
807

 
848

 

 
605

 
Commercial real estate
21,258

 
29,657

 

 
15,872

 
Commercial & industrial
6,983

 
30,732

 

 
5,130

 
HELOC
392

 
1,055

 

 
1,128

 
Consumer
604

 
640

 

 
3,252

 
 
71,293

 
116,003

 

 
60,579

 
With an allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
355,448

 
361,771

 
13,973

 
343,662

 
Construction - speculative
11,435

 
11,885

 
535

 
9,452

 
Construction - custom
1,196

 
1,196

 

 
660

 
Land - acquisition & development
9,865

 
11,104

 
1,071

 
5,832

 
Land - consumer lot loans
13,411

 
13,794

 

 
15,550

 
Multi-family
8,701

 
8,921

 

 
5,345

 
Commercial real estate
18,749

 
19,686

 

 
12,097

 
Commercial & industrial
44

 
44

 

 
135

 
HELOC
1,198

 
1,198

 

 
2,504

 
Consumer
71

 
71

 

 
431

 
 
420,118

 
429,670

 
15,579

(1)
395,668

 
Total:
 
 
 
 
 
 
 
 
Single-family residential
388,263

 
398,529

 
13,973

 
369,977

 
Construction - speculative
13,759

 
14,487

 
535

 
11,186

 
Construction - custom
1,196

 
1,196

 

 
660

 
Land - acquisition & development
12,936

 
21,631

 
1,071

 
8,678

 
Land - consumer lot loans
16,450

 
16,978

 

 
19,247

 
Multi-family
9,508

 
9,769

 

 
5,950

 
Commercial real estate
40,007

 
49,343

 

 
27,969

 
Commercial & industrial
7,027

 
30,776

 

 
5,265

 
HELOC
1,590

 
2,253

 

 
3,632

 
Consumer
675

 
711

 

 
3,683

 
 
$
491,411

 
$
545,673

 
$
15,579

(1)
$
456,247

 

(1)Includes $1,606,000 of specific reserves and $13,973,000 included in the general reserves.

September 30, 2013
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
2013 Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
33,883

 
$
38,928

 
$

 
$
21,458

Construction - speculative
3,891

 
4,099

 

 
3,339

Construction - custom

 

 

 

Land - acquisition & development
3,020

 
10,705

 

 
2,548

Land - consumer lot loans
3,186

 
3,376

 

 
1,839

Multi-family
4,929

 
4,929

 

 
1,734

Commercial real estate
23,537

 
31,876

 

 
9,651

Commercial & industrial
7,279

 
31,197

 

 
3,123

HELOC
446

 
946

 

 
133

Consumer
601

 
618

 

 
127

 
80,772

 
126,674

 

 
43,952

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
335,140

 
341,910

 
15,137

 
330,407

Construction - speculative
8,892

 
9,342

 
1,100

 
12,362

Construction - custom

 

 

 

Land - acquisition & development
2,598

 
4,002

 

 
8,315

Land - consumer lot loans
12,631

 
13,014

 
2,222

 
12,301

Multi-family
5,958

 
6,178

 
46

 
7,731

Commercial real estate
7,539

 
8,476

 
105

 
9,321

Commercial & industrial
56

 
56

 

 
11

HELOC
938

 
938

 

 
858

Consumer
33

 
33

 

 
9

 
373,785

 
383,949

 
18,610

(1)
381,315

Total:
 
 
 
 
 
 
 
Single-family residential
369,023

 
380,838

 
15,137

 
351,865

Construction - speculative
12,783

 
13,441

 
1,100

 
15,701

Construction - custom

 

 

 

Land - acquisition & development
5,618

 
14,707

 

 
10,863

Land - consumer lot loans
15,817

 
16,390

 
2,222

 
14,140

Multi-family
10,887

 
11,107

 
46

 
9,465

Commercial real estate
31,076

 
40,352

 
105

 
18,972

Commercial & industrial
7,335

 
31,253

 

 
3,134

HELOC
1,384

 
1,884

 

 
991

Consumer
634

 
651

 

 
136

 
$
454,557

 
$
510,623

 
$
18,610

(1)
$
425,267


(1)
Includes $3,473,000 of specific reserves and $15,137,000 included in the general reserves.