XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Stockholders’ Equity
Noncontrolling Interests in Subsidiary
Beginning Balance at Dec. 31, 2020 $ 6,038 $ 279 $ 221 $ 21,636 $ (16,121) $ 6,015 $ 23
Increase (Decrease) in Stockholders' Equity              
Net earnings 3,652     3,652   3,652  
Other comprehensive income, net of tax 284       284 284  
Dividends declared (2,179)     (2,179)   (2,179)  
Repurchases of common stock (1,500) (4) (348) (1,148)   (1,500)  
Stock-based awards, ESOP activity and other 250 1 249     250  
Net decrease in noncontrolling interests in subsidiary (15)           (15)
Ending Balance at Jun. 27, 2021 6,530 276 122 21,961 (15,837) 6,522 8
Beginning Balance at Mar. 28, 2021 6,333 278 65 21,977 (16,008) 6,312 21
Increase (Decrease) in Stockholders' Equity              
Net earnings 1,815     1,815   1,815  
Other comprehensive income, net of tax 171       171 171  
Dividends declared (1,454)     (1,454)   (1,454)  
Repurchases of common stock (500) (2) (121) (377)   (500)  
Stock-based awards, ESOP activity and other 178   178     178  
Net decrease in noncontrolling interests in subsidiary (13)           (13)
Ending Balance at Jun. 27, 2021 6,530 276 122 21,961 (15,837) 6,522 8
Beginning Balance at Dec. 31, 2021 10,959 271 94 21,600 (11,006) 10,959 0
Ending Balance at Mar. 27, 2022 10,002 265 0 20,716 (10,979) 10,002 0
Beginning Balance at Dec. 31, 2021 10,959 271 94 21,600 (11,006) 10,959 0
Increase (Decrease) in Stockholders' Equity              
Net earnings 2,042     2,042   2,042  
Other comprehensive income, net of tax 2,838       2,838 2,838  
Dividends declared (2,246)     (2,246)   (2,246)  
Repurchases of common stock (2,373) (8) (305) (2,060)   (2,373)  
Stock-based awards, ESOP activity and other 212 1 211     212  
Ending Balance at Jun. 26, 2022 11,432 264 0 19,336 (8,168) 11,432 0
Beginning Balance at Mar. 27, 2022 10,002 265 0 20,716 (10,979) 10,002 0
Increase (Decrease) in Stockholders' Equity              
Net earnings 309     309   309  
Other comprehensive income, net of tax 2,811       2,811 2,811  
Dividends declared (1,497)     (1,497)   (1,497)  
Repurchases of common stock (373) (2) (179) (192)   (373)  
Stock-based awards, ESOP activity and other 180 1 179     180  
Ending Balance at Jun. 26, 2022 $ 11,432 $ 264 $ 0 $ 19,336 $ (8,168) $ 11,432 $ 0