XML 35 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (excluding Covered Loans) (Tables)
3 Months Ended
Dec. 31, 2012
Loans Receivable [Abstract]  
Schedule of Loans Receivable (excluding Covered Loans)
 
December 31, 2012
 
September 30, 2012
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
5,573,590

 
69.4
%
 
$
5,778,922

 
73.5
%
  Construction - speculative
123,871

 
1.5

 
129,637

 
1.6

  Construction - custom
228,140

 
2.9

 
211,690

 
2.7

  Land - acquisition & development
109,458

 
1.4

 
124,677

 
1.6

  Land - consumer lot loans
137,106

 
1.7

 
141,844

 
1.8

  Multi-family
721,802

 
9.0

 
710,140

 
9.0

  Commercial real estate
347,564

 
4.3

 
319,210

 
4.1

  Commercial & industrial
171,644

 
2.1

 
162,823

 
2.1

  HELOC
111,986

 
1.4

 
112,902

 
1.4

  Consumer
59,131

 
0.7

 
63,374

 
0.8

Total non-acquired loans
7,584,292

 
94.4

 
7,755,219

 
98.6

Acquired loans
 
 
 
 
 
 
 
  Single-family residential
15,495

 
0.2

 

 

  Construction - speculative
90

 

 

 

  Construction - custom
994

 

 

 

  Land - acquisition & development
3,520

 

 

 

  Land - consumer lot loans
3,891

 
0.1

 

 

  Multi-family
9,333

 
0.2

 

 

  Commercial real estate
178,727

 
2.2

 

 

  Commercial & industrial
106,931

 
1.3

 

 

  HELOC
13,810

 
0.2

 

 

  Consumer
10,759

 
0.1

 

 

Total credit-impaired acquired loans
343,550

 
4.3

 

 

Credit-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
340

 

 
342

 

  Construction - speculative
1,755

 

 
1,889

 

  Land - acquisition & development
2,677

 

 
3,702

 
0.1

  Multi-family

 

 
601

 

  Commercial real estate
83,657

 
1.1

 
87,154

 
1.1

  Commercial & industrial
1,883

 

 
3,292

 

  HELOC
12,849

 
0.2

 
14,040

 
0.2

  Consumer
90

 

 
97

 

Total credit-impaired acquired loans
103,251

 
1.3

 
111,117

 
1.4

Total loans
 
 
 
 
 
 
 
   Single-family residential
5,589,425

 
69.6

 
5,779,264

 
73.5

   Construction - speculative
125,716

 
1.5

 
131,526

 
1.6

   Construction - custom
229,134

 
2.9

 
211,690

 
2.7

   Land - acquisition & development
115,655

 
1.4

 
128,379

 
1.7

   Land - consumer lot loans
140,997

 
1.8

 
141,844

 
1.8

   Multi-family
731,135

 
9.2

 
710,741

 
9

   Commercial real estate
609,948

 
7.6

 
406,364

 
5.2

   Commercial & industrial
280,458

 
3.4

 
166,115

 
2.1

   HELOC
138,645

 
1.8

 
126,942

 
1.6

   Consumer
69,980

 
0.8

 
63,471

 
0.8

Total loans
8,031,093

 
100
%
 
7,866,336

 
100
%
Less:
 
 
 
 
 
 
 
Allowance for probable losses
126,827

 
 
 
133,147

 
 
Loans in process
204,566

 
 
 
213,286

 
 
Discount on acquired loans
50,817

 
 
 
33,484

 
 
Deferred net origination fees
33,973

 
 
 
34,421

 
 
 
416,183

 
 
 
414,338

 
 
 
$
7,614,910

 
 
 
$
7,451,998

 
 
Schedule of Changes in the Accretable Yield for Credit Impaired Acquired Loans
The following table presents the changes in the accretable yield for credit impaired acquired loans as of December 31, 2012:
 
Credit impaired acquired loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance as of October 1, 2012
$
16,928

 
$
77,613

Additions

 

Accretion
(1,360
)
 
1,360

Transfers to REO

 
(957
)
Payments received, net

 
(8,677
)
Balance as of December 31, 2012
$
15,568

 
$
69,339

Summary of Information Regarding Non-Accrual Loans
The following table sets forth information regarding non-accrual loans held by the Company as of the dates indicated:
 
 
December 31, 2012
 
September 30, 2012
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
108,570

 
66.6
%
 
$
131,193

 
75.7
%
Construction - speculative
9,471

 
5.8

 
10,634

 
6.1

Construction - custom
39

 

 
539

 
0.3

Land - acquisition & development
14,318

 
8.8

 
13,477

 
7.8

Land - consumer lot loans
4,024

 
2.5

 
5,149

 
3.0

Multi-family
7,907

 
4.8

 
4,185

 
2.4

Commercial real estate
16,958

 
10.4

 
7,653

 
4.4

Commercial & industrial
987

 
0.6

 
16

 

HELOC
489

 
0.3

 
198

 
0.1

Consumer
353

 
0.2

 
383

 
0.2

Total non-accrual loans
$
163,116

 
100
%
 
$
173,427

 
100
%
Analysis of Age of Loans in Past Due Status
The following tables provide an analysis of the age of loans in past due status as of December 31, 2012 and September 30, 2012, respectively.
 
December 31, 2012
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,570,390

 
$
5,414,979

 
$
36,484

 
$
25,122

 
$
93,805

 
$
155,411

 
2.79
%
Construction - Speculative
86,902

 
78,536

 
1,373

 
1,911

 
5,082

 
8,366

 
9.63

Construction - Custom
120,382

 
120,164

 
32

 
147

 
39

 
218

 
0.18

Land - Acquisition & Development
106,679

 
94,278

 
557

 
231

 
11,613

 
12,401

 
11.62

Land - Consumer Lot Loans
136,928

 
132,135

 
776

 
45

 
3,972

 
4,793

 
3.50

Multi-Family
689,164

 
681,849

 
3,102

 
130

 
4,083

 
7,315

 
1.06

Commercial Real Estate
326,551

 
311,428

 
7,471

 
767

 
6,885

 
15,123

 
4.63

Commercial & Industrial
171,634

 
170,760

 
223

 
636

 
15

 
874

 
0.51

HELOC
111,986

 
111,473

 
112

 

 
401

 
513

 
0.46

Consumer
59,131

 
57,104

 
1,282

 
393

 
352

 
2,027

 
3.43

Total non-acquired loans
7,379,747

 
7,172,706

 
51,412

 
29,382

 
126,247

 
207,041

 
2.81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
15,495

 
15,306

 
$
108

 
26

 
55

 
189

 
1.22
%
Construction - Speculative
90

 
90

 

 

 

 

 
%
Construction - Custom
994

 
994

 

 

 

 

 
%
Land - Acquisition & Development
3,520

 
3,520

 

 

 

 

 
%
Land - Consumer Lot Loans
3,891

 
3,839

 

 

 
52

 
52

 
%
Multi-Family
9,333

 
5,659

 

 

 
3,674

 
3,674

 
%
Commercial Real Estate
178,727

 
175,712

 

 
1,661

 
1,354

 
3,015

 
1.69
%
Commercial & Industrial
106,931

 
101,134

 
5,130

 

 
667

 
5,797

 
5.42
%
HELOC
13,810

 
13,706

 
16

 

 
88

 
104

 
0.75
%
Consumer
10,759

 
10,640

 
84

 
35

 

 
119

 
1.11
%
Total credit-impaired acquired loans
343,550

 
330,600

 
5,338

 
1,722

 
5,890

 
12,950

 
3.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
340

 
340

 

 

 

 

 

Construction - Speculative
1,755

 
1,755

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
2,676

 
2,612

 

 

 
64

 
64

 
2.39

Land - Consumer Lot Loans

 

 

 

 

 

 

Multi-Family

 

 

 

 

 

 

Commercial Real Estate
83,637

 
77,474

 

 
722

 
5,441

 
6,163

 
7.37

Commercial & Industrial
1,883

 
1,527

 
51

 

 
305

 
356

 
18.91

HELOC
12,849

 
12,849

 

 

 

 

 

Consumer
90

 
89

 

 

 
1

 
1

 
1.11

Total credit-impaired acquired loans
103,230

 
96,646

 
51

 
722

 
5,811

 
6,584

 
6.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
7,826,527

 
$
7,599,952

 
$
56,801

 
$
31,826

 
$
137,948

 
$
226,575

 
2.89


September 30, 2012
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Single-Family Residential
$
5,776,002

 
$
5,618,261

 
$
34,035

 
$
16,276

 
$
107,430

 
$
157,741

 
2.73
%
Construction - Speculative
88,849

 
85,785

 
142

 
190

 
2,732

 
3,064

 
3.45

Construction - Custom
107,882

 
107,215

 
128

 

 
539

 
667

 
0.62

Land - Acquisition & Development
119,192

 
106,321

 
853

 
1,004

 
11,014

 
12,871

 
10.80

Land - Consumer Lot Loans
141,772

 
134,560

 
1,688

 
375

 
5,149

 
7,212

 
5.09

Multi-Family
676,917

 
672,263

 
718

 
67

 
3,869

 
4,654

 
0.69

Commercial Real Estate
292,261

 
284,427

 
699

 
3,153

 
3,982

 
7,834

 
2.68

Commercial & Industrial
162,802

 
162,778

 
8

 

 
16

 
24

 
0.01

HELOC
112,902

 
112,482

 
158

 
64

 
198

 
420

 
0.37

Consumer
63,374

 
61,405

 
1,155

 
431

 
383

 
1,969

 
3.11

Total non-acquired loans
$
7,541,953

 
$
7,345,497

 
$
39,584

 
$
21,560

 
$
135,312

 
$
196,456

 
2.60
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
342

 
342

 

 

 

 

 
%
Construction - Speculative
1,889

 
1,889

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
3,702

 
3,219

 
365

 

 
118

 
483

 
13.05

Land - Consumer Lot Loans

 

 

 

 

 

 

Multi-Family
601

 

 
601

 

 

 
601

 

Commercial Real Estate
87,134

 
78,959

 
412

 
2,549

 
5,214

 
8,175

 
9.38

Commercial & Industrial
3,292

 
3,054

 
238

 

 

 
238

 
7.23

HELOC
14,040

 
13,950

 

 
90

 

 
90

 
0.64

Consumer
97

 
95

 
2

 

 

 
2

 
2.06

Total credit-impaired acquired loans
111,097

 
101,508

 
1,618

 
2,639

 
5,332

 
9,589

 
8.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
7,653,050

 
$
7,447,005

 
$
41,202

 
$
24,199

 
$
140,644

 
$
206,045

 
2.69
%

Schedule of Impaired Loans, Loan Commitments and Loans Serviced
The following tables provide information related to loans that were restructured during the periods indicated:

 
Quarter Ended December 31,
 
2012
 
2011
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
105

 
$
29,339

 
$
29,339

 
700

 
$
183,492

 
$
183,492

   Construction - Speculative
1

 
2,503

 
2,503

 
24

 
6,409

 
6,409

   Construction - Custom

 

 

 
1

 
1,196

 
1,196

   Land - Acquisition & Development

 

 

 
25

 
8,524

 
8,524

   Land - Consumer Lot Loans
11

 
1,836

 
1,836

 
65

 
9,017

 
9,017

   Multi-Family
1

 
68

 
68

 
5

 
3,161

 
3,161

   Commercial Real Estate

 

 

 
1

 
308

 
308

   Commercial & Industrial

 

 

 
1

 
5

 
5

   HELOC

 

 

 
3

 
185

 
185

   Consumer

 

 

 

 

 

 
118

 
$
33,746

 
$
33,746

 
825

 
$
212,297

 
$
212,297




Schedule of Loan Modifications
The following tables provide information on restructured loans for which a payment default occurred during the periods indicated and that had been modified as a TDR within 12 months or less of the payment default:
 
Quarter Ended December 31,
 
2012
 
2011
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
31

 
$
7,498

 
36

 
$
8,413

   Construction - Speculative
5

 
904

 

 

   Construction - Custom

 

 

 

   Land - Acquisition & Development

 

 

 

   Land - Consumer Lot Loans

 

 
3

 
653

   Multi-Family

 

 

 

   Commercial Real Estate

 

 

 

   Commercial & Industrial

 

 

 

   HELOC

 

 

 

   Consumer

 

 

 

 
36

 
$
8,402

 
39

 
$
9,066